What is Murphy USA Inc Quarterly Revenue?

Murphy USA Inc Quarterly Revenue Murphy USA Inc Jun-2026 Quarterly Revenue is $6,806 Million which is growth of 36.0% YoY.

What is Murphy USA Inc Quarterly Net Profit?

Murphy USA Inc Quarterly Net Profit Murphy USA Inc Jun-2026 Quarterly Net Profit is $209 Million which is growth of 43.6% YoY.

What is Murphy USA Inc Annual Revenue?

Murphy USA Inc Annual Revenue Murphy USA Inc Dec-2025 Annual Revenue is $19,384 Million which is growth of -4.2% YoY.

What is Murphy USA Inc Annual Net Profit?

Murphy USA Inc Annual Net Profit Murphy USA Inc Dec-2025 Annual Net Profit is $471 Million which is growth of -6.3% YoY.

What is Murphy USA Inc Total Shareholders Fund?

Murphy USA Inc Total Shareholders Fund Murphy USA Inc Dec-2025 Total Shareholders Fund is $624 Million which is growth of -25.8% YoY.

What is Murphy USA Inc Total Assets?

Murphy USA Inc Total Assets Murphy USA Inc Dec-2025 Total Assets is $4,726 Million which is growth of 4.1% YoY.

What is Murphy USA Inc Book Value Per Share?

Murphy USA Inc Book Value Per Share Murphy USA Inc Book Value Per Share is $34 which is growth of 0.4% YoY.

What is Murphy USA Inc ROE?

Murphy USA Inc ROE Murphy USA Inc ROE is 0% which is growth of 0% YoY.

What is Murphy USA Inc Cash From Operating Activity?

Murphy USA Inc Cash From Operating Activity Murphy USA Inc Dec-2025 Cash From Operating Activity is $814 Million which is growth of -4.0% YoY.

What is Murphy USA Inc Net Cash Flow?

Murphy USA Inc Net Cash Flow Murphy USA Inc Dec-2025 Net Cash Flow is $-18 Million which is growth of 74.4% YoY.

Murphy USA Inc

XNYS: MUSA

Mid-range Performer

Download real time

6.70(1.31%)

48.13% Gain from 52W Low

162.8K

XNYS Volume

XNYS 08 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Murphy USA Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Murphy USA Inc share price target, revenues, EPS, net income and more

Murphy USA Inc quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

Nested row level

Base Level

Export

POSITIVE
Quarterly Revenue Murphy USA Inc Jun-2026 Quarterly Revenue is $6,806 Million which is growth of 36.0% YoY.
POSITIVE
Quarterly Net Profit Murphy USA Inc Jun-2026 Quarterly Net Profit is $209 Million which is growth of 43.6% YoY.

Murphy USA Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
Indicator	Jun '26	Mar '26	Dec '25	Sep '25	Jun '25	Mar '25	Dec '24	Sep '24	Jun '24	Mar '24	Dec '23	Sep '23	Jun '23
SR_Q Operating Rev.	6,806.1	4,819.3	4,743.6	5,110	5,005	4,525.4	4,710.4	5,238.5	5,451.7	4,843.7	5,068.9	5,797.9	5,585.4
CostOfRevenue_Q Cost Of Rev.	6,059.6	4,205	4,106.2	4,483.7	4,392.9	4,041.8	4,111.4	4,616.8	4,844.1	4,365.2	4,477.4	5,166.3	5,012.2
GrossProfit_Q Gross Profit	746.5	614.3	637.4	626.3	612.1	483.6	599	621.7	607.6	478.5	591.5	631.6	573.2
OEXPNS_Q Operating Exp. ⌄	442.3	409.4	420	412	392.9	395.3	388.7	399.7	389.1	373.7	374.1	383.8	374.6
AdminAndSellingExpenses_Q Admin Plus Selling Exp.	60.5	56.6	65.2	55.3	50.9	60.1	54.2	60	59.1	62.1	62.1	60	59.4
ResearchAndDevlopmentExpenses_Q RnD Exp.	-	-	-	-	-	-	-	-	-	-	-	-	-
OP_Q Operating Profit	304.2	204.9	217.4	214.3	219.2	88.3	210.3	222	218.5	104.8	217.4	247.8	198.6
NetNonOperIntIncExp_Q Net Non Operations Interest Incuding Expenses ⌄	-29.3	-29	-28.6	-29.1	-27.8	-25.4	-22.9	-24.4	-24.9	-24.9	-24	-24.6	-25
Others_Q Other Interest Earned	-	-	-	-	-	-	-	-	-	-	-	-	-
IntExpNonOperating_Q Interest Exp. Non Operating	29.3	29	28.6	29.1	27.8	25.4	22.9	24.4	24.9	24.9	24	24.6	25
PBT_Q Profit Before Tax	277.6	176.2	181.4	173.4	192.5	61.9	177.8	198.7	193.2	81.9	196.3	223.4	175.7
TAX_Q Tax	68.5	39.9	39.5	43.5	46.9	8.7	35.3	49.5	48.4	15.9	46.3	55.7	42.9
NICommonStockholders_Q Net Income Common Stockholders ⌄	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
NP_Q Net Profit	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
NIIncludingNoncontrollingInterests_Q Net Income Including Non controlling Interests	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
DilutedNIAvailtoComStockholders_Q Diluted NI Avail to Com Stockholders Ann.	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
EPS_Q Basic EPS	11.3	7.4	7.6	6.8	7.4	2.7	7.1	7.3	7	3.2	7.1	7.8	6.1
AfterDilutedEPS_Q Diluted EPS After ExtraOrdinary	11.2	7.3	7.9	7.2	7.4	2.7	7.3	7.2	6.9	3.1	6.9	7.6	6
SHARE_Q Number Of Shares End	18.4	18.5	18.6	19	19.6	19.9	20.2	20.4	20.6	20.8	21.1	21.4	21.7
NIContinuingDiscontinuedOper_Q Net Income Continuing Discontinued Operations	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
NormalizedIncome_Q Normalized Income	207.8	135.8	148	139.2	145.5	53.5	148.9	148.8	145.2	64.7	148.5	166.5	131.4
InterestIncome_Q Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
INT_Q Interest	29.3	29	28.6	29.1	27.8	25.4	22.9	24.4	24.9	24.9	24	24.6	25
NetInterestIncome_Q Net Interest Income	-29.3	-29	-28.6	-29.1	-27.8	-25.4	-22.9	-24.4	-24.9	-24.9	-24	-24.6	-25
EBIT_Q EBIT	306.9	205.2	210	202.5	220.3	87.3	200.7	223.1	218.1	106.8	220.3	248	200.7
EBITDA_Q EBITDA	379.1	277.3	282.7	272.4	286.3	155.5	267.9	285.9	277.4	165.5	277.3	305.5	258.5
ReconciledCostOfRevenue_Q Reconciled Cost Of Rev.	6,059.6	4,205	4,106.2	4,483.7	4,392.9	4,041.8	4,111.4	4,616.8	4,844.1	4,365.2	4,477.4	5,166.3	5,012.2
ReconciledDepreciation_Q Reconciled Depr.	72.2	72.1	72.7	69.9	66	68.2	67.2	62.8	59.3	58.7	57	57.5	57.8
ProfitLossFromContinuingOperations_Q Profit From Continuing Operations	209.1	136.3	141.9	129.9	145.6	53.2	142.5	149.2	144.8	66	150	167.7	132.8
NormalizedEBITDA_Q Normalized EBITDA	377.4	276.7	290.5	284.8	286.2	155.9	275.9	285.3	277.9	163.9	275.3	303.9	256.6

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Murphy USA Inc competitor comparison and performance snapshot within industry

Murphy USA Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Annual Revenue Murphy USA Inc Dec-2025 Annual Revenue is $19,384 Million which is growth of -4.2% YoY.
NEGATIVE
Annual Net Profit Murphy USA Inc Dec-2025 Annual Net Profit is $471 Million which is growth of -6.3% YoY.

Murphy USA Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	TTM	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
SR_A Total Rev. Ann. ⌄	-6.1%	11.5%		19,384	20,244.3	21,529.4	23,446.1	17,360.5	11,264.3	14,034.6	14,362.3	12,826.6	11,594.6	12,699.4
TotalOperatingRevenues_A Operating Rev. Ann.	-6.1%	11.4%	21,479	19,166.6	20,106.6	21,193.7	23,133.3	17,088.5	11,163.7	13,993.9	14,356.6	12,820.8	11,409.2	12,578.6
CostOfRevenue_A Cost Of Rev. Ann.	-6.8%	11.6%	18,854.5	17,024.6	17,937.5	19,215.6	21,046.2	15,511.6	9,821.4	12,908.1	13,273.6	11,764.6	10,578.4	11,740.9
GrossProfit_A Gross Profit Ann.	-0.6%	10.3%	2,624.5	2,359.4	2,306.8	2,313.8	2,399.9	1,848.9	1,442.9	1,126.5	1,088.7	1,061.9	1,016.1	958.5
OEXPNS_A Operating Exp. Ann.	4.2%	12.9%	1,683.7	1,620.2	1,551.2	1,487	1,432.1	1,236	883.5	858.2	813.5	774.8	716.3	703.8
OP_A Operating Profit Ann.	-8.6%	5.7%	940.8	739.2	755.6	826.8	967.8	612.9	559.4	268.3	275.2	287.1	299.9	254.8
NetNonOperIntIncExp_A Net Non Operations Interest Incuding Expenses Ann, ⌄	-	-	-116	-110.9	-97.1	-98.5	-82.3	-82.3	-50.2	-51.7	-51.4	-45.4	-39.1	-31.4
Others_A Other Interest Earned Ann.	-	-		-	-	-	3	0.1	1	3.2	1.5	1.3	0.6	2.2
IntExpNonOperating_A Interest Exp. Non Operating Ann.	9.1%	16.7%	116	110.9	97.1	98.5	85.3	82.4	51.2	54.9	52.9	46.7	39.7	33.5
OtherExpenses_A Other Exp. Ann.	-	-		-19.1	-6.9	6.1	-1.7	-8.7	-0.1	-14.2	49.5	-1.8	91.3	-5.1
PBT_A PBT Ann.	-11.7%	3.7%	808.6	609.2	651.6	734.4	883.8	521.9	509.1	202.4	273.9	240	352	218.3
TAX_A Tax Ann.	-13.1%	2.4%	191.4	138.6	149.1	177.6	210.9	125	123	47.6	60.3	-5.2	130.5	80.7
NICommonStockholders_A Net Income Common Stockholders Ann. ⌄	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	176.3
NP_A Net Profit Ann.	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	176.3
NIIncludingNoncontrollingInterests_A Net Income Including Non controlling Interests Ann.	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	176.3
DilutedNIAvailtoComStockholders_A Diluted NI Avail to Com Stockholders Ann.	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	176.3
EPS_A EPS Ann.	-5.2%	12.9%		24.4	24.5	25.9	28.6	15.1	13.3	4.9	6.5	6.9	5.6	4.1
DilutedEPS_A Diluted EPS Ann.	-5%	13%		24.1	24.1	25.5	28.1	14.9	13.1	4.9	6.5	6.8	5.6	4
SHARE_Q Number Of Shares End	-5.6%	-7.8%		18.6	20.2	21.1	22.1	25.3	27.9	30.5	32.3	34.5	37.9	41.6
TotalExpenses_A Total Exp. Ann.	-6%	11.7%		18,644.8	19,488.7	20,702.6	22,478.3	16,747.6	10,704.9	13,766.3	14,087.1	12,539.4	11,294.7	12,444.7
NIContinuingDiscontinuedOper_A Net Income Continuing Discontinued Operations Ann.	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	176.3
NormalizedIncome_A Normalized Income Ann.	-10.2%	4.7%	630.8	486.4	507.4	552.2	672.4	403.7	386.4	166.1	214.5	247.6	166	140.5
InterestIncome_A Interest Income Ann.	-	-		-	-	-	3	0.1	1	3.2	1.5	1.3	0.6	2.2
INT_A Interest Ann.	9.1%	16.7%	116	110.9	97.1	98.5	85.3	82.4	51.2	54.9	52.9	46.7	39.7	33.5
EBITDA_A EBITDA Ann.	-5.7%	6.7%	1,211.5	996.9	996.7	1,061.6	1,189.5	816.9	721.3	409.5	460.8	403.7	490.4	338.4
ReconciledCostOfRevenue_A Reconciled Cost Of Rev. Ann.	-6.8%	11.6%	18,854.5	17,024.6	17,937.5	19,215.6	21,046.2	15,511.6	9,821.4	12,908.1	13,273.6	11,764.6	10,578.4	11,740.9
ReconciledDepreciation_A Reconciled Depr. Ann.	7.9%	11.4%	286.9	276.8	248	228.7	220.4	212.6	161	152.2	134	117	98.6	86.6
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	-11.2%	4%	617.2	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	137.6
NormalizedEBITDA_A Normalized EBITDA Ann.	-5.1%	7.1%	1,229.4	1,017.4	1,003	1,055.5	1,188.9	825.8	721.7	424.2	461.9	407.6	402.1	343.1

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Total Rev. Ann.

1Y CHG

-4.2%

2Y CAGR

-5.1%

3Y CAGR

-6.1%

5Y CAGR

11.5%

7Y CAGR

4.4%

10Y CAGR

4.3%

Total Revenue Annual is falling faster than historical averages.

Net Profit Ann.

1Y CHG

-6.3%

2Y CAGR

-8.1%

3Y CAGR

-11.2%

5Y CAGR

7Y CAGR

11.9%

10Y CAGR

10.3%

Net Profit Annual is falling faster than historical averages.

Operating Exp. Ann.

1Y CHG

4.4%

2Y CAGR

4.4%

3Y CAGR

4.2%

5Y CAGR

12.9%

7Y CAGR

10.3%

10Y CAGR

8.7%

Operating Expenses Annual Cr growth is stable compared to historical averages.

Murphy USA Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Total Shareholders Fund Murphy USA Inc Dec-2025 Total Shareholders Fund is $624 Million which is growth of -25.8% YoY.
POSITIVE
Total Assets Murphy USA Inc Dec-2025 Total Assets is $4,726 Million which is growth of 4.1% YoY.

Murphy USA Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
TA_A Total Assets Ann. ⌄	4.7%	12%	4,725.8	4,541.6	4,340.1	4,123.2	4,048.2	2,685.7	2,687.2	2,360.8	2,331	2,088.7	1,886.2
CA_A Total Current Assets Ann.	1%	3.6%	747.8	748.1	826.5	726.8	767.8	625.2	710.8	570.1	614.3	515.6	435.7
CashEquivalentsShortTermInvestments_A Cash Equivalents and Short Term Investments Ann.	-28.3%	-29.3%	28.9	47	124.9	78.4	256.4	163.6	280.3	184.5	170	153.8	102.3
Receivables_A Change In Account Receivables Ann.	-0.7%	10.3%	276.2	268.5	336.7	281.7	195.7	168.8	172.9	138.8	225.3	183.5	136.3
Inventories_A Inventories Ann.	9%	8.2%	413	401.6	341.2	319.1	292.3	279.1	227.6	221.5	182.5	153.4	155.9
OtherCurrentAssets_A Other Current Assets Ann.	-14.5%	16.7%	29.7	31	23.7	47.6	23.4	13.7	30	25.3	36.5	24.9	41.2
TotalNonCurrentAssets_A Total Non Current Assets Ann.	5.4%	14.1%	3,978	3,793.5	3,513.6	3,396.4	3,280.4	2,060.5	1,976.4	1,790.7	1,716.7	1,573.2	1,450.6
NetPPE_A Net PPE Ann.	6.2%	13.3%	3,489.1	3,306.1	3,023.9	2,908.9	2,797.6	1,867.6	1,807.3	1,748.2	1,679.5	1,532.7	1,369.3
InvestmentsAndAdvances_A Investments & Advances Ann.	-	-	-		4.4	4.4	-	-	-	-	-	-	-
OtherNonCurrentAssets_A Other Non Current Assets Ann.	13.7%	-35.5%	21.6	19.9	17.5	14.7	14.1	192.9	169.1	42.5	37.3	40.5	81.3
TotalLiabilitiesNetMinorityInterest_A Total Liabilities Net Minority Interest Ann. ⌄	5.6%	16.6%	4,102.3	3,701.5	3,511.2	3,482.5	3,241	1,901.6	1,884.2	1,553.5	1,592.6	1,391.7	1,094
CL_A Total Current Liabilities Ann.	2.8%	11.8%	929.1	947.9	872.8	854.2	675.3	531.1	505	478.1	533.4	514.6	392.3
PayablesAndAccruedExpenses_A Payables & Accrued Exp.s Ann.	2.3%	13%	825.8	868.6	785.6	772.1	623.8	447.4	466.2	456.9	513.5	474	390.3
CurrentDebtCapLeaseObligation_A Current Debt Cap Lease Obligation Ann.	8.1%	-2.6%	44.8	39.4	37.1	35.5	15	51.2	38.8	21.2	19.9	40.6	0.2
CurrentDeferredLiabilities_Q Current Deferred Liabilities	-	-	-	-	-	-	-	-	-	-	-		1.7
OtherCurrentLiabilities_A Other Current Liabilities Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalNonCurrentLiabilities_A Total Non Current Liabilities Ann.	6.5%	18.3%	3,173.2	2,753.6	2,638.4	2,628.3	2,565.7	1,370.5	1,379.2	1,075.4	1,059.3	877.1	701.7
LongTermDebtAndCapitalLeaseObligation_Q LT Debt & Capital Lease Obligation	6.5%	23.2%	2,698.2	2,329	2,235	2,236.1	2,209	951.2	999.3	842.1	860.9	629.6	490.2
TradeandOtherPayablesNonCurrent_A Trade & Other Payables Non Current Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalDeferredCreditsAndOtherNonCurrentLiabilities_A Total Deferred Credits & Other Non Current Liabilities Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalShareHoldersFunds_A Total ShareHolders Funds Ann. ⌄	-0.9%	-4.5%	623.5	840.1	828.9	640.7	807.2	784.1	803	807.3	738.4	697.1	792.3
EQCAP_A Equity Share Capital Ann.	-0.9%	-4.5%	623.5	840.1	828.9	640.7	807.2	784.1	803	807.3	738.4	697.1	792.3
CapitalStock_A Capital Stock Ann.	0%	0%	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
RetainedEarnings_A Retained Earnings Ann.	14.8%	19.1%	4,172.3	3,743.4	3,278.1	2,755.1	2,112.4	1,743.1	1,362.9	1,208.1	994.5	749.3	527.8
GainsLossesNotAffectingRetainedEarnings_A Gains Losses Not Affecting Retained Earnings Ann.	-	-	-	-		-0.5	-1.2	-1.9	0.7	-	-	-	-
TotalCapitalization_A Total Capitalization Ann.	4.6%	9.9%	2,787.1	2,672.8	2,613.6	2,432.6	2,607.3	1,735.3	1,802.3	1,649.4	1,599.3	1,326.7	1,282.5
TangibleAssets_A Tangible Assets Ann.	-3.2%	-27.6%	156.2	372.6	361.1	172.3	338.5	784.1	803	807.3	738.4	697.1	792.3
WC_A Working Capital Ann.	-	-	-181.3	-199.8	-46.3	-127.4	92.5	94.1	205.8	92	80.9	1	43.4
InvestedCapital_A Invested Capital Ann.	4.7%	9.5%	2,806.1	2,688.5	2,628.6	2,447.6	2,622.3	1,786.5	1,841.1	1,670.6	1,619.2	1,367.3	1,282.7
TangibleBookValue_A Tangible Book Value Ann.	-3.2%	-27.6%	156.2	372.6	361.1	172.3	338.5	784.1	803	807.3	738.4	697.1	792.3
Borrowings_A Borrowings Ann.	6.5%	22.3%	2,743	2,368.4	2,272.1	2,271.6	2,224	1,002.4	1,038.1	863.3	880.8	670.2	490.4
NetDebt_A Net Debt Ann.	7.2%	20.8%	2,153.7	1,801.4	1,681.9	1,746.4	1,558.7	838.8	757.8	678.8	710.7	516.4	388.1
ShareIssued_A Share Issued Ann.	0%	0%	46.8	46.8	46.8	46.8	46.8	46.8	46.8	46.8	46.8	46.8	46.8
SHARE_Q Number Of Shares End	-5.6%	-7.8%	18.6	20.2	21.1	22.1	25.3	27.9	30.5	32.3	34.5	37.9	41.6

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Total Assets Ann.

1Y CHG

4.1%

2Y CAGR

4.3%

3Y CAGR

4.7%

5Y CAGR

12%

7Y CAGR

10.4%

10Y CAGR

9.6%

Total Assets Annual growth is lower than historical averages.

Total Current Liabilities Ann.

1Y CHG

-2%

2Y CAGR

3.2%

3Y CAGR

2.8%

5Y CAGR

11.8%

7Y CAGR

10%

10Y CAGR

Total Current Liabilities Annual Cr is falling faster than historical averages.

Total ShareHolders Funds Ann.

1Y CHG

-25.8%

2Y CAGR

-13.3%

3Y CAGR

-0.9%

5Y CAGR

-4.5%

7Y CAGR

-3.6%

10Y CAGR

-2.4%

Total ShareHolders Funds Annual is falling faster than historical averages.

Murphy USA Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Book Value Per Share Murphy USA Inc Book Value Per Share is $34 which is growth of 0.4% YoY.
NEUTRAL
ROE Murphy USA Inc ROE is 0% which is growth of 0% YoY.

Murphy USA Inc, Ratios, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
ROA_A RoA Ann. %	-	-	-	11.32%	13.16%	16.47%	11.79%	14.37%	6.13%	9.11%	11.10%	11.14%	9.23%
ROE_A ROE Ann. %	-	-	-	60.22%	75.78%	92.95%	49.88%	48.65%	19.23%	27.64%	34.17%	29.74%	21.36%
ROIC_Q ROIC %	-	-	-	5.1	5.4	4.6	4.1	3.8	3.2	5.3	8.4	3.6	5.8
OPMPCT_A OPM Ann. %	-2.7%	-5.2%	3.81%	3.73%	3.84%	4.13%	3.53%	4.97%	1.91%	1.92%	2.24%	2.59%	2.01%
NBTO_A Inventory Turnover Ratio Ann.	-	-	-	48.3	58.2	68.9	54.3	38.8	57.5	65.7	70.1	68.4	69.3
ASETTO_A Asset Turnover Ann. %	-	-	-	4.6	5.1	5.7	5.2	4.2	5.6	6.1	5.8	5.8	6.7
WCTO_A Working Capital Turnover Ann.	-	-	-106.9	-101.3	-465	-184	187.7	119.7	68.2	156.1	158.5	11,664.5	292.8
QuickRatio_A Quick Ratio Ann.	-	-	-	0.3	0.5	0.4	0.7	0.6	0.9	0.7	0.7	0.7	0.6
CRATIO_A Current Ratio Ann.	-	-	-	0.8	1	0.9	1.1	1.2	1.4	1.2	1.2	1	1.1
IC_A Interest Coverage Ratio Ann.	-	-	-	7.7	8.5	11.4	7.3	10.9	4.7	6.2	6.1	9.9	7.5
LTDE_A LT Debt To Equity Ann.	-	-	-	2.8	2.7	3.5	2.7	1.2	1.2	1	1.2	0.9	0.6

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Murphy USA Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Cash From Operating Activity Murphy USA Inc Dec-2025 Cash From Operating Activity is $814 Million which is growth of -4.0% YoY.
POSITIVE
Net Cash Flow Murphy USA Inc Dec-2025 Net Cash Flow is $-18 Million which is growth of 74.4% YoY.

Murphy USA Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
CFO_A Cash from Operating Act. Ann. ⌄	-6.5%	7.6%	813.9	847.6	784	994.7	737.4	563.7	313.3	398.7	283.6	337.4	233.7
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	-11.2%	4%	470.6	502.5	556.8	672.9	396.9	386.1	154.8	213.6	245.3	221.5	137.6
DepreciationAmortizationDepletion_A Depreciation Amortization Depletion Ann.	7.9%	11.4%	276.8	248	228.7	220.4	212.6	161	152.2	134	117	98.6	86.6
DepreciationAndAmortization_A Depreciation And Amortization Ann.	7.9%	11.4%	276.8	248	228.7	220.4	212.6	161	152.2	134	117	98.6	86.6
DeferredTax_A Deferred Tax Ann.	12.7%	78.3%	45.1	14	2	31.5	19	2.5	23.7	37.9	-50.4	40.4	40.6
DeferredIncomeTax_A Deferred Income Tax Ann.	12.7%	78.3%	45.1	14	2	31.5	19	2.5	23.7	37.9	-50.4	40.4	40.6
EmployeesStockOptions_A ESOPs Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
OtherNonCashItems_A Other Non Cash Items Ann.	19.3%	10.2%	46.4	37.8	38.2	27.3	27.6	28.5	16.6	9.8	4.8	11.4	10.9
ChangeInWorkingCapital_A Change In Working Capital Ann.	-	-	-33.1	32.8	-42.1	44.8	82.8	-13.1	-48.7	2.3	-37	53.7	-46.6
ChangeInReceivables_A Change In Receivables Ann.	-	-	-8.1	65.4	-56.3	-84.7	-18.9	4.9	-33.4	86.6	-41.7	-47.2	2.9
ChangeInInventory_A Change In Inventory Ann.	-	-	-11.4	-60.2	-22.1	-26.9	11.1	-51.7	-6.1	-39	-16.3	2.1	1.1
ChangePayablesAccruedExpense_A Change Payables Accrued Expense Ann.	-	-	-17.2	30.7	11.1	180.1	94.2	17.1	-5.9	-56.7	26.3	85.1	-24.6
ChangeInOtherCurrentAssets_A Change In Other Current Assets Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
ChangeInOtherCurrentLiabilities_A Change In Other Current Liabilities Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
ChangeInOtherWorkingCapital_A Change In Other Working Capital Ann.	-	-	-	-	-	-	-	-	-	-	-	-	1.1
CFI_A Cash from Investing Act. Ann. ⌄	-	-	-436	-445.8	-323.6	-319.3	-914.2	-224.3	-203.1	-209.1	-262.1	-137.2	-276
NetPPEPurchaseAndSale_A Net PPE Purchase & Sale Ann.	-	-	-439.6	-458.1	-335.6	-305.3	-274.7	-230.7	-204.8	-204.3	-258.3	-262.1	-205.2
PurchaseOfPPE_A Purchase Of PPE Ann.	-	-	-439.6	-458.1	-335.6	-305.3	-274.7	-230.7	-204.8	-204.3	-258.3	-262.1	-205.2
NetBusinessPurchaseAndSale_A Net Business Purchase & Sale Ann.	-	-	-	-			-641.1	-	-	-	-	-	-
PurchaseOfBusiness_A Purchase Of Business Ann.	-	-	-	-			-641.1	-	-	-	-	-	-
PurchaseOfInvestment_A Purchase Of Investment Ann.	-	-			-12.8	-22.2	-	-	-	-	-	-	-
SaleOfInvestment_A Sale Of Investment Ann.	-	-		11.5	24	-	-	-	-	-	-	-	-
NetOtherInvestingChanges_A Net Other Investing Changes Ann.	-24%	-10.9%	3.6	0.8	0.8	8.2	1.6	6.4	1.7	-4.8	-3.9	124.9	-70.7
CFA_A Cash from Financing Act. Ann. ⌄	-	-	-396	-472.6	-403.1	-871.3	269.6	-456.1	-14.4	-175.1	-5.3	-151.1	-252
NetIssuancePaymentsOfDebt_A Net Issuance Payments Of Debt Ann.	-	-	327.9	40.3	-15.4	-15.2	668.5	-38.9	170.4	-21.3	207.3	179.6	-0.2
NetLongTermDebtIssuance_A Net Long Term Debt Issuance Ann.	-	-	327.9	40.3	-15.4	-15.2	668.5	-38.9	170.4	-21.3	207.3	179.6	-0.2
NetShortTermDebtIssuance_A Net ST Debt Issuance Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
NetCommonStockIssuance_A Net Common Stock Issuance Ann.	-	-	-649.9	-445.7	-333.2	-806.4	-355	-399.6	-165.8	-144.4	-206	-323.3	-248.7
CommonStockIssuance_A Common Stock Issuance Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
CommonStockPayments_A Common Stock Payments Ann.	-	-	-649.9	-445.7	-333.2	-806.4	-355	-399.6	-165.8	-144.4	-206	-323.3	-248.7
dividend_1Y_actual Dividend 1year	19.2%	49%	2.2	1.8	1.6	1.3	1	0.3
DividendPerShare_A Dividend Per Share Ann.	-	-	-41.5	-36.8	-33.4	-29.9	-27.3	-6.9	-	-	-	-
NetOtherFinancingCharges_A Net Other Financing Charges Ann.	-	-	-9	-	-	-	-9.9	-	-14.5	-	-1.1	-3.2	-0.1
CashAndCashEquivalentEndOfYear_A Cash Plus Cash Eqv. End Of Year Ann.	-21.8%	-29.3%	28.9	47	117.8	60.5	256.4	163.6	280.3	184.5	170	153.8	102.3
NetIncDecInCashAndCashEquivalents_A Net Increase In Cash Plus Cash Eqv.s Ann.	-	-	-18.1	-70.8	57.3	-195.9	92.8	-116.7	95.8	14.5	16.2	51.5	-225.8
CashAndCashEquivalentBeginOfYear_A Cash Plus Cash Eqv. Begin Of Year Ann.	-43.2%	-30%	47	117.8	60.5	256.4	163.6	280.3	184.5	170	153.8	102.3	328.1
IncomeTaxPaidSupplementalData_A Income Tax Paid Supplemental Data Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
InterestPaidSupplementalData_A Interest Paid Supplemental Data Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
CapitalExpenditure_A Capex Ann.	-	-	-439.6	-458.1	-335.6	-305.3	-274.7	-230.7	-204.8	-204.3	-258.3	-262.1	-205.2
IssuanceOfCapitalStock_A Issuance Of Capital Stock Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
IssuanceOfDebt_A Issuance Of Debt Ann.	741.8%	-	2,982.3	707	8	5	892.8		743.8		338.8	200
RepaymentOfDebt_A Repayment Of Debt Ann.	-	-	-2,654.4	-666.7	-23.4	-20.2	-224.3	-38.9	-573.4	-21.3	-131.4	-20.4	-0.2
RepurchaseOfCapitalStock_A Repurchase Of Capital Stock Ann.	-	-	-649.9	-445.7	-333.2	-806.4	-355	-399.6	-165.8	-144.4	-206	-323.3	-248.7
FreeCashFlow_A Free Cash Flow Ann.	-18.4%	2.4%	374.3	389.5	448.4	689.4	462.7	333	108.5	194.4	25.4	75.3	10.6

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Cash from Operating Act. Ann.

1Y CHG

-4%

2Y CAGR

1.9%

3Y CAGR

-6.5%

5Y CAGR

7.6%

7Y CAGR

10.7%

10Y CAGR

13.3%

Cash from Operating Activity Annual is falling faster than historical averages.

Forecaster
Quarterly
Competitors/Peers
Annual
Balance Sheet
Ratios
Cash Flow

48.13% Gain from 52W Low

Murphy USA Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

Murphy USA Inc - Forecaster

Forecaster Analyst Estimates for Murphy USA Inc share price target, revenues, EPS, net income and more

Murphy USA Inc - Earnings Report - Quarterly Results

Murphy USA Inc quarterly results: revenue, profit, and P&L – 13 quarter history

Quarterly Revenue Murphy USA Inc Jun-2026 Quarterly Revenue is $6,806 Million which is growth of 36.0% YoY.

Quarterly Net Profit Murphy USA Inc Jun-2026 Quarterly Net Profit is $209 Million which is growth of 43.6% YoY.

Murphy USA Inc - Competitors/Peers

Murphy USA Inc competitor comparison and performance snapshot within industry

Murphy USA Inc - Earnings Report - Annual Results

Murphy USA Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Annual Revenue Murphy USA Inc Dec-2025 Annual Revenue is $19,384 Million which is growth of -4.2% YoY.

Annual Net Profit Murphy USA Inc Dec-2025 Annual Net Profit is $471 Million which is growth of -6.3% YoY.

Murphy USA Inc - Balance Sheet

Murphy USA Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Total Shareholders Fund Murphy USA Inc Dec-2025 Total Shareholders Fund is $624 Million which is growth of -25.8% YoY.

Total Assets Murphy USA Inc Dec-2025 Total Assets is $4,726 Million which is growth of 4.1% YoY.

Murphy USA Inc - Ratios

Murphy USA Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Book Value Per Share Murphy USA Inc Book Value Per Share is $34 which is growth of 0.4% YoY.

ROE Murphy USA Inc ROE is 0% which is growth of 0% YoY.

Murphy USA Inc - Cash Flow

Murphy USA Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Cash From Operating Activity Murphy USA Inc Dec-2025 Cash From Operating Activity is $814 Million which is growth of -4.0% YoY.

Net Cash Flow Murphy USA Inc Dec-2025 Net Cash Flow is $-18 Million which is growth of 74.4% YoY.