- POSITIVE
Quarterly Revenue On Holding AG (Class A) Jun-2026 Quarterly Revenue is $850 Million which is growth of 13.5% YoY.
- POSITIVE
Quarterly Net Profit On Holding AG (Class A) Jun-2026 Quarterly Net Profit is $105 Million which is growth of 356.7% YoY.
31.881.03(3.34%)
10.3M
XNYS Volume
XNYS 05 Oct, 2026 5:30 PM (EDT)
On Holding AG (Class A) quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for On Holding AG (Class A) share price target, revenues, EPS, net income and more
On Holding AG (Class A) quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 850.3 | 831.9 | 743.8 | 794.4 | 749.2 | 726.6 | 606.6 | 635.8 | 567.7 | 508.2 | 447.1 | 480.5 | 444.3 | |
Cost Of Rev. | 294.6 | 297.6 | 268.4 | 272.1 | 288.4 | 291.3 | 229.8 | 250.5 | 227.4 | 204.9 | 176.9 | 192.8 | 179.8 | |
Gross Profit | 555.7 | 534.3 | 475.3 | 522.2 | 460.8 | 435.3 | 376.8 | 385.3 | 340.2 | 303.3 | 270.1 | 287.7 | 264.5 | |
| 436.3 | 416.9 | 392.8 | 397.5 | 368 | 358.2 | 323.8 | 312.7 | 292.9 | 264.8 | 229.4 | 229.9 | 225.1 | ||
Operating Profit | 119.4 | 117.4 | 82.5 | 124.7 | 92.8 | 77.1 | 53 | 72.6 | 47.3 | 38.5 | 40.7 | 57.8 | 39.4 | |
| 3.1 | -1 | 0.3 | -0.2 | 1.4 | 0.5 | -0.5 | 0.5 | -0.3 | -2.2 | 2.3 | ||||
Profit Before Tax | 125.7 | 116.1 | 70 | 118.6 | -47.3 | 63.9 | 91.5 | 29.6 | 42.7 | 115.8 | -45 | 69.3 | -6.7 | |
Tax | 20.7 | 12.8 | 0.9 | -0.3 | -6.4 | 7.2 | 2 | -0.9 | 11.8 | 24.4 | -18.2 | 10.6 | -10 | |
| 105 | 103.3 | 69.1 | 118.9 | -40.9 | 56.7 | 89.6 | 30.5 | 30.8 | 91.4 | -26.7 | 58.7 | 3.3 | ||
Diluted NI Avail to Com Stockholders Ann. | 105 | 103.3 | 69.1 | 118.9 | -40.9 | 56.7 | 89.6 | 30.5 | 30.8 | 91.4 | -26.7 | 58.7 | 3.3 | |
Basic EPS | 0.3 | 0.3 | 0.2 | 0.4 | -0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | -0.1 | 0.2 | 0 | |
Diluted EPS After ExtraOrdinary | 0.3 | 0.3 | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | |
Number Of Shares End | 635.8 | 638.8 | 633.6 | 631.4 | 636.6 | 638.8 | 634.6 | 634.1 | 576.1 | 633.1 | 318.8 | 326.1 | 629.6 | |
Net Income Continuing Discontinued Operations | 105 | 103.3 | 69.1 | 118.9 | -40.9 | 56.7 | 89.6 | 30.5 | 30.8 | 91.4 | -26.7 | 58.7 | 3.3 | |
Normalized Income | 102.2 | 103.6 | 81.6 | 123.7 | 80.1 | 69.6 | 52.4 | 64.2 | 34.1 | 30.8 | 24.6 | 47 | 41.6 | |
Interest Income | 11.3 | 7 | 8 | 8.1 | 7.5 | 7.3 | 6.4 | 6 | 5.8 | 5.4 | 4.2 | 1 | 4.2 | |
Interest | 6.6 | 8 | 0.1 | 8.1 | 6 | 5.9 | -1.4 | 6.5 | 4.2 | 4.9 | 0.2 | 3.2 | 1.4 | |
Net Interest Income | 3.1 | -1 | 0.3 | -0.2 | 1.4 | 0.5 | -0.5 | 0.5 | -0.3 | -2.2 | 2.3 | |||
EBIT | 132.3 | 124.1 | 70.1 | 126.7 | -41.3 | 69.8 | 90.1 | 36.1 | 46.9 | 120.7 | -44.8 | 72.5 | -5.3 | |
EBITDA | 168.8 | 159.7 | 104.6 | 158.9 | -8.9 | 98.1 | 118.8 | 63.5 | 73.3 | 142.8 | -24.4 | 89 | 8.9 | |
Reconciled Cost Of Rev. | 294.6 | 297.6 | 268.4 | 272.1 | 288.4 | 291.3 | 229.8 | 250.5 | 227.4 | 204.9 | 176.9 | 192.8 | 179.8 | |
Reconciled Depr. | 36.5 | 35.6 | 34.5 | 32.2 | 32.4 | 28.3 | 28.7 | 27.4 | 26.4 | 22.1 | 20.4 | 16.5 | 14.2 | |
Profit From Continuing Operations | 105 | 103.3 | 69.1 | 118.8 | -40.9 | 56.7 | 89.6 | 30.5 | 30.8 | 91.4 | -26.7 | 58.6 | 3.3 | |
Normalized EBITDA | 165.5 | 160 | 117.3 | 165 | 131 | 112.6 | 80.8 | 106.1 | 77.8 | 66 | 61.1 | 75.2 | 57.4 |
*All financials are in CHF Million and price data in USD
Add metric to table
Search...
On Holding AG (Class A) competitor comparison and performance snapshot within industry
On Holding AG (Class A) annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue On Holding AG (Class A) Dec-2025 Annual Revenue is $3,014 Million which is growth of 30.0% YoY.
- NEGATIVE
Annual Net Profit On Holding AG (Class A) Dec-2025 Annual Net Profit is $204 Million which is growth of -15.9% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
35.1% | 47.9% | 3,014 | 2,318.3 | 1,792.1 | 1,222.1 | 724.6 | 425.3 | 267.1 | |||
Cost Of Rev. Ann. | 27.8% | 42% | 1,132.7 | 1,120.3 | 912.6 | 724.8 | 537.2 | 294.3 | 194.2 | 124 | |
Gross Profit Ann. | 40.4% | 52.3% | 2,087.5 | 1,893.6 | 1,405.7 | 1,067.2 | 684.9 | 430.3 | 231.1 | 143.1 | |
Operating Exp. Ann. | 36.2% | 43.6% | 1,643.5 | 1,516.6 | 1,194.2 | 887 | 599.8 | 571.4 | 248.2 | 137.4 | |
Operating Profit Ann. | 64.2% | - | 444 | 377 | 211.5 | 180.2 | 85.1 | -141.1 | -17.1 | 5.7 | |
- | - | 2.4 | 1.4 | 0.4 | 0.2 | -0.7 | -3.6 | -0.9 | -0.7 | ||
Other Exp. Ann. | - | - | -173.2 | 67.7 | -111.4 | -6.5 | -15 | -6.4 | -1.9 | ||
PBT Ann. | 38.1% | - | 430.4 | 205.2 | 279.6 | 69.1 | 77.9 | -159.6 | -24.4 | 3.2 | |
Tax Ann. | -58% | -13.5% | 34.1 | 1.5 | 37.4 | -10.5 | 20.2 | 10.6 | 3.1 | 4.6 | |
52.3% | - | 396.3 | 203.7 | 242.3 | 79.6 | 57.7 | -170.2 | -27.5 | -1.5 | ||
Diluted NI Avail to Com Stockholders Ann. | 52.3% | - | 396.3 | 203.7 | 242.3 | 79.6 | 57.7 | -170.2 | -27.5 | -1.5 | |
EPS Ann. | 44.2% | - | 0.6 | 0.8 | 0.3 | 0.2 | -0.6 | -0.1 | -0 | ||
Diluted EPS Ann. | 44.2% | - | 0.6 | 0.7 | 0.3 | 0.2 | -0.6 | -0.1 | -0 | ||
Number Of Shares End | 26% | 18.8% | 633.6 | 634.6 | 318.8 | 316.5 | 311.4 | 267.5 | - | ||
Total Exp. Ann. | 32.4% | 42.9% | 2,636.9 | 2,106.8 | 1,611.8 | 1,137 | 865.7 | 442.4 | 261.4 | ||
Net Income Continuing Discontinued Operations Ann. | 52.3% | - | 396.3 | 203.7 | 242.3 | 79.6 | 57.7 | -170.2 | -27.5 | -1.5 | |
Normalized Income Ann. | 81.8% | - | 411.2 | 375.6 | 183.7 | 167.6 | 62.5 | -159.3 | -22.8 | -0.1 | |
Interest Income Ann. | 75.7% | - | 34.4 | 30.9 | 23.5 | 11.5 | 5.7 | 0 | 0 | 0.1 | |
Interest Ann. | 72.1% | 135.9% | 22.8 | 21.9 | 15.8 | 7 | 4.3 | 2.5 | 0.3 | 0.1 | |
EBITDA Ann. | 40.2% | - | 592 | 354.5 | 400 | 141 | 128.6 | -125.7 | -12 | 8.6 | |
Reconciled Cost Of Rev. Ann. | 27.8% | 42% | 1,132.7 | 1,120.3 | 912.6 | 724.8 | 537.2 | 294.3 | 194.2 | 124 | |
Reconciled Depr. Ann. | 40% | 60.1% | 138.8 | 127.4 | 104.6 | 64.9 | 46.4 | 31.4 | 12.1 | 5.3 | |
Profit From Continuing Operations Ann. | 52.3% | - | 396.2 | 203.7 | 242.3 | 79.6 | 57.7 | -170.2 | -27.5 | -1.5 | |
Normalized EBITDA Ann. | 57.5% | - | 607.8 | 527.7 | 332.3 | 252.4 | 135.1 | -110.8 | -5.6 | 10.5 |
*All financials are in CHF Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
30%
2Y CAGR
29.7%
3Y CAGR
35.1%
5Y CAGR
47.9%
Net Profit Ann.
1Y CHG
-15.9%
2Y CAGR
60%
3Y CAGR
52.3%
Operating Exp. Ann.
1Y CHG
27%
2Y CAGR
30.8%
3Y CAGR
36.2%
5Y CAGR
43.6%
On Holding AG (Class A) balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund On Holding AG (Class A) Dec-2025 Total Shareholders Fund is $1,632 Million which is growth of 17.3% YoY.
- POSITIVE
Total Assets On Holding AG (Class A) Dec-2025 Total Assets is $2,835 Million which is growth of 19.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
27.1% | 49.3% | 2,835.4 | 2,376.7 | 1,593 | 1,382.4 | 1,236.5 | 382.6 | 143.6 | ||
42.8% | 54.3% | 1,203 | 984.9 | 518.5 | 412.8 | 388.1 | 137.5 | 79.2 | ||
19% | 46.1% | 1,632.4 | 1,391.8 | 1,074.5 | 969.6 | 848.4 | 245.1 | 64.4 | ||
Total Capitalization Ann. | 19% | 46.1% | 1,632.4 | 1,391.8 | 1,074.5 | 969.6 | 848.4 | 245.1 | 64.6 | |
Tangible Assets Ann. | 20.6% | 52.7% | 1,578.2 | 1,333.5 | 1,009.9 | 899.3 | 790.9 | 190.4 | 58.5 | |
Working Capital Ann. | 15.2% | 44.6% | 1,238 | 1,099.3 | 845.7 | 808.8 | 759.6 | 195.9 | 54.9 | |
Invested Capital Ann. | 19% | 46.1% | 1,632.4 | 1,391.8 | 1,074.5 | 969.6 | 848.4 | 245.3 | 79.5 | |
Tangible Book Value Ann. | 20.6% | 52.7% | 1,578.2 | 1,333.5 | 1,009.9 | 899.3 | 790.9 | 190.4 | 58.5 | |
Borrowings Ann. | 48.1% | 85.6% | 521.5 | 347.6 | 229 | 160.4 | 180.9 | 23.7 | 20.2 | |
Net Debt Ann. | - | - | - | - | - | - | - | - | 3.1 | |
Share Issued Ann. | 0.6% | 2.2% | 341 | 337 | 334.5 | 334.5 | 334.5 | 305.7 | 305.7 | |
Number Of Shares End | 26% | 18.8% | 633.6 | 634.6 | 318.8 | 316.5 | 311.4 | 267.5 | - |
*All financials are in CHF Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
19.3%
2Y CAGR
33.4%
3Y CAGR
27.1%
5Y CAGR
49.3%
Total Current Liabilities Ann.
1Y CHG
9.7%
2Y CAGR
54%
3Y CAGR
44%
5Y CAGR
53%
Total ShareHolders Funds Ann.
1Y CHG
17.3%
2Y CAGR
23.3%
3Y CAGR
19%
5Y CAGR
46.1%
On Holding AG (Class A) ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share On Holding AG (Class A) Book Value Per Share is $6 which is growth of 12.8% YoY.
- NEUTRAL
ROE On Holding AG (Class A) ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | 12.21% | 5.35% | 4.41% | -21.03% | -10.46% | -1.03% | |
ROE Ann. % | - | - | - | 19.65% | 7.79% | 6.35% | -31.14% | -17.79% | -2.29% | |
ROIC % | - | - | - | 4.9 | -2.2 | -2.6 | -17.7 | -1.1 | - | |
OPM Ann. % | 21.6% | - | 12.51% | 9.12% | 10.06% | 6.96% | -19.47% | -4.02% | 2.13% | |
Inventory Turnover Ratio Ann. | - | - | - | 2.4 | 1.9 | 2 | 2.5 | 2.6 | 2.8 | |
Asset Turnover Ann. % | - | - | - | 1.2 | 1.2 | 0.9 | 0.9 | 1.6 | 1.9 | |
Working Capital Turnover Ann. | 17% | 1.8% | 2.4 | 2.1 | 2.1 | 1.5 | 1 | 2.2 | 4.9 | |
Quick Ratio Ann. | - | - | - | 1.9 | 2.5 | 2.6 | 4 | 2.1 | 1.1 | |
Current Ratio Ann. | - | - | - | 2.7 | 3.8 | 4.3 | 4.7 | 3.3 | 1.8 | |
Interest Coverage Ratio Ann. | - | - | - | 18.7 | 10.9 | 19.1 | -63.9 | -76.8 | 27.5 | |
LT Debt To Equity Ann. | - | - | - | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
*All financials are in CHF Million and price data in USD
Add metric to table
Search...
On Holding AG (Class A) cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity On Holding AG (Class A) Dec-2025 Cash From Operating Activity is $360 Million which is growth of -29.6% YoY.
- NEGATIVE
Net Cash Flow On Holding AG (Class A) Dec-2025 Net Cash Flow is $202 Million which is growth of -48.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
- | - | 359.6 | 510.7 | 232.2 | -227 | 17 | -14.7 | -5.2 | ||
- | - | -78.6 | -64.9 | -47.2 | -83 | -36.4 | -18.6 | -9.5 | ||
- | - | -78.5 | -55.5 | -21.9 | 6.3 | 595.9 | 124.8 | -0.7 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 40.1% | 62.3% | 1,019.9 | 924.3 | 494.6 | 371 | 653.1 | 90.6 | 0.1 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | 17.2% | 202.3 | 390.3 | 163.2 | -303.6 | 576.4 | 91.4 | -15.5 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 12.3% | 521.1% | 924.3 | 494.6 | 371 | 653.1 | 90.6 | 0.1 | 15.8 | |
Income Tax Paid Supplemental Data Ann. | - | - | - | - | - | - | - | - | - | |
Interest Paid Supplemental Data Ann. | - | - | - | - | - | - | - | - | - | |
Capex Ann. | - | - | -78.6 | -65 | -47.2 | -83 | -36.2 | -18.6 | -9.2 | |
Issuance Of Capital Stock Ann. | - | -49.7% | 4.3 | 0.2 | 618.3 | 133.3 | ||||
Issuance Of Debt Ann. | - | - | - | - | - | - | 3 | |||
Repayment Of Debt Ann. | - | - | -69.9 | -51.3 | -25.5 | -15.4 | -13.3 | -6.4 | -3.2 | |
Repurchase Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | |
Free Cash Flow Ann. | - | - | 280.9 | 445.6 | 184.9 | -310 | -19.3 | -33.3 | -14.4 |
*All financials are in CHF Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
-29.6%
2Y CAGR
24.4%
