1. MARKETS
  2. SECTOR : GENERAL & INDUSTRIAL MANUFACTURING
  3. INDUSTRY : INDUSTRIAL SPECIALTIES
  4. SHERWIN-WILLIAMS CO.
Sherwin-Williams Co.
XNYS: SHW
Await Turnaround
Download real time
319.36-1.67(-0.52%)
885.5K
XNYS Volume

XNYS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Sherwin-Williams quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Sherwin-Williams share price target, revenues, EPS, net income and more

Sherwin-Williams quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
  • POSITIVE

    Quarterly Revenue Sherwin-Williams Jun-2026 Quarterly Revenue is $6,789 Million which is growth of 7.5% YoY.

  • POSITIVE

    Quarterly Net Profit Sherwin-Williams Jun-2026 Quarterly Net Profit is $844 Million which is growth of 11.8% YoY.

Sherwin-Williams Co., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
6,789.35,666.95,595.96,358.26,314.55,305.75,297.26,162.56,271.55,367.35,252.26,116.76,240.6
Cost Of Rev.
3,451.32,886.42,883.33,232.73,196.22,746.62,7243,1353,208.12,836.32,703.53,200.53,368.3
Gross Profit
3,3382,780.52,712.63,125.53,118.32,559.12,573.23,027.53,063.42,5312,548.72,916.22,872.3
⌄
2,1071,977.81,922.91,971.92,019.21,804.81,899.71,896.41,831.91,805.21,874.11,805.71,763.8
Operating Profit
1,231802.7789.71,153.61,099.1754.3673.51,131.11,231.5725.8674.61,110.51,108.5
⌄
-130.5-128.8-132.9-118.7-114.2-104.4-101.5-104.4-114.3-100.2-89.3-99.9-108.4
Profit Before Tax
1,112.5679.86391,060.5985.7653615.61,022.81,173.46404741,0091,012.1
Tax
268.9145.1162.2227.4231149.1135.5216.6283.5134.8117.8247.5218.4
⌄
843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7
Diluted NI Avail to Com Stockholders Ann.
843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7
Basic EPS
3.52.21.93.4321.93.23.621.433.1
Diluted EPS After ExtraOrdinary
3.42.123.3321.83.23.421.733.1
Number Of Shares End
243.9245.7246.4246.2248.4249.4249.8250.6251252.5253.9255.1256
Net Income Continuing Discontinued Operations
843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7
Normalized Income
858.8556.4496.2841.8778.7522.8504.1825.1894.8521.9440.9791798.2
Interest Income
5.42.82.92.62.43.31.42.60.96.19.45.17.2
Interest
135.9131.6131.6117.2112.4103.898.5103.4110.810394.6101.9111.7
Net Interest Income
-130.5-128.8-132.9-118.7-114.2-104.4-101.5-104.4-114.3-100.2-89.3-99.9-108.4
EBIT
1,243808.6767.71,175.11,095.7753.5712.71,123.61,283.3736.9559.21,105.81,116.6
EBITDA
1,429.4995.4954.11,3421,258.4914.4874.61,279.21,436.6890.1713.51,261.21,275.3
Reconciled Cost Of Rev.
3,451.32,886.42,883.33,232.73,196.22,746.62,7243,1353,208.12,836.32,703.53,200.53,368.3
Reconciled Depr.
186.4186.8186.4166.9162.7160.9161.9155.6153.3153.2154.3155.4158.7
Profit From Continuing Operations
843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7
Normalized EBITDA
1,425.5993.8979.41,331.31,266.3922.4839.31,284.71,409.3895.3820.71,279.61,281.5
*All financials are in USD Million and price data in USD
Add metric to table
Search...

Sherwin-Williams competitor comparison and performance snapshot within industry

Sherwin-Williams annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Annual Revenue Sherwin-Williams Dec-2025 Annual Revenue is $23,574 Million which is growth of 2.1% YoY.

  • NEGATIVE

    Annual Net Profit Sherwin-Williams Dec-2025 Annual Net Profit is $2,568 Million which is growth of -4.2% YoY.

Sherwin-Williams Co., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
2.1%
5.1%
 23,574.323,098.523,051.922,148.919,944.618,361.717,900.817,534.514,983.811,855.611,339.3
Cost Of Rev. Ann.
-2%
4.5%
12,453.712,058.811,903.412,293.812,823.811,401.99,679.19,864.710,115.98,202.65,933.35,780.1
Gross Profit Ann.
7.3%
5.8%
11,956.611,515.511,195.110,758.19,325.18,542.78,682.68,036.17,418.66,781.25,922.35,559.2
Operating Exp. Ann.
6.9%
5.8%
7,979.67,718.87,433.27,151.76,324.55,8785,828.45,610.75,528.25,007.64,202.43,944.6
Operating Profit Ann.
8.2%
5.9%
3,9773,796.73,761.93,606.43,000.62,664.72,854.22,425.41,890.41,773.61,719.91,614.6
⌄
-
-
-510.9-470.2-420.4-407.3-395-340.1-347.2-334.1-371.1-264.7-157.8-71.5
Other Exp. Ann.
-
-0.8%
 11.7110.3-89.2-32.5-7612.2-109.5-159.619.433.15.8
PBT Ann.
9.1%
5.8%
3,491.83,338.23,451.83,109.92,573.12,248.62,519.21,981.81,359.71,528.21,595.21,549
Tax Ann.
11.7%
9.5%
803.6769.7770.4721.1553384.2488.8440.5250.9-285.6462.5495.1
⌄
8.3%
4.8%
2,688.22,568.52,681.42,388.82,020.11,864.42,030.41,541.31,108.81,772.31,132.71,049.4
Diluted NI Avail to Com Stockholders Ann.
8.3%
4.8%
2,688.22,568.52,681.42,388.82,020.11,864.42,030.41,541.31,108.81,772.31,132.71,049.5
EPS Ann.
10.1%
6.8%
 10.410.79.47.87.17.55.646.44.13.8
Diluted EPS Ann.
10.2%
6.8%
 10.310.69.37.777.45.53.96.243.7
Number Of Shares End
-1.4%
-1.7%
 246.4249.8253.9257.4259.8268.9275277.8279.8276.3274.8
Total Exp. Ann.
1.1%
5%
 19,777.619,336.619,445.519,148.317,279.915,507.515,475.415,644.113,210.210,135.79,724.7
Net Income Continuing Discontinued Operations Ann.
8.3%
4.8%
2,688.22,568.52,681.42,388.82,020.11,864.42,030.41,541.31,108.81,772.31,132.71,053.9
Normalized Income Ann.
8.3%
4%
2,753.12,664.72,749.92,561.82,096.62,076.42,187.51,776.51,356.71,913.91,226.41,146.8
Interest Income Ann.
11.9%
25.5%
13.711.21125.284.93.625.95.38.651.4
Interest Ann.
6%
6.4%
516.3465415.7417.5390.8334.7340.4349.3366.7263.5154.161.8
EBITDA Ann.
8.1%
5.4%
4,720.94,468.94,480.54,124.73,5373,1513,437.42,880.12,317.42,274.91,942.11,807.9
Reconciled Cost Of Rev. Ann.
-1.3%
5.1%
12,453.712,058.811,903.412,293.812,559.811,138.89,411.19,602.69,837.87,917.65,933.35,780.1
Reconciled Depr. Ann.
5.2%
3.1%
726.5676.9624622.5581.1572.6581.4574.9596.3491.8197.7198.6
Profit From Continuing Operations Ann.
8.3%
4.8%
2,688.22,568.52,681.42,388.82,020.11,864.42,030.41,541.31,108.81,813.81,132.71,053.9
Normalized EBITDA Ann.
7.9%
5.5%
4,7304,499.44,428.64,2593,5863,241.93,4463,0322,475.12,283.71,929.91,814.4
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
2.1%
2Y CAGR
1.1%
3Y CAGR
2.1%
5Y CAGR
5.1%
7Y CAGR
4.3%
10Y CAGR
7.6%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
-4.2%
2Y CAGR
3.7%
3Y CAGR
8.3%
5Y CAGR
4.8%
7Y CAGR
12.8%
10Y CAGR
9.3%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
3.8%
2Y CAGR
3.9%
3Y CAGR
6.9%
5Y CAGR
5.8%
7Y CAGR
4.9%
10Y CAGR
6.9%
Operating Expenses Annual Cr growth is lower than historical averages.

Sherwin-Williams balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Total Shareholders Fund Sherwin-Williams Dec-2025 Total Shareholders Fund is $4,598 Million which is growth of 13.5% YoY.

  • POSITIVE

    Total Assets Sherwin-Williams Dec-2025 Total Assets is $25,902 Million which is growth of 9.6% YoY.

Sherwin-Williams Co., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
4.7%
4.9%
25,901.723,632.622,954.422,59420,666.720,401.620,496.219,134.319,958.46,752.55,791.9
⌄
3%
4.9%
21,303.419,581.419,238.619,491.918,229.516,790.816,372.915,403.516,266.24,874.14,923.9
⌄
14%
5%
4,598.34,051.23,715.83,102.12,437.23,610.84,123.33,730.73,692.21,878.4867.9
Total Capitalization Ann.
3.1%
3.2%
13,91912,22812,093.712,693.111,028.111,877.712,17412,438.813,577.93,089.82,788.1
Tangible Assets Ann.
-
-
-7,404.4-7,062.1-7,790.7-8,483.1-8,698.9-7,909.5-7,616-8,427.5-9,124.5496.5-530.8
Working Capital Ann.
-
-
-912.9-1,407.9-1,114-53-665.8-3109.846.7478.7798.1517
Invested Capital Ann.
4.2%
5.4%
15,469.613,939.613,566.713,671.812,052.211,902.912,808.513,074.414,212.83,8312,830.7
Tangible Book Value Ann.
-
-
-7,404.4-7,062.1-7,790.7-8,483.1-8,698.9-7,909.5-7,616-8,427.5-9,124.5496.5-530.8
Borrowings Ann.
1.1%
5.1%
12,942.611,913.311,809.712,507.911,495.410,113.510,427.59,343.710,520.71,952.51,962.8
Net Debt Ann.
0.9%
5.7%
10,664.19,6789,574.110,370.99,449.38,065.58,523.49,188.210,316.41,062.81,757.1
Share Issued Ann.
-3.1%
-1.6%
248.8277275273.6272.5269.8358.3355.1352.7279347.3
Number Of Shares End
-1.4%
-1.7%
246.4249.8253.9257.4259.8268.9275277.8279.8276.3274.8
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
9.6%
2Y CAGR
6.2%
3Y CAGR
4.7%
5Y CAGR
4.9%
7Y CAGR
4.4%
10Y CAGR
16.2%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
1.6%
2Y CAGR
2.2%
3Y CAGR
5.1%
5Y CAGR
8.5%
7Y CAGR
7%
10Y CAGR
12.4%
Total Current Liabilities Annual Cr growth is lower than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
13.5%
2Y CAGR
11.2%
3Y CAGR
14%
5Y CAGR
5%
7Y CAGR
3%
10Y CAGR
18.1%
Total ShareHolders Funds Annual growth is stable compared to historical averages.

Sherwin-Williams ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • NEGATIVE

    Book Value Per Share Sherwin-Williams Book Value Per Share is $16 which is growth of -10.0% YoY.

  • NEUTRAL

    ROE Sherwin-Williams ROE is 0% which is growth of 0% YoY.

Sherwin-Williams Co., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-11.51%10.49%9.34%9.08%9.93%7.78%5.67%13.27%18.06%18.25%
ROE Ann. %
-
-
-69.05%70.07%72.94%61.65%52.51%39.25%29.87%63.63%82.49%112.57%
ROIC %
-
-
-3.52.73.12.83.421.46.86.27.3
OPM Ann. %
5.9%
0.7%
16.11%16.29%15.64%13.55%13.36%15.54%13.55%10.78%11.84%14.51%14.24%
Inventory Turnover Ratio Ann.
-
-
-5.255.66.15.25.35.65.75.75.6
Asset Turnover Ann. %
-
-
-11110.90.90.91.11.92
Working Capital Turnover Ann.
-
-
-25.8-16.4-20.7-417.9-30-6,120.6163375.231.314.921.9
Quick Ratio Ann.
-
-
-0.40.40.50.40.50.50.50.60.80.6
Current Ratio Ann.
-
-
-0.80.810.91111.11.31.2
Interest Coverage Ratio Ann.
-
-
-9.38.57.67.78.46.74.76.811.426.1
LT Debt To Equity Ann.
-
-
-2.42.73.64.12.72.32.32.70.62.2
*All financials are in USD Million and price data in USD
Add metric to table
Search...

Sherwin-Williams cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Cash From Operating Activity Sherwin-Williams Dec-2025 Cash From Operating Activity is $3,452 Million which is growth of 9.5% YoY.

  • POSITIVE

    Net Cash Flow Sherwin-Williams Dec-2025 Net Cash Flow is $7 Million which is growth of 111.1% YoY.

Sherwin-Williams Co., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
21.6%
0.3%
3,451.63,153.23,521.91,919.92,244.63,408.62,321.31,943.71,8841,308.61,447.5
⌄
-
-
-2,066.3-1,196.3-1,039.3-1,607.6-476.4-322.4-462.6-251.6-9,047.4-303.8-288.6
⌄
-
-
-1,378.6-2,017.1-2,424.6-282.4-1,834-3,020.1-1,846.4-1,746.76,514.1-307.4-980.4
Cash Plus Cash Eqv. End Of Year Ann.
1.4%
-1.8%
207.2210.4276.8198.8165.7226.6161.8155.5204.2889.8205.7
Net Increase In Cash Plus Cash Eqv.s Ann.
-39.3%
-36.7%
6.7-60.25829.9-65.866.112.3-54.6-649.3697.4178.5
Cash Plus Cash Eqv. Begin Of Year Ann.
8.3%
5.4%
210.4276.8198.8165.7226.6161.8155.5204.2889.8205.740.7
Income Tax Paid Supplemental Data Ann.
0.7%
6.3%
592.7779.8816.7580.1466.3437.2407.5292.2419.7477.8335.1
Interest Paid Supplemental Data Ann.
6.9%
5.9%
453406.9416.5371.1338.8340.8336.1368.1220.6153.948.6
Capex Ann.
-
-
-797.6-1,070-888.4-644.5-372-303.8-328.9-251-222.8-239-234.3
Issuance Of Capital Stock Ann.
-
-
-2211.7182.4-----
Issuance Of Debt Ann.
13.5%
15.8%
2,077.31,381.5306.51,421.41,758.79991,340225.38,275.20.5797.5
Repayment Of Debt Ann.
-
-
-1,063.5-1,108.6-740.3-267.6-434.4-1,214.7-1,889.4-857.8-1,902.2-66.2-
Repurchase Of Capital Stock Ann.
-
-
-1,656.4-1,738.8-1,432-883.2-2,752.3-2,446.3-778.8-613.3--1,035.3
Free Cash Flow Ann.
27.7%
-3.1%
2,6542,083.22,633.51,275.41,872.63,104.81,992.41,692.71,661.21,069.61,213.1
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
9.5%
2Y CAGR
-1%
3Y CAGR
21.6%
5Y CAGR
0.3%
7Y CAGR
8.5%
10Y CAGR
9.1%
Cash from Operating Activity Annual growth is stable compared to historical averages.
×