1. MARKETS
  2. SECTOR : UTILITIES
  3. INDUSTRY : WATER UTILITIES
  4. H2O AMERICA
H2O America
XNAS: SJW
57.98-0.20(-0.34%)
449.7K
XNAS Volume

XNAS 07 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

H2O America quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

H2O America quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue H2O America Mar-2025 Quarterly Revenue is $168 Million which is growth of 12.2% YoY.

  • POSITIVE

    Quarterly Net Profit H2O America Mar-2025 Quarterly Net Profit is $17 Million which is growth of 41.5% YoY.

H2O America, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphMar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22
Operating Rev.
167.6197.8225.1176.2149.4171.3204.8156.9137.3171.4176149124.3
Cost Of Rev.
66.582.3104.278.458.571.689.168.253.163.280.766.653
Gross Profit
101.1115.6120.897.890.999.8115.788.784.2108.295.382.571.3
⌄
65.271.962.557.36363.359.157.55958.457.856.160.1
Operating Profit
35.943.758.440.627.936.556.631.225.249.737.526.411.1
-18.3-18-17.5-18.3-17.6-17.2-16.7-16.4-15.8-15.9-14.2-14.2-13.7
Profit Before Tax
202440.624.413.920.840.816.812.638.325.313.94.8
Tax
3.51.11.93.72.21.84.6-1.51.14.80.22.41.1
⌄
16.622.938.720.711.71936.218.311.533.52511.33.6
Diluted NI Avail to Com Stockholders Ann.
16.622.938.720.711.71936.218.311.533.52511.33.6
Basic EPS
0.50.71.20.60.40.61.10.60.41.10.80.40.1
Diluted EPS After ExtraOrdinary
0.50.71.20.60.40.61.10.60.41.10.80.4-0
Number Of Shares End
33.833.432.932.432.13231.931.530.930.530.330.230.2
Net Income Continuing Discontinued Operations
16.622.938.720.711.71936.218.311.533.52511.33.6
Normalized Income
16.622.938.720.711.71936.218.311.532.92511.3-0.7
Interest Income
-------------
Interest
18.31817.518.317.617.216.716.415.815.914.214.213.7
Net Interest Income
-18.3-18-17.5-18.3-17.6-17.2-16.7-16.4-15.8-15.9-14.2-14.2-13.7
EBIT
38.34258.142.731.53857.533.228.454.239.528.218.5
EBITDA
67.971.286.171.660.465.684.659.855.280.865.553.946.6
Reconciled Cost Of Rev.
65.181.7103.777.857.97188.567.652.562.780.266.152.6
Reconciled Depr.
29.629.22828.928.927.62726.726.826.62625.828.1
Profit From Continuing Operations
16.622.938.720.711.71936.218.311.533.52511.63.7
Normalized EBITDA
67.971.286.171.660.465.684.659.855.280.265.453.941.2
*All financials are in USD Million and price data in USD

H2O America competitor comparison and performance snapshot within industry

H2O America annual results: revenue, profit, P&L, and margins as of Dec 2024 – 11 year history

  • POSITIVE

    Annual Revenue H2O America Dec-2024 Annual Revenue is $748 Million which is growth of 11.6% YoY.

  • POSITIVE

    Annual Net Profit H2O America Dec-2024 Annual Net Profit is $94 Million which is growth of 10.6% YoY.

H2O America, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15Dec '14
9.3%
12.2%
 748.4670.4620.7573.7564.5420.5397.7389.2339.7305.1319.7
Cost Of Rev. Ann.
8.2%
10.5%
331.3323.3281.9263.5255.1248196.3187.1174.2141.8125.6137.2
Gross Profit Ann.
10.1%
13.7%
435.3425.1388.4357.2318.6316.6224.2210.6215197.9179.5182.4
Operating Exp. Ann.
6.2%
11%
256.9254.6239232.4212.7198.9151118.5116.9104.899.589.6
Operating Profit Ann.
17.2%
18.4%
178.5170.5149.4124.8105.9117.773.392.198.193.18092.9
-
-
-72.1-71.4-66.1-58.1-54.3-54.3-25.3-24.3-22.9-21.8-22.2-20.8
Other Exp. Ann.
-39.7%
-
 3.87.715.617.36.5-15.9-18.921.315.13.44.7
PBT Ann.
14.3%
26.2%
109102.990.982.368.969.932.148.896.586.461.276.8
Tax Ann.
2.3%
1.1%
10.2968.58.48.48.510.135.433.523.325
⌄
15.8%
32.1%
98.8948573.860.561.523.438.859.252.837.951.8
Diluted NI Avail to Com Stockholders Ann.
15.8%
32.1%
98.8948573.860.561.523.438.859.252.837.951.8
EPS Ann.
13.2%
29.4%
 2.92.72.422.20.81.82.92.61.92.6
Diluted EPS Ann.
13.2%
29.4%
 2.92.72.422.10.81.82.92.61.92.5
Number Of Shares End
3.8%
3.2%
 33.43230.529.928.628.523.120.520.520.420.3
Total Exp. Ann.
7.3%
10.7%
 577.9520.9495.9467.8446.9347.2305.7291.2246.6225.1226.8
Net Income Continuing Discontinued Operations Ann.
15.8%
32.1%
98.8948573.860.561.523.438.859.252.837.951.8
Normalized Income Ann.
21.5%
22.3%
98.8948568.352.460.734.453.846.944.536.650
Interest Income Ann.
-
-
 ---6.5-----
Interest Ann.
9.6%
17.6%
72.171.466.158.154.354.331.824.322.921.822.220.8
EBITDA Ann.
9.6%
16.9%
296.9289.4265.2246.8219.7215.8132.4130.1169.9154.5125.7137.1
Reconciled Cost Of Rev. Ann.
8.3%
10.7%
328.3321.1279.7261.5253245.6193.4184.8172140.1124135.6
Reconciled Depr. Ann.
6.1%
10.9%
115.8115.1108.1106.496.591.668.556.950.546.342.339.5
Profit From Continuing Operations Ann.
15.8%
31.8%
98.8948573.860.561.523.638.861.152.837.951.8
Normalized EBITDA Ann.
11.2%
14.5%
296.9289.4265.2240.6210.5214.8147.2149.1150.5140.8123.6134.3
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
11.6%
2Y CAGR
9.8%
3Y CAGR
9.3%
5Y CAGR
12.2%
7Y CAGR
9.8%
10Y CAGR
8.9%
Total Revenue Annual growth is stable compared to historical averages.
Net Profit Ann.
1Y CHG
10.6%
2Y CAGR
12.9%
3Y CAGR
15.8%
5Y CAGR
32.1%
7Y CAGR
6.8%
10Y CAGR
6.1%
Net Profit Annual growth is stable compared to historical averages.
Operating Exp. Ann.
1Y CHG
6.5%
2Y CAGR
4.7%
3Y CAGR
6.2%
5Y CAGR
11%
7Y CAGR
11.8%
10Y CAGR
11%
Operating Expenses Annual Cr growth is stable compared to historical averages.

H2O America balance sheet as of Dec 2024: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund H2O America Dec-2024 Total Shareholders Fund is $1,367 Million which is growth of 10.8% YoY.

  • POSITIVE

    Total Assets H2O America Dec-2024 Total Assets is $4,658 Million which is growth of 7.2% YoY.

H2O America, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15Dec '14
10.1%
8.3%
4,658.34,345.13,632.63,492.43,311.53,132.51,956.41,4581,443.41,3411,269.3
⌄
10.2%
8%
3,291.33,111.72,521.82,457.92,394.32,242.51,067.1994.81,021.7957.2909.2
⌄
9.7%
9%
1,3671,233.41,110.91,034.5917.2890889.3463.2421.7383.8360.2
Total Capitalization Ann.
6.7%
7.2%
3,073.92,760.12,602.82,527.52,204.72,173.61,320.7894.3855764.6744.5
Tangible Assets Ann.
24.1%
24.6%
684.6528.8454.2357.8253.9228.3873.5448.8405.3368.2340.8
Working Capital Ann.
-
-
-70.5-144.6-109.9-69.2-223.5-112.5338.7-18.236-6.323.4
Invested Capital Ann.
6.7%
6.7%
3,196.72,980.62,766.82,629.62,456.12,313.11,420.7919.3869.3802.7758.3
Tangible Book Value Ann.
24.1%
24.6%
684.6528.8454.2357.8253.9228.3873.5448.8405.3368.2340.8
Borrowings Ann.
4.7%
5.2%
1,829.71,747.21,655.91,5951,538.91,423.1531.4456.1447.7418.9398.2
Net Debt Ann.
4.7%
5.2%
1,818.61,737.51,643.61,584.11,533.71,410.1110.7448.3441.3413.7395.8
Share Issued Ann.
3.6%
3.3%
33.63230.830.228.628.528.420.520.520.420.3
Number Of Shares End
3.8%
3.2%
33.43230.529.928.628.523.120.520.520.420.3
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
7.2%
2Y CAGR
13.2%
3Y CAGR
10.1%
5Y CAGR
8.3%
7Y CAGR
18.1%
10Y CAGR
13.9%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
-23.8%
2Y CAGR
-0.7%
3Y CAGR
8.7%
5Y CAGR
2.2%
7Y CAGR
17.4%
10Y CAGR
19.3%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
10.8%
2Y CAGR
10.9%
3Y CAGR
9.7%
5Y CAGR
9%
7Y CAGR
16.7%
10Y CAGR
14.3%
Total ShareHolders Funds Annual growth is stable compared to historical averages.

H2O America ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2024 – 11 year history

  • POSITIVE

    Book Value Per Share H2O America Book Value Per Share is $41 which is growth of 6.5% YoY.

  • POSITIVE

    ROE H2O America ROE is 7% which is growth of 0.0% YoY.

H2O America, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15Dec '14
RoA Ann. %
5.5%
17.8%
2.09%2.13%2.07%1.78%1.91%0.92%2.27%4.08%3.80%2.90%4.35%
ROE Ann. %
5.3%
22.4%
7.23%7.25%6.88%6.20%6.81%2.63%5.73%13.38%13.12%10.18%15.21%
ROIC %
5.7%
34.1%
1.31.21.71.110.31.12.322.51.2
OPM Ann. %
7.3%
5.5%
22.78%22.29%20.10%18.46%20.84%17.42%23.15%25.20%27.41%26.21%29.05%
Inventory Turnover Ratio Ann.
-
-
----------121.5
Asset Turnover Ann. %
0%
0%
0.20.20.20.20.20.20.20.30.20.20.3
Working Capital Turnover Ann.
-
-
-10.6-4.6-5.7-8.3-2.5-3.71.2-21.49.4-48.813.7
Quick Ratio Ann.
0%
8.4%
0.60.40.50.60.30.42.90.710.71.1
Current Ratio Ann.
0%
7%
0.70.60.60.70.40.53.10.81.60.91.5
Interest Coverage Ratio Ann.
1.4%
3.7%
2.42.42.42.32.3235.253.84.7
LT Debt To Equity Ann.
-2.4%
-1.5%
1.31.21.31.41.41.40.50.9111.1
*All financials are in USD Million and price data in USD
ROE Ann. %
1Y CHG
-0.3%
2Y CAGR
2.5%
3Y CAGR
5.3%
5Y CAGR
22.4%
7Y CAGR
-8.4%
10Y CAGR
-7.2%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-1.9%
2Y CAGR
0.5%
3Y CAGR
5.5%
5Y CAGR
17.8%
7Y CAGR
-9.1%
10Y CAGR
-7.1%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
1Y CHG
16.7%
2Y CAGR
8%
5Y CAGR
7%
7Y CAGR
-1.9%
10Y CAGR
-7.3%
Current Ratio Annual growth is higher than historical averages.

H2O America cash flow: net, operating, investing, and financing flows as of Dec 2024 – 11 year history

  • POSITIVE

    Cash From Operating Activity H2O America Dec-2024 Cash From Operating Activity is $196 Million which is growth of 2.5% YoY.

  • POSITIVE

    Net Cash Flow H2O America Dec-2024 Net Cash Flow is $1 Million which is growth of 153.1% YoY.

H2O America, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15Dec '14
14.6%
8.5%
195.5190.8166.2130104.113091.3101.1114.197.365.9
-
-
-340.1-322.3-244.3-260-214.3-1,017.8-146.8-113.9-122.1-110.6-97.6
3.2%
-21.3%
146128.878.4132.8101.5485468.4-4.828.216.231.8
Cash Plus Cash Eqv. End Of Year Ann.
0.6%
-9.1%
11.19.712.310.99.317.9420.77.825.45.22.4
Net Increase In Cash Plus Cash Eqv.s Ann.
-21.6%
-
1.4-2.60.22.9-8.7-402.8412.9-17.620.12.80.1
Cash Plus Cash Eqv. Begin Of Year Ann.
1.4%
-52.9%
9.712.312.19.317.9420.77.825.45.22.42.3
Income Tax Paid Supplemental Data Ann.
-
-
-236.98.510.416.513.834.127.59.76.3
Interest Paid Supplemental Data Ann.
34.9%
34.8%
14367.563.758.26032.12725.32423.621.1
Capex Ann.
-
-
-380.6-290.7-244.2-253.8-215-182.9-148.3-152.4-145.6-110.5-103.5
Issuance Of Capital Stock Ann.
-2.2%
-
8580.739.191-411.4---
Issuance Of Debt Ann.
7.5%
-9.3%
427.3216.4213.8343.6361.2695.47656.5113.197107.2
Repayment Of Debt Ann.
-
-
-344.2-138.8-151.4-284.8-247.2-193.5-1-48.4-99.1-76.2-67
Repurchase Of Capital Stock Ann.
-
-
------0-----
Free Cash Flow Ann.
-
-
-185.1-99.9-78-123.8-110.9-52.9-57-51.3-31.5-13.2-37.6
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
2.5%
2Y CAGR
8.5%
3Y CAGR
14.6%
5Y CAGR
8.5%
7Y CAGR
9.9%
10Y CAGR
11.5%
Cash from Operating Activity Annual growth is lower than historical averages.
Cash from Financing Act. Ann.
1Y CHG
13.4%
2Y CAGR
36.5%
3Y CAGR
3.2%
5Y CAGR
-21.3%
10Y CAGR
16.5%
Cash from Financing Annual Activity growth is stable compared to historical averages.