1. MARKETS
  2. SECTOR : PHARMA & BIOTECH
  3. INDUSTRY : BIOTECH
  4. CHANGE AGENTS CORP.
Change Agents Corp.
XNAS: CHGA
118.2K
XNAS Volume

XNAS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Change Agents Corp quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Change Agents Corp quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEUTRAL

    Quarterly Revenue Change Agents Corp Jun-2026 Quarterly Revenue is $0 Million which is growth of 0% YoY.

  • POSITIVE

    Quarterly Net Profit Change Agents Corp Jun-2026 Quarterly Net Profit is $-2 Million which is growth of 83.8% YoY.

Change Agents Corp., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
-1.10.40.40.40.40.40.30.30.30.30.3
Cost Of Rev.
---0.20.30.30.30.30.30.30.20.30.3
Gross Profit
---0.10.10.10.10.100.10.100.1
⌄
2.12.71.51.82.32.31.20.91.210.91.52.2
Operating Profit
-2.1-2.7-1.8-1.7-2.2-2.2-1.1-0.8-1.2-1-0.9-1.5-2.2
-0.2-0.30.4-0.3-1.1-0.6-0.6-0.6-0.8-0.5-0.5-0.4-0.3
Profit Before Tax
-2.2-4.4-1.3-0.3-13.5-2.5-2.7-1.7-2.1-1.4-9.6-1.5-2.5
Tax
⌄
-2.2-4.5-2.1-0.3-13.5-2.3-2.7-1.7-2.1-1.4-9.6-1.5-2.5
Diluted NI Avail to Com Stockholders Ann.
-2.2-4.5-2.1-0.3-13.5-2.3-2.7-1.7-2.1-1.4-9.6-1.5-2.5
Basic EPS
-2.8-109.2-1.2-124.4-28.6-39.8-36.4-57-36-270-42-75
Diluted EPS After ExtraOrdinary
-2.8-7-8.8-9.4-30.4-27.2-27.2-40.1-61.8-36.9-290.5-44.4-62.6
Number Of Shares End
0.80.50.20.20.10.10.10.100000
Net Income Continuing Discontinued Operations
-2.2-4.5-2.1-0.3-13.5-2.5-2.7-1.7-2.1-1.4-9.6-1.5-2.5
Normalized Income
-1.8-2.8-1-1.3-2.6-2.3-1.6-1.7-2.2-1.4-10.2-1.4-1.6
Interest Income
-------------
Interest
0.20.3-0.40.31.10.60.60.60.80.50.50.40.3
Net Interest Income
-0.2-0.30.4-0.3-1.1-0.6-0.6-0.6-0.8-0.5-0.5-0.4-0.3
EBIT
-1.9-4.1-1.80-12.4-1.9-2.2-1.1-1.3-0.9-9.1-1.1-2.3
EBITDA
-1.4-3.5-1.80.1-12.3-1.9-2.1-1.1-1.3-0.8-9-1-2.2
Reconciled Cost Of Rev.
---0.20.30.30.30.30.30.30.20.30.3
Reconciled Depr.
0.60.6-00.10.10.10.10.10.10.10.10.10.1
Profit From Continuing Operations
-2.2-4.4-1.3-0.3-13.5-2.5-2.7-1.7-2.1-1.4-9.6-1.8-2.5
Normalized EBITDA
-1.4-2.3-1.8-1.6-2.2-1.7-1.2-1.2-1.4-0.8-9.7-1.1-1.8
*All financials are in USD Million and price data in USD

Change Agents Corp competitor comparison and performance snapshot within industry

Change Agents Corp annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • NEGATIVE

    Annual Revenue Change Agents Corp Annual Revenue is $0 Million which is growth of -100.0% YoY.

  • NEGATIVE

    Annual Net Profit Change Agents Corp Annual Net Profit is $-18 Million which is growth of -131.1% YoY.

Change Agents Corp., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-2.4%
-4.1%
 1.31.31.21.41.41.61.61.10.6
Cost Of Rev. Ann.
-
-
 -1.110.9111.21.20.80.1-
Gross Profit Ann.
-
-
 -0.30.20.30.40.40.30.40.30.5-
Operating Exp. Ann.
1.3%
-9%
8.284.47.47.79.312.818.782.80.50
Operating Profit Ann.
-
-
-8.3-8-4.1-7.2-7.4-8.8-12.5-18.4-7.6-2.50.1-0
-
-
-0.4-1.5-2.4-1.4-3.6-0.2-0.2-0.6-0.3-0.1-
Other Exp. Ann.
-
-
 -8.1-1.4-8.2-0.9-0.1-0.10.9-0.2-1.4--
PBT Ann.
-
-
-8.1-17.5-7.9-16.7-11.9-9.1-12.7-18.1-8.1-4.10.1-0
Tax Ann.
-
-
 0-
⌄
-
-
-9-18.1-7.9-16.7-11.9-9.1-12.7-18.1-7.8-3.50.1-0
Diluted NI Avail to Com Stockholders Ann.
-
-
-9-18.1-7.9-16.7-11.9-9.1-12.7-18.1-7.8-3.50.1-0
EPS Ann.
-
-
 -112.8-168.8-477-384-330-480-720-330-1503-53.2
Diluted EPS Ann.
-
-
 -112.8-168.8-477-384-330-480-720-330-1503-53.2
Number Of Shares End
-
-
 0.20.100000000
Total Exp. Ann.
-2.8%
-10.3%
 85.48.48.710.213.819.99.13.60.50
Net Income Continuing Discontinued Operations Ann.
-
-
-9-18.3-7.9-16.7-11.9-9.1-12.7-18.1-7.8-3.50.1-0
Normalized Income Ann.
-
-
-6.8-7.2-6.8-15.9-10.1-7-7.2-8.8-5-0.10.1-0
Interest Income Ann.
-
-
 --------
Interest Ann.
-25.3%
49.6%
0.41.52.41.43.60.20.20.10.30.1--
EBITDA Ann.
-
-
-6.6-15.9-5.2-15-7.9-8.5-12.1-17.5-7.2-3.70.1-0
Reconciled Cost Of Rev. Ann.
-
-
 -1.110.9111.21.20.80.1-
Reconciled Depr. Ann.
-26.3%
-12.9%
1.20.20.30.30.50.40.40.50.50.2-
Profit From Continuing Operations Ann.
-
-
-8.1-17.5-7.9-16.7-11.9-9.1-12.7-18.1-8.1-4.10.1-0
Normalized EBITDA Ann.
-
-
-7-7.4-4.7-15.4-7.1-8.5-12.1-18.4-7.1-2.40.1-0
*All financials are in USD Million and price data in USD
Total Rev. Ann.
2Y CAGR
4.1%
3Y CAGR
-2.4%
5Y CAGR
-4.1%
7Y CAGR
2.4%
Operating Exp. Ann.
1Y CHG
81.8%
2Y CAGR
4%
3Y CAGR
1.3%
5Y CAGR
-9%
Operating Expenses Annual Cr growth is higher than historical averages.

Change Agents Corp balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Change Agents Corp Dec-2025 Total Shareholders Fund is $-18 Million which is growth of -11.7% YoY.

  • POSITIVE

    Total Assets Change Agents Corp Dec-2025 Total Assets is $23 Million which is growth of 11.5% YoY.

Change Agents Corp., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
5.7%
17.6%
23.42120.619.810.210.410.513.412.73.7
⌄
18.2%
17.6%
14.213.913.28.67.26.362.15.40.20
⌄
-
-
-18.3-16.4-12.62.23.14.14.512.17.93.6-0
Total Capitalization Ann.
-16.3%
3.6%
9.27.113.815.75.87.77.713.17.93.6-0
Tangible Assets Ann.
-
-
-5.77.17.411.23.14.14.510.96.33.6-0
Working Capital Ann.
-
-
-12.7-10.7-5.9-1.2-3.1-1.3-1.32.5-2.13.6-0
Invested Capital Ann.
-
-
-17.4-8.6-4.36.76.27.77.713.19.43.6
Tangible Book Value Ann.
-
-
-33.3-16.4-12.62.23.14.14.510.96.33.6-0
Borrowings Ann.
-41.9%
-24.6%
0.97.88.54.63.33.73.211.5-
Net Debt Ann.
-32.5%
-22.7%
0.858.12.62.32.92.4---
Share Issued Ann.
-
-
0.20.100000000
Number Of Shares End
-
-
0.20.100000000
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
11.4%
2Y CAGR
6.6%
3Y CAGR
5.7%
5Y CAGR
17.6%
7Y CAGR
8.3%
Total Assets Annual growth is stable compared to historical averages.
Total Current Liabilities Ann.
1Y CHG
2.2%
2Y CAGR
44.5%
3Y CAGR
58%
5Y CAGR
40.4%
7Y CAGR
44.1%
Total Current Liabilities Annual Cr growth is lower than historical averages.

Change Agents Corp ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Change Agents Corp Book Value Per Share is $-7 which is growth of 96.6% YoY.

  • NEUTRAL

    ROE Change Agents Corp ROE is 0% which is growth of 0% YoY.

Change Agents Corp., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
--38.03%-82.84%-79.55%-88.22%-121.59%-151.30%-59.65%-42.31%3.00%-31,964.95%
ROE Ann. %
-
-
----455.09%-252.47%-295.49%-217.96%-77.70%-60.56%3.14%-
ROIC %
-
-
----28.6-35.6-36.7-70-19.1-24.94.6-
OPM Ann. %
-
-
--306.07%-571.96%-619.12%-635.08%-903.93%-1,187.81%-484.59%-235.19%12.48%-
Inventory Turnover Ratio Ann.
-
-
-11.6-----150311.1--
Asset Turnover Ann. %
-
-
-0.10.10.10.10.10.10.10.10.3-
Working Capital Turnover Ann.
-
-
-0.1-0.2-1-0.5-1.1-1.20.6-0.50.2
Quick Ratio Ann.
-
-
-0.20.10.60.20.30.420.618.40
Current Ratio Ann.
-
-
-0.20.10.70.30.50.63.20.623.10
Interest Coverage Ratio Ann.
-
-
--2.2-11.4-2.3-44.3-74.1-217-24.6-28.3--
LT Debt To Equity Ann.
-
-
---2.10.90.90.70.1---
*All financials are in USD Million and price data in USD

Change Agents Corp cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Change Agents Corp Cash From Operating Activity is $-5 Million which is growth of 7.8% YoY.

  • NEGATIVE

    Net Cash Flow Change Agents Corp Net Cash Flow is $-2 Million which is growth of -181.6% YoY.

Change Agents Corp., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-
-
-4.6-5-6.5-7-5-7.6-7.1-4.4-1.30-0
-
-
1.1-0.1-0-9.1-0.1-0.2-0.6-1.3-8-0.9-
-56.7%
-28.9%
1.47.64.817.35.27.76.259.53.80
Cash Plus Cash Eqv. End Of Year Ann.
-63.2%
-32.2%
0.12.90.320.80.70.82.332.9
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-2.52.6-1.71.20.1-0.1-1.5-0.70.22.9
Cash Plus Cash Eqv. Begin Of Year Ann.
50%
27.5%
2.70.320.80.70.82.332.90.1
Income Tax Paid Supplemental Data Ann.
-
-
-------0
Interest Paid Supplemental Data Ann.
65.1%
55.2%
0.91.10.70.20.10.10.4
Capex Ann.
-
-
---0-9-0--0.4-0.1-0.9-0.7-
Issuance Of Capital Stock Ann.
-56.5%
-36.6%
0.86.40.69.72.97.86.37.65.23.60
Issuance Of Debt Ann.
-61.3%
-3.6%
0.53.44.48.62.60.63.62.1-0
Repayment Of Debt Ann.
-
-
-3.8-0.3-0.8-0.2-1.4-0.5-0.6--0
Repurchase Of Capital Stock Ann.
-
-
-------0.5---
Free Cash Flow Ann.
-
-
-4.6-5-6.5-16-5-7.6-7.5-4.5-2.3-0.7-0
*All financials are in USD Million and price data in USD
Cash from Financing Act. Ann.
1Y CHG
-81.6%
2Y CAGR
-46%
3Y CAGR
-56.7%
5Y CAGR
-28.9%
7Y CAGR
-16.6%
Cash from Financing Annual Activity is falling faster than historical averages.