1. MARKETS
  2. SECTOR : AUTOMOBILES & AUTO PARTS MANUFACTURERS
  3. INDUSTRY : AUTO PARTS OEM
  4. DORMAN PRODUCTS INC
Dorman Products Inc
XNAS: DORM
121.991.59(1.32%)
225.0K
XNAS Volume

XNAS 12 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Dorman Products Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Dorman Products Inc share price target, revenues, EPS, net income and more

Dorman Products Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Dorman Products Inc Jun-2026 Quarterly Revenue is $545 Million which is growth of 0.7% YoY.

  • POSITIVE

    Quarterly Net Profit Dorman Products Inc Jun-2026 Quarterly Net Profit is $88 Million which is growth of 49.5% YoY.

Dorman Products Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
544.6528.8537.9543.7541507.7533.8503.8503468.7494.3488.2480.6
Cost Of Rev.
293.4338.6308.8302.3321.5300312.1300303.6287.3300.1305317.1
Gross Profit
251.2190.2229.1241.4219.5207.7221.7203.8199.4181.5194.2183.2163.5
⌄
135131.4141.1135.7137127.6135124.5127127117119108.3
Operating Profit
116.258.888105.882.580.186.879.372.554.477.264.255.2
-6.3-5.8-6.8-7.2-7.2-7.4-9.2-9.8-10.2-10.6-11.3-12.2-12.6
Profit Before Tax
115.556.224.699.976.874.17971.162.443.866.452.643
Tax
27.712.71323.518.116.624.415.9151116.112.110.3
⌄
87.843.611.676.458.757.554.555.347.432.850.340.532.8
Diluted NI Avail to Com Stockholders Ann.
87.843.611.676.458.757.554.555.347.432.850.340.532.8
Basic EPS
2.91.40.42.51.91.91.81.81.51.11.61.31
Diluted EPS After ExtraOrdinary
3.11.62.22.62.122.221.71.31.61.41
Number Of Shares End
29.930.230.530.630.530.630.530.63131.131.431.531.5
Net Income Continuing Discontinued Operations
87.843.611.676.458.757.554.555.347.432.850.340.532.8
Normalized Income
92.547.766.880.863.162.167.660.25240.949.544.331.9
Interest Income
-------------
Interest
6.35.86.87.27.27.49.29.810.210.611.312.212.6
Net Interest Income
-6.3-5.8-6.8-7.2-7.2-7.4-9.2-9.8-10.2-10.6-11.3-12.2-12.6
EBIT
121.86231.4107.18481.488.180.972.654.477.764.855.6
EBITDA
135.77645.4121.297.995.3101.895.786.968.391.678.669
Reconciled Cost Of Rev.
293.4338.6308.8302.3321.5300312.1300303.6287.3300.1305317.1
Reconciled Depr.
13.91413.91413.913.813.714.814.413.913.913.813.4
Profit From Continuing Operations
87.843.611.676.458.757.554.555.347.432.850.340.532.8
Normalized EBITDA
135.77645.4121.297.995.3101.895.786.968.391.678.669
*All financials are in USD Million and price data in USD

Dorman Products Inc competitor comparison and performance snapshot within industry

Dorman Products Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Dorman Products Inc Dec-2025 Annual Revenue is $2,130 Million which is growth of 6.0% YoY.

  • POSITIVE

    Annual Net Profit Dorman Products Inc Dec-2025 Annual Net Profit is $204 Million which is growth of 7.5% YoY.

Dorman Products Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
7.1%
14.3%
 2,130.32,009.21,929.81,733.81,345.31,092.8991.3973.7903.2859.6803
Cost Of Rev. Ann.
1.8%
11.7%
1,243.11,232.61,202.81,244.41,169.3882.3709.6651.5600.4544.6521.5494.9
Gross Profit Ann.
16.7%
18.6%
911.9897.7806.4685.4564.5462.9383.1339.8373.3358.7338.1308.1
Operating Exp. Ann.
11.2%
16.7%
543.2541.5513.5470.7393.4291.4249.7234202.1182.4169.5161.9
Operating Profit Ann.
27.7%
21.7%
368.7356.3292.9214.8171.1171.6133.4105.8171.1176.2168.6146.2
-
-
-26.2-28.6-39.7-48.1-15.6-2.2-----0.2-0.2
Other Exp. Ann.
-
-
 -52.23.11.80.70.42.4-0-00.4--
PBT Ann.
20.8%
15.2%
296.2275.4256.3168.5156.2169.8135.7105.8171.1176.6168.4145.9
Tax Ann.
27.1%
19.8%
76.971.366.339.234.738.228.92237.57062.353.6
⌄
18.9%
13.8%
219.3204.2190129.3121.6131.5106.983.8133.6106.6106.192.3
Diluted NI Avail to Com Stockholders Ann.
18.9%
13.8%
219.3204.2190129.3121.6131.5106.983.8133.6106.6106.192.3
EPS Ann.
19.8%
15.2%
 6.76.24.13.94.13.32.643.13.12.6
Diluted EPS Ann.
19.2%
14.9%
 6.66.14.13.94.13.32.643.13.12.6
Number Of Shares End
-1%
-1.1%
 30.530.531.431.431.632.232.532.933.534.435.3
Total Exp. Ann.
4.3%
13.1%
 1,774.11,716.31,7151,562.71,173.7959.4885.5802.6727691656.8
Net Income Continuing Discontinued Operations Ann.
18.9%
13.8%
219.3204.2190129.3121.6131.5106.983.8133.6106.6106.192.3
Normalized Income Ann.
22%
19.6%
287.7272.7220.7143.2150.1148.4111.686.8139.4114.7107.692.9
Interest Income Ann.
-
-
 -----------
Interest Ann.
22.4%
-
26.228.639.748.115.62.2----0.20.2
EBITDA Ann.
18.4%
16.4%
378.3359.3352.8271.3216.5207.1168133.8199.5198.8187.5162.3
Reconciled Cost Of Rev. Ann.
1.8%
11.7%
1,243.11,232.61,202.81,244.41,169.3882.3709.6651.5600.4544.6521.5494.9
Reconciled Depr. Ann.
7.6%
11.5%
55.955.756.754.744.735.232.325.928.422.218.916.2
Profit From Continuing Operations Ann.
18.9%
13.8%
219.3204.2190129.3121.6131.5106.983.8133.6106.6106.192.3
Normalized EBITDA Ann.
24.4%
20.2%
378.3416.5352.7271.3216.5207.1165.7131.7199.5198.5187.5162.3
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
6%
2Y CAGR
5.1%
3Y CAGR
7.1%
5Y CAGR
14.3%
7Y CAGR
11.8%
10Y CAGR
10.2%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
7.5%
2Y CAGR
25.7%
3Y CAGR
18.9%
5Y CAGR
13.8%
7Y CAGR
6.2%
10Y CAGR
8.3%
Net Profit Annual growth is stable compared to historical averages.
Operating Exp. Ann.
1Y CHG
5.5%
2Y CAGR
7.3%
3Y CAGR
11.2%
5Y CAGR
16.7%
7Y CAGR
15.1%
10Y CAGR
12.8%
Operating Expenses Annual Cr growth is lower than historical averages.

Dorman Products Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Dorman Products Inc Dec-2025 Total Shareholders Fund is $1,477 Million which is growth of 14.2% YoY.

  • POSITIVE

    Total Assets Dorman Products Inc Dec-2025 Total Assets is $2,493 Million which is growth of 2.8% YoY.

Dorman Products Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
2.1%
15.4%
2,493.12,424.52,292.42,341.81,673.11,220.71,041.1887.6765.9711.8621.9
⌄
-7.9%
22.6%
1,0161,131.11,124.21,299.2740.4367.1267.5159.9131.1110.2103.8
⌄
12.3%
11.6%
1,477.11,293.51,168.21,042.6932.7853.6773.6727.6634.8601.6518
Total Capitalization Ann.
7.2%
17.1%
1,879.51,7331,635.41,525.1932.7853.6773.6727.6634.8601.6518
Tangible Assets Ann.
44.3%
2.5%
832.7572.4422.8277.2556.6737.3677.8629.9546.7571.9488.2
Working Capital Ann.
20.3%
11.4%
1,028.7806686.6590.8411.5600.3534.1488.1422.1447.8380.1
Invested Capital Ann.
2.6%
17.6%
1,9171,775.11,743.81,7771,172.1853.6773.6727.6634.8601.6518
Tangible Book Value Ann.
44.3%
2.5%
832.7572.4422.8277.2556.6737.3677.8629.9546.7571.9488.2
Borrowings Ann.
-13.6%
70.6%
536.5586.7666.9832.6291.837.129.7----
Net Debt Ann.
-17.2%
-
390.5424.5538.8688.3180.6------
Share Issued Ann.
-1.1%
-1.1%
30.430.631.331.431.632.232.63333.634.534.9
Number Of Shares End
-1%
-1.1%
30.530.531.431.431.632.232.532.933.534.435.3
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
2.8%
2Y CAGR
4.3%
3Y CAGR
2.1%
5Y CAGR
15.4%
7Y CAGR
15.9%
10Y CAGR
14.9%
Total Assets Annual growth is stable compared to historical averages.
Total Current Liabilities Ann.
1Y CHG
-12.6%
2Y CAGR
-5.1%
3Y CAGR
-10.1%
5Y CAGR
8.8%
7Y CAGR
19.5%
10Y CAGR
17.5%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
14.2%
2Y CAGR
12.4%
3Y CAGR
12.3%
5Y CAGR
11.6%
7Y CAGR
10.6%
10Y CAGR
11%
Total ShareHolders Funds Annual growth is higher than historical averages.

Dorman Products Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Dorman Products Inc Book Value Per Share is $49 which is growth of 15.7% YoY.

  • NEUTRAL

    ROE Dorman Products Inc ROE is 0% which is growth of 0% YoY.

Dorman Products Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-8.06%5.58%6.05%9.09%9.45%8.69%16.16%14.43%15.90%15.36%
ROE Ann. %
-
-
-15.44%11.69%12.31%14.73%13.14%11.16%19.61%17.24%18.94%18.84%
ROIC %
-
-
-3.33.21.62.94.12.24.83.54.94.2
OPM Ann. %
19.2%
6.5%
16.72%14.58%11.13%9.87%12.75%12.21%10.68%17.58%19.51%19.61%18.20%
Inventory Turnover Ratio Ann.
-
-
-1.81.81.82.12.52.42.52.92.92.7
Asset Turnover Ann. %
-
-
-0.90.80.90.9111.21.21.31.3
Working Capital Turnover Ann.
-10.2%
3.1%
2.12.52.82.93.31.81.922.11.92.1
Quick Ratio Ann.
-
-
-1.110.70.81.92.12.52.83.72.9
Current Ratio Ann.
-
-
-2.42.31.91.62.93.44.54.85.34.9
Interest Coverage Ratio Ann.
-
-
-7.54.51179.5----699.6676.7
LT Debt To Equity Ann.
-
-
-0.40.50.60.100----
*All financials are in USD Million and price data in USD

Dorman Products Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Dorman Products Inc Dec-2025 Cash From Operating Activity is $114 Million which is growth of -50.8% YoY.

  • NEGATIVE

    Net Cash Flow Dorman Products Inc Dec-2025 Net Cash Flow is $-8 Million which is growth of -138.7% YoY.

Dorman Products Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
39.7%
-5.7%
113.6231.1208.841.7100.315295.378.194.2121.592.1
-
-
-38-39.3-43.9-526.8-365.3-30.3-29.6-59.2-94.4-26.3-23.8
-
-
-83.7-171-174.1472.5168.2-34.5-40.9-46.9-77.3-24.8-37.2
Cash Plus Cash Eqv. End Of Year Ann.
2.4%
-20.5%
49.457.136.84658.8155.668.443.571.7149.178.7
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-820.8-9.3-12.7-96.887.224.9-28-77.570.531
Cash Plus Cash Eqv. Begin Of Year Ann.
-1%
-3.5%
57.136.84658.8155.668.443.571.7149.178.747.7
Income Tax Paid Supplemental Data Ann.
2.9%
19.4%
68.656.735.562.946.228.328.930.574.762.457.2
Interest Paid Supplemental Data Ann.
32.8%
102.7%
27.438.749.511.71.80.80.30.30.30.30.3
Capex Ann.
-
-
-38-39.4-44-37.9-19.8-15.5-29.6-26.1-24.5-20.1-21.7
Issuance Of Capital Stock Ann.
-
-
-----------
Issuance Of Debt Ann.
-
-
-510252.499-----
Repayment Of Debt Ann.
-
-
-42.1-94.4-159.1-13.1-13-99-----
Repurchase Of Capital Stock Ann.
-
-
-40.6-80.8-15.7-19.9-62.7-38.7-41.3-45.4-76.1-24.7-37.3
Free Cash Flow Ann.
171.1%
-11.1%
75.7191.6164.83.880.5136.565.85269.8101.570.4
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-50.8%
2Y CAGR
-26.2%
3Y CAGR
39.7%
5Y CAGR
-5.7%
7Y CAGR
5.5%
10Y CAGR
2.1%
Cash from Operating Activity Annual is falling faster than historical averages.