1. MARKETS
  2. SECTOR : MEDIA
  3. INDUSTRY : ADVERTISING & MARKETING SERVICES
  4. GRANDSTAND LTD.
Grandstand Ltd.
XNAS: GRSD
1.47-0.05(-3.29%)
287.2K
XNAS Volume

XNAS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Grandstand quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Grandstand share price target, revenues, EPS, net income and more

Grandstand quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue Grandstand Jun-2026 Quarterly Revenue is $38 Million which is growth of -4.6% YoY.

  • POSITIVE

    Quarterly Net Profit Grandstand Jun-2026 Quarterly Net Profit is $-5 Million which is growth of 65.5% YoY.

Grandstand Ltd., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
37.840.446.23939.640.635.332.130.529.232.523.526
Cost Of Rev.
5.96.16.93.42.72.32.21.71.42.25.12.10.9
Gross Profit
31.834.439.335.636.938.433.130.429.12727.421.325.1
⌄
29.831.130.429.529.72821.520.821.218.318.816.518.2
Operating Profit
2.13.38.96.17.210.411.79.67.98.78.74.86.8
-3-3.4-9.8-2-1.9-2.9-0.9-0.9-0.9-0.2-0.3-0.30.5
Profit Before Tax
-4.30.1-27.6-3.5-12.31199.17.78.46.25.30.9
Tax
0.31.2-0.80.41.2-0.31.10.60.71.1-0.20.30.6
⌄
-4.6-1.2-26.9-3.9-13.411.27.98.56.97.36.450.3
Diluted NI Avail to Com Stockholders Ann.
-4.6-1.2-26.9-3.9-13.411.27.98.56.97.36.450.3
Basic EPS
-0.1-0-0.8-0.1-0.40.30.20.20.20.20.20.10
Diluted EPS After ExtraOrdinary
0.10.10.30.30.40.50.40.30.20.20.20.10.2
Number Of Shares End
35.535.235.135.635.735.634.735.636.737.137.437.437.1
Net Income Continuing Discontinued Operations
-4.6-1.2-26.9-3.9-13.411.27.98.56.97.36.450.3
Normalized Income
2.53.812.29.413.416.512.28.97.47.66.85.46.5
Interest Income
00-8.70.50.100000.10.10.10.6
Interest
3.23.20.32.51.82.80.80.90.90.30.40.40.1
Net Interest Income
-3-3.4-9.8-2-1.9-2.9-0.9-0.9-0.9-0.2-0.3-0.30.5
EBIT
-1.23.3-18.7-1.4-10.613.79.89.98.58.66.55.60.4
EBITDA
2.27.1-152.1-7.217.511.511.710.19.276.10.9
Reconciled Cost Of Rev.
5.96.16.93.41.52.32.21.71.125.12.10.7
Reconciled Depr.
3.33.83.73.63.43.81.81.81.60.60.60.50.5
Profit From Continuing Operations
-4.30.1-27.6-3.5-12.31199.17.78.46.25.30.9
Normalized EBITDA
5.66.93.110.210.41413.311.49.59.49.35.47.9
*All financials are in USD Million and price data in USD

Grandstand competitor comparison and performance snapshot within industry

Grandstand annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Grandstand Dec-2025 Annual Revenue is $165 Million which is growth of 30.1% YoY.

  • NEGATIVE

    Annual Net Profit Grandstand Dec-2025 Annual Net Profit is $-33 Million which is growth of -207.3% YoY.

Grandstand Ltd., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19
29.3%
42.7%
 165.5127.2108.776.542.32819.3
Cost Of Rev. Ann.
72.1%
-
22.315.37.59.13---
Gross Profit Ann.
26.8%
-
141.1150.2119.799.573.6---
Operating Exp. Ann.
25.2%
47.6%
120.8118.481.87060.330.416.917.9
Operating Profit Ann.
33.7%
23.4%
20.331.837.829.513.311.911.11.4
-
-
-18.2-8.3-2.8-0.7-10.8-1.8-2.3
Other Exp. Ann.
-
-
 -55.9-0.8-8.7-9.4-0.51.4-0.1
PBT Ann.
-
-
-35.3-32.434.220.12.912.210.8-1
Tax Ann.
0%
-
1.20.53.51.90.5-0.3-4.40.9
⌄
-
-
-36.6-32.930.718.32.412.515.2-1.9
Diluted NI Avail to Com Stockholders Ann.
-
-
-36.6-32.930.718.32.412.515.2-1.9
EPS Ann.
-
-
 -0.90.90.50.10.40.5-0.1
Diluted EPS Ann.
-
-
 -0.90.80.50.10.40.5-0.1
Number Of Shares End
-1.3%
0.8%
 35.134.737.436.534.133.8-
Total Exp. Ann.
28.3%
51.2%
 133.689.479.163.230.416.917.9
Net Income Continuing Discontinued Operations Ann.
-
-
-36.6-32.930.718.32.412.515.2-1.9
Normalized Income Ann.
53.9%
29.7%
27.851.842.126.314.212.514.1-1.8
Interest Income Ann.
-64.8%
-19.7%
-8.20.10.10.32.32.60.30.1
Interest Ann.
96.6%
29.3%
9.27.62.80.911.82.12.5
EBITDA Ann.
-
-
-3.6-10.542.622.910.813.814.83.5
Reconciled Cost Of Rev. Ann.
72.1%
-
22.315.37.59.13---
Reconciled Depr. Ann.
27.2%
45.6%
14.414.45.82.172.42.22.2
Profit From Continuing Operations Ann.
-
-
-35.3-32.434.220.12.912.210.8-1
Normalized EBITDA Ann.
31.3%
24.7%
25.745.543.631.820.116.915.13.7
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
30.1%
2Y CAGR
23.4%
3Y CAGR
29.3%
5Y CAGR
42.7%
Operating Exp. Ann.
1Y CHG
44.7%
2Y CAGR
30.1%
3Y CAGR
25.2%
5Y CAGR
47.6%

Grandstand balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Grandstand Dec-2025 Total Shareholders Fund is $108 Million which is growth of -12.4% YoY.

  • POSITIVE

    Total Assets Grandstand Dec-2025 Total Assets is $300 Million which is growth of 67.8% YoY.

Grandstand Ltd., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19
29.2%
45.9%
299.7178.6154.9138.99145.435.1
⌄
54.7%
76.5%
191.755.43651.811.111.222.2
⌄
7.4%
25.9%
108123.2118.987.179.934.212.9
Total Capitalization Ann.
35.5%
40.1%
216.6142.8118.987.179.940.231.2
Tangible Assets Ann.
-
-
-137.7-7.620.9-1.454.510.7-10.4
Working Capital Ann.
-10.8%
-6.3%
7.35.214.610.346.710.17
Invested Capital Ann.
37.5%
41.3%
226.6146.1118.987.185.940.231.5
Tangible Book Value Ann.
-
-
-137.7-7.620.9-1.454.510.7-10.4
Borrowings Ann.
288.8%
73.3%
123.4281.72.17.67.920.6
Net Debt Ann.
-
-
102.89.2----11.6
Share Issued Ann.
-0.6%
1.2%
35.837.737.236.533.833.833.8
Number Of Shares End
-1.3%
0.8%
35.134.737.436.534.133.8-
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
67.8%
2Y CAGR
39.1%
3Y CAGR
29.2%
5Y CAGR
45.9%
Total Current Liabilities Ann.
1Y CHG
17.8%
2Y CAGR
3.3%
3Y CAGR
3.4%
5Y CAGR
56.7%
Total ShareHolders Funds Ann.
1Y CHG
-12.3%
2Y CAGR
-4.7%
3Y CAGR
7.4%
5Y CAGR
25.9%

Grandstand ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Grandstand Book Value Per Share is $3 which is growth of -18.5% YoY.

  • NEUTRAL

    ROE Grandstand ROE is 0% which is growth of 0% YoY.

Grandstand Ltd., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19
RoA Ann. %
-
-
-18.40%12.43%2.08%18.26%37.63%-5.41%
ROE Ann. %
-
-
-25.34%17.73%2.86%21.82%64.28%-14.70%
ROIC %
-
-
-5.65.7-4.70.521.1-
OPM Ann. %
3.5%
-13.5%
19.24%29.74%27.19%17.34%28.15%39.78%7.27%
Inventory Turnover Ratio Ann.
-
-
--24339.5---
Asset Turnover Ann. %
-
-
-0.80.70.70.60.70.6
Working Capital Turnover Ann.
44.9%
52.1%
22.824.77.47.50.92.82.8
Quick Ratio Ann.
-
-
-1.11.41.35.63.63.8
Current Ratio Ann.
-
-
-1.21.51.35.83.74
Interest Coverage Ratio Ann.
-
-
-13.223.447.76.10.6
LT Debt To Equity Ann.
-
-
-0.20000.21.5
*All financials are in USD Million and price data in USD

Grandstand cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Grandstand Dec-2025 Cash From Operating Activity is $19 Million which is growth of -49.2% YoY.

  • POSITIVE

    Net Cash Flow Grandstand Dec-2025 Net Cash Flow is $2 Million which is growth of 114.3% YoY.

Grandstand Ltd., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19
0.5%
11.9%
19.137.617.918.81410.94
-
-
-98.9-43.8-19.5-32.7-5.6-0.1-1.7
-
-
81.5-5.2-3.1-7.335-10.20.3
Cash Plus Cash Eqv. End Of Year Ann.
-19%
14%
15.813.725.429.751.18.27
Net Increase In Cash Plus Cash Eqv.s Ann.
-
21.7%
1.6-11.5-4.7-21.343.40.62.6
Cash Plus Cash Eqv. Begin Of Year Ann.
-35.5%
14.4%
13.725.429.751.18.274.4
Income Tax Paid Supplemental Data Ann.
-
-
-------
Interest Paid Supplemental Data Ann.
-
-
-------
Capex Ann.
-
-
-4.8-33.8-9.2-9.3-5.6-0.1-1.7
Issuance Of Capital Stock Ann.
-
-35.2%
0.40.239.13.57
Issuance Of Debt Ann.
-
85.7%
132.545.6--60.6
Repayment Of Debt Ann.
-
-
-33.3-21.8-0.4-6.3-0.2-17.6-4.7
Repurchase Of Capital Stock Ann.
-
-
-5.6-27.1-2.6-0.4---
Free Cash Flow Ann.
-
-
-4.80.98.48.87.79-0.2
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-49.2%
2Y CAGR
3.3%
3Y CAGR
0.5%
5Y CAGR
11.9%