1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : INTERNET SOFTWARE & SERVICES
  4. GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
Glory Star New Media Group Holdings Limited
XNAS: GSMG
97,022

XNAS 13 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Glory Star New Media Grp Holdings Ltd quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Glory Star New Media Grp Holdings Ltd quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEUTRAL

    Quarterly Revenue Glory Star New Media Grp Holdings Ltd Jun-2023 Quarterly Revenue is $0 Million which is growth of 0% YoY.

  • NEUTRAL

    Quarterly Net Profit Glory Star New Media Grp Holdings Ltd Jun-2023 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

Glory Star New Media Group Holdings Limited, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '23Dec '22Jun '22Dec '21Jun '21Jun '20Mar '20Jun '19Mar '19Dec '18
Operating Rev.
-----19.79.818.513.8-
Cost Of Rev.
-----5.4510.18.2-
Gross Profit
-----14.34.88.45.5-
⌄
5.71.91.91.1
Operating Profit
------0.1-0.1-0.1-0.1-
Profit Before Tax
-----8.62.86.54.3-
Tax
------0.5-0.10.2-
⌄
-----9.12.96.64.1-
Diluted NI Avail to Com Stockholders Ann.
-----9.12.96.64.1-
Basic EPS
-----1.70.61.61-
Diluted EPS After ExtraOrdinary
-----1.60.61.40.9-
Number Of Shares End
9.26.86.86.86.85.65.1---
Net Income Continuing Discontinued Operations
-----9.12.96.64.1-
Normalized Income
-----9.12.96.64.1-
Interest Income
----------
Interest
-----0.10.10.10.1-
Net Interest Income
------0.1-0.1-0.1-0.1-
EBIT
-----8.72.96.64.4-
EBITDA
-----8.73.56.64.6-
Reconciled Cost Of Rev.
-----5.4510.18.2-
Reconciled Depr.
------0.5-0.1-
Profit From Continuing Operations
------2.8-4.1-
Normalized EBITDA
-----8.73.56.64.6-
*All financials are in USD Million and price data in USD

Glory Star New Media Grp Holdings Ltd competitor comparison and performance snapshot within industry

Glory Star New Media Grp Holdings Ltd annual results: revenue, profit, P&L, and margins as of Dec 2022 – 11 year history

  • POSITIVE

    Annual Revenue Glory Star New Media Grp Holdings Ltd Dec-2022 Annual Revenue is $157 Million which is growth of 2.7% YoY.

  • NEGATIVE

    Annual Net Profit Glory Star New Media Grp Holdings Ltd Dec-2022 Annual Net Profit is $27 Million which is growth of -23.8% YoY.

Glory Star New Media Group Holdings Limited, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '22Dec '21Dec '20Dec '19Dec '18Dec '17
33.7%
36.5%
 157.1153123.865.857.833.2
Cost Of Rev. Ann.
8.4%
15.9%
 40.634.938.531.937.419.4
Gross Profit Ann.
50.9%
53.2%
 116.5118.185.333.920.513.8
Operating Exp. Ann.
50%
41.6%
 130.3116.292.838.643.822.9
Operating Profit Ann.
-0.6%
20.9%
 26.436.330.526.913.710.2
-
-
 -0.1-0.5-0.3-0.3-0.5-0
Other Exp. Ann.
26%
-
 0.20.60.50.10.3-
PBT Ann.
0.4%
21.4%
 26.936.330.926.613.310.2
Tax Ann.
26%
-
 0.411.70.20.2-0.8
⌄
0.8%
19.6%
 26.935.329.326.312.911
Diluted NI Avail to Com Stockholders Ann.
0.8%
19.6%
 26.935.329.326.312.911
EPS Ann.
-15.2%
12.1%
 3.95.45.46.4-2.2
Diluted EPS Ann.
-11.9%
12.1%
 3.95.455.7-2.2
Number Of Shares End
-
-
 6.86.8----
Total Exp. Ann.
49.7%
41.5%
 130.4116.793.138.944.323
Net Income Continuing Discontinued Operations Ann.
0.8%
19.6%
 26.935.329.326.312.911
Normalized Income Ann.
0.9%
19.7%
 2734.529.326.312.911
Interest Income Ann.
-
-
 ------
Interest Ann.
-30.7%
-
 0.10.50.30.30.50
EBITDA Ann.
2.8%
23.8%
 30.339.434.627.914.110.4
Reconciled Cost Of Rev. Ann.
8.4%
15.9%
 40.634.938.531.937.419.4
Reconciled Depr. Ann.
44.2%
75.2%
 3.32.53.41.10.30.2
Profit From Continuing Operations Ann.
0%
19.1%
 26.435.429.226.413.111
Normalized EBITDA Ann.
2.9%
23.9%
 30.438.634.627.914.110.4
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
2.7%
2Y CAGR
12.6%
3Y CAGR
33.7%
5Y CAGR
36.5%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
-23.8%
2Y CAGR
-4.2%
3Y CAGR
0.8%
5Y CAGR
19.6%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
12.1%
2Y CAGR
18.5%
3Y CAGR
50%
5Y CAGR
41.6%
Operating Expenses Annual Cr growth is lower than historical averages.

Glory Star New Media Grp Holdings Ltd balance sheet as of Dec 2022: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Glory Star New Media Grp Holdings Ltd Dec-2022 Total Shareholders Fund is $172 Million which is growth of 8.5% YoY.

  • POSITIVE

    Total Assets Glory Star New Media Grp Holdings Ltd Dec-2022 Total Assets is $206 Million which is growth of 5.5% YoY.

Glory Star New Media Group Holdings Limited, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '22Dec '21Dec '20Dec '19Dec '18Dec '17
37.2%
45.4%
206195.2143.479.754.331.7
⌄
24.2%
10.9%
33.535.738.117.530.320
⌄
40.8%
71.3%
172.4158.9104.861.823.711.7
Total Capitalization Ann.
40.8%
71.3%
172.4158.9106.261.823.711.7
Tangible Assets Ann.
47.8%
67%
152.1142.289.247.123.611.7
Working Capital Ann.
50%
93.2%
150.911967.844.723.85.6
Invested Capital Ann.
39.8%
66.8%
176.9163.911464.737.313.7
Tangible Book Value Ann.
47.8%
67%
152.1142.289.247.123.611.7
Borrowings Ann.
1.3%
20.6%
5.16.410.94.913.62
Net Debt Ann.
-
-
----11.2-
Share Issued Ann.
10.8%
6.3%
6.86.85.85-5
Number Of Shares End
-
-
6.86.8----
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
5.5%
2Y CAGR
19.9%
3Y CAGR
37.2%
5Y CAGR
45.4%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
-4.9%
2Y CAGR
-3.6%
3Y CAGR
28%
5Y CAGR
10.5%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
8.5%
2Y CAGR
28.3%
3Y CAGR
40.8%
5Y CAGR
71.3%
Total ShareHolders Funds Annual growth is lower than historical averages.

Glory Star New Media Grp Holdings Ltd ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2022 – 11 year history

  • NEUTRAL

    Book Value Per Share Glory Star New Media Grp Holdings Ltd Book Value Per Share is $0 which is growth of 0% YoY.

  • POSITIVE

    ROE Glory Star New Media Grp Holdings Ltd ROE is 16% which is growth of 10.5% YoY.

Glory Star New Media Group Holdings Limited, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '22Dec '21Dec '20Dec '19Dec '18Dec '17
RoA Ann. %
-30.1%
-17.3%
13.41%20.84%26.24%39.28%29.99%34.72%
ROE Ann. %
-35.9%
-29.6%
16.23%26.76%35.15%61.62%72.91%93.87%
ROIC %
-
-
------
OPM Ann. %
-25.7%
-11.4%
16.77%23.73%24.61%40.87%23.67%30.64%
Inventory Turnover Ratio Ann.
-
-
------
Asset Turnover Ann. %
-7.2%
-6.2%
0.80.91.111.31.1
Working Capital Turnover Ann.
-12.6%
-30.1%
11.31.81.52.46
Quick Ratio Ann.
11.3%
53.4%
5.14.12.83.71.80.6
Current Ratio Ann.
13.8%
33.9%
5.64.42.93.82.11.3
Interest Coverage Ratio Ann.
47%
4.9%
289.771.8110.691.227.7228.3
LT Debt To Equity Ann.
-
-
000--
*All financials are in USD Million and price data in USD
ROE Ann. %
1Y CHG
-39.3%
2Y CAGR
-32%
3Y CAGR
-35.9%
5Y CAGR
-29.6%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-35.7%
2Y CAGR
-28.5%
3Y CAGR
-30.1%
5Y CAGR
-17.3%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
1Y CHG
27.3%
2Y CAGR
39%
3Y CAGR
13.8%
5Y CAGR
33.9%
Current Ratio Annual growth is stable compared to historical averages.

Glory Star New Media Grp Holdings Ltd cash flow: net, operating, investing, and financing flows as of Dec 2022 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Glory Star New Media Grp Holdings Ltd Dec-2022 Cash From Operating Activity is $8 Million which is growth of -83.3% YoY.

  • NEGATIVE

    Net Cash Flow Glory Star New Media Grp Holdings Ltd Dec-2022 Net Cash Flow is $0 Million which is growth of -99.6% YoY.

Glory Star New Media Group Holdings Limited, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '22Dec '21Dec '20Dec '19Dec '18Dec '17
-33.4%
-
7.746.58.726.1-10.6-11.3
-
-
-8-1.1-4.4-15.3-0.2-0.9
-
-50.7%
0.513.35.4-6.27.717.1
Cash Plus Cash Eqv. End Of Year Ann.
117%
66%
70.577.317.76.92.45.6
Net Increase In Cash Plus Cash Eqv.s Ann.
-59.7%
-42.8%
0.358.79.74.6-3.14.9
Cash Plus Cash Eqv. Begin Of Year Ann.
218.2%
174.1%
77.317.76.92.45.60.5
Income Tax Paid Supplemental Data Ann.
-
-
------
Interest Paid Supplemental Data Ann.
0%
-
0.30.30.20.30.40
Capex Ann.
-
-
-8-2.8-2.8-15.3-0.2-0.9
Issuance Of Capital Stock Ann.
18.9%
-
15.3-9.1
Issuance Of Debt Ann.
-
-19.5%
6.15.16.2-13.418.1
Repayment Of Debt Ann.
-
-
-6.2-6.8-0.7-9.4-3
Repurchase Of Capital Stock Ann.
-
-
------
Free Cash Flow Ann.
-
-
-0.343.7610.8-10.7-12.2
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-83.4%
2Y CAGR
-5.9%
3Y CAGR
-33.4%
Cash from Operating Activity Annual is falling faster than historical averages.
Cash from Financing Act. Ann.
1Y CHG
-96.2%
2Y CAGR
-69.6%
5Y CAGR
-50.7%
Cash from Financing Annual Activity is falling faster than historical averages.