What is MindForge Inc. - Ordinary Shares - Class A Quarterly Revenue?

MindForge Inc. - Ordinary Shares - Class A Quarterly Revenue MindForge Inc Ordinary Dec-2022 Quarterly Revenue is $0 Million which is growth of 0% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Quarterly Net Profit?

MindForge Inc. - Ordinary Shares - Class A Quarterly Net Profit MindForge Inc Ordinary Dec-2022 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Annual Revenue?

MindForge Inc. - Ordinary Shares - Class A Annual Revenue MindForge Inc Ordinary Dec-2022 Annual Revenue is $2,761 Million which is growth of -60.3% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Annual Net Profit?

MindForge Inc. - Ordinary Shares - Class A Annual Net Profit MindForge Inc Ordinary Dec-2022 Annual Net Profit is $-1,511 Million which is growth of 60.8% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Total Shareholders Fund?

MindForge Inc. - Ordinary Shares - Class A Total Shareholders Fund MindForge Inc Ordinary Dec-2022 Total Shareholders Fund is $-1,553 Million which is growth of -816.4% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Total Assets?

MindForge Inc. - Ordinary Shares - Class A Total Assets MindForge Inc Ordinary Dec-2022 Total Assets is $181 Million which is growth of -94.7% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Book Value Per Share?

MindForge Inc. - Ordinary Shares - Class A Book Value Per Share MindForge Inc Ordinary Book Value Per Share is $-26 which is growth of -338.1% YoY.

What is MindForge Inc. - Ordinary Shares - Class A ROE?

MindForge Inc. - Ordinary Shares - Class A ROE MindForge Inc Ordinary ROE is 0% which is growth of 0% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Cash From Operating Activity?

MindForge Inc. - Ordinary Shares - Class A Cash From Operating Activity MindForge Inc Ordinary Dec-2022 Cash From Operating Activity is $-683 Million which is growth of 73.6% YoY.

What is MindForge Inc. - Ordinary Shares - Class A Net Cash Flow?

MindForge Inc. - Ordinary Shares - Class A Net Cash Flow MindForge Inc Ordinary Dec-2022 Net Cash Flow is $-1,031 Million which is growth of -630.8% YoY.

MindForge Inc. - Ordinary Shares - Class A

XNAS: MF

Download real time

-1.59(-14.89%)

59.71% Fall from 52W High

86,997

XNAS Volume

XNAS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Board Meeting

The next board meeting for MindForge Inc Ordinary is on 13 Oct 2026 for the purpose of MindForge Inc Fourth Quarter Earnings Results for 2026See details

MindForge Inc Ordinary quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

MindForge Inc Ordinary quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

Nested row level

Base Level

Export

NEUTRAL
Quarterly Revenue MindForge Inc Ordinary Dec-2022 Quarterly Revenue is $0 Million which is growth of 0% YoY.
NEUTRAL
Quarterly Net Profit MindForge Inc Ordinary Dec-2022 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

MindForge Inc. - Ordinary Shares - Class A, Earnings Report - Quarterly Results, standalone, All financials are in CNY Million and price data in USD
Indicator	Dec '22	Jun '22	Dec '21	Sep '21	Jun '21	Mar '21	Dec '20	Sep '20	Jun '20	Mar '20
SR_Q Operating Rev.	-	-	1,404.9	2,121.9	1,894.5	1,530.2	1,653.4	1,441.2	1,346.1	1,689.8
CostOfRevenue_Q Cost Of Rev.	-	-	1,175.9	1,861.3	1,752.6	1,341.3	1,499.9	1,202	1,059.1	1,179
GrossProfit_Q Gross Profit	-	-	229	260.6	141.9	189	153.5	239.2	286.9	510.8
OEXPNS_Q Operating Exp. ⌄			1,025.4	1,231.4	1,635.5	789.5	784.7	728.1	623.7	697.8
AdminAndSellingExpenses_Q Admin Plus Selling Exp.	-	-	410.9	448.4	700.7	254.5	264.9	244.7	197.9	180.5
ResearchAndDevlopmentExpenses_Q RnD Exp.	-	-	-	-	-	-	-	-	-	-
OP_Q Operating Profit			-796.4	-970.7	-1,493.7	-600.5	-631.2	-489	-336.8	-187
NetNonOperIntIncExp_Q Net Non Operations Interest Incuding Expenses ⌄	-	-	-27.1	-10	-14.7	-17.2	-15.2	-13.1	-3	-1.9
Others_Q Other Interest Earned	-	-	-	-	-	-	-	-	-	-
IntExpNonOperating_Q Interest Exp. Non Operating	-	-	-	10	14.7	-	-	13.1	3	-
PBT_Q Profit Before Tax	-	-	-832.5	-973.7	-1,433.2	-610.4	-631.9	-482.8	-339.8	-194.7
TAX_Q Tax	-	-		0	0
NICommonStockholders_Q Net Income Common Stockholders ⌄	-	-	-832	-973.7	-1,597.8	-764.2	-764.4	-616.2	-467.7	-316
NP_Q Net Profit	-	-	-832	-973.7	-1,433.6	-610.4	-631.9	-482.8	-339.8	-194.7
NIIncludingNoncontrollingInterests_Q Net Income Including Non controlling Interests	-	-	-832.5	-973.7	-1,433.3	-610.4	-631.9	-482.8	-339.8	-194.7
DilutedNIAvailtoComStockholders_Q Diluted NI Avail to Com Stockholders Ann.	-	-	-832	-973.7	-1,597.8	-764.2	-764.4	-616.2	-467.7	-316
EPS_Q Basic EPS	-	-	-106	-126.9	-1,016.1	-97.4	-97.4	-78.5	-59.6	-40.3
AfterDilutedEPS_Q Diluted EPS After ExtraOrdinary	-	-	-106	-126.9	-1,049	-98.4	-80.5	-61.5	-43.3	-40.3
SHARE_Q Number Of Shares End	707.1	706.7	7.9	7.7	1.6	7.9	7.9	7.9	7.9	7.9
NIContinuingDiscontinuedOper_Q Net Income Continuing Discontinued Operations	-	-	-832	-973.7	-1,433.6	-610.4	-631.9	-482.8	-339.8	-194.7
NormalizedIncome_Q Normalized Income	-	-	-832	-973.7	-1,485.5	-618.1	-631.9	-482.8	-339.8	-194.7
InterestIncome_Q Interest Income	-	-	-	-	-	-	-	-	-	-
INT_Q Interest	-	-	-	10	14.7	-	-	13.1	3	-
NetInterestIncome_Q Net Interest Income	-	-	-27.1	-10	-14.7	-17.2	-15.2	-13.1	-3	-1.9
EBIT_Q EBIT	-	-	-885.8	-963.7	-1,418.6	-600.5	-644.6	-469.7	-336.8	-187
EBITDA_Q EBITDA	-	-	-885.8	-963.7	-1,418.6	-576.4	-644.6	-469.7	-336.8	-145.9
ReconciledCostOfRevenue_Q Reconciled Cost Of Rev.	-	-	1,175.9	1,861.3	1,752.6	1,341.3	1,499.9	1,202	1,059.1	1,179
ReconciledDepreciation_Q Reconciled Depr.	-	-	-	-	-	24.1	-	-	-	41.1
ProfitLossFromContinuingOperations_Q Profit From Continuing Operations	-	-	-	-	-	-610.4	-	-	-	-194.7
NormalizedEBITDA_Q Normalized EBITDA	-	-	-885.8	-963.7	-1,487.7	-586.7	-644.6	-469.7	-336.8	-145.9

*All financials are in CNY Million and price data in USD

Add metric to table

Search...

MindForge Inc Ordinary competitor comparison and performance snapshot within industry

MindForge Inc Ordinary annual results: revenue, profit, P&L, and margins as of Jun 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Annual Revenue MindForge Inc Ordinary Dec-2022 Annual Revenue is $2,761 Million which is growth of -60.3% YoY.
POSITIVE
Annual Net Profit MindForge Inc Ordinary Dec-2022 Annual Net Profit is $-1,511 Million which is growth of 60.8% YoY.

MindForge Inc. - Ordinary Shares - Class A, Earnings Report - Annual Results, standalone, All financials are in CNY Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Jun '25	Jun '24	Jun '23	Dec '22	Jun '22	Dec '21	Jun '21	Dec '20	Jun '20	Dec '19	Dec '18
SR_A Total Rev. Ann. ⌄	-	-	-	-	-	2,761.3	6,951.5	6,951.5	6,130.4	6,130.4	6,001.4	6,001.4	3,546.7
TotalOperatingRevenues_A Operating Rev. Ann.	-	-	-	-	-	2,645.8	6,786.1	6,786.1	5,999.7	5,999.7	5,777.4	5,777.4	3,202.7
CostOfRevenue_A Cost Of Rev. Ann.	-	-	-	-	-	2,180.9	6,131	6,131	4,940	4,940	5,480.5	5,480.5	3,242.7
GrossProfit_A Gross Profit Ann.	-	-	-	-	-	580.5	820.5	820.5	1,190.4	1,190.4	520.9	520.9	304
OEXPNS_A Operating Exp. Ann.	-	-	-	-	-	1,887.4	4,681.8	4,681.8	2,834.3	2,834.3	3,420.1	3,420.1	2,553.1
OP_A Operating Profit Ann.	-	-	-	-	-	-1,307	-3,861.3	-3,861.3	-1,643.9	-1,643.9	-2,899.2	-2,899.2	-2,249
NetNonOperIntIncExp_A Net Non Operations Interest Incuding Expenses Ann, ⌄	-	-	-	-	-	-216.1	-68.9	-68.9	-33.1	-33.1	28.4	28.4	15.6
Others_A Other Interest Earned Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
IntExpNonOperating_A Interest Exp. Non Operating Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
OtherExpenses_A Other Exp. Ann.	-	-	-	-	-	-0.3	80.4	80.4	27.9	27.9	-38.6	-38.6	1.9
PBT_A PBT Ann.	-	-	-	-	-	-1,523.5	-3,849.8	-3,849.8	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
TAX_A Tax Ann.	-	-	-	-	-	0.1	0	0
NICommonStockholders_A Net Income Common Stockholders Ann. ⌄	-	-	-	-	-	-1,510.9	-4,167.7	-4,167.7	-2,164.2	-2,164.2	-3,474.3	-3,474.3	-2,486.3
NP_A Net Profit Ann.	-	-	-	-	-	-1,510.9	-3,849.7	-3,849.7	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
NIIncludingNoncontrollingInterests_A Net Income Including Non controlling Interests Ann.	-	-	-	-	-	-1,523.6	-3,849.8	-3,849.8	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
DilutedNIAvailtoComStockholders_A Diluted NI Avail to Com Stockholders Ann.	-	-	-	-	-	-1,510.9	-4,167.7	-4,167.7	-2,164.2	-2,164.2	-3,474.3	-3,474.3	-2,486.3
EPS_A EPS Ann.	-	-	-9.3	-12	3.1	-198	-0.9	-918	-0.2	-275.8	-4.1	-442.7	-316.8
DilutedEPS_A Diluted EPS Ann.	-	-	-9.3	-12	3.1	-198	-0.9	-918	-0.2	-275.8	-4.1	-442.7	-316.8
SHARE_Q Number Of Shares End	-	-	-	-	-	707.1	706.7	7.9	1.6	7.9	7.9	-	-
TotalExpenses_A Total Exp. Ann.	-	-	-	-	-	4,068.3	10,812.8	10,812.8	7,774.4	7,774.4	8,900.6	8,900.6	5,795.7
NIContinuingDiscontinuedOper_A Net Income Continuing Discontinued Operations Ann.	-	-	-	-	-	-1,510.9	-3,849.7	-3,849.7	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
NormalizedIncome_A Normalized Income Ann.	-	-	-0.6	-0.8	0.2	-1,509.1	-0.1	-3,929.1	-0	-1,654.4	-0.3	-2,909.4	-2,231.6
InterestIncome_A Interest Income Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
INT_A Interest Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA_A EBITDA Ann.	-	-	-3.1	-0.8	0.2	-1,204.9	0.2	-3,734.7	0.2	-1,504.5	-0.2	-2,799.4	-2,209.2
ReconciledCostOfRevenue_A Reconciled Cost Of Rev. Ann.	-	-	-	-	-	2,180.9	6,131	6,131	4,940	4,940	5,480.5	5,480.5	3,242.7
ReconciledDepreciation_A Reconciled Depr. Ann.	-	-	-	-	-	102.1	126.6	126.6	139.5	139.5	99.8	99.8	39.8
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	-	-	-	-	-	-1,523.6	-3,849.8	-3,849.8	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
NormalizedEBITDA_A Normalized EBITDA Ann.	-	-	-	-	-	-1,203.1	-3,814.1	-3,814.1	-1,509.7	-1,509.7	-2,799.4	-2,799.4	-2,209.2

*All financials are in CNY Million and price data in USD

Add metric to table

Search...

MindForge Inc Ordinary balance sheet as of Jun 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Total Shareholders Fund MindForge Inc Ordinary Dec-2022 Total Shareholders Fund is $-1,553 Million which is growth of -816.4% YoY.
NEGATIVE
Total Assets MindForge Inc Ordinary Dec-2022 Total Assets is $181 Million which is growth of -94.7% YoY.

MindForge Inc. - Ordinary Shares - Class A, Balance Sheet, standalone, All financials are in CNY Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Jun '25	Jun '24	Jun '23	Dec '22	Jun '22	Dec '21	Jun '21	Dec '20	Jun '20	Dec '19	Dec '18
TA_A Total Assets Ann. ⌄	-	-	-	-	-	181.5	3,453.5	3,453.5	2,162.8	2,162.8	2,101.5	2,101.5	3,754.1
CA_A Total Current Assets Ann.	-	-	-	-	-	164.4	2,457.5	2,457.5	1,449.4	1,449.4	1,104	1,104	3,173.8
CashEquivalentsShortTermInvestments_A Cash Equivalents and Short Term Investments Ann.	-	-	-	-	-	66.3	1,905	1,905	985.2	985.2	553.1	553.1	2,780.5
Receivables_A Change In Account Receivables Ann.	-	-	-	-	-	8	111.3	111.3	92.5	92.5	164.4	164.4	69.9
Inventories_A Inventories Ann.	-	-	-	-	-		149.5	149.5	173.7	173.7	169.3	169.3	134
OtherCurrentAssets_A Other Current Assets Ann.	-	-	-	-	-	62	61.2	61.2	26	26	12.5	12.5	25.6
TotalNonCurrentAssets_A Total Non Current Assets Ann.	-	-	-	-	-	17.1	996	996	713.3	713.3	997.6	997.6	580.3
NetPPE_A Net PPE Ann.	-	-	-	-	-		880.2	880.2	613.5	613.5	901.3	901.3	483.1
InvestmentsAndAdvances_A Investments & Advances Ann.	-	-	-	-	-	13.8	62.9	62.9	48.5	48.5	39.3	39.3	39.9
OtherNonCurrentAssets_A Other Non Current Assets Ann.	-	-	-	-	-	-	29.1	29.1	44.2	44.2	51.4	51.4	53.7
TotalLiabilitiesNetMinorityInterest_A Total Liabilities Net Minority Interest Ann. ⌄	-	-	-	-	-	1,710.3	3,614.1	3,614.1	11,356.7	11,356.7	9,385	9,385	6,880.7
CL_A Total Current Liabilities Ann.	-	-	-	-	-	1,681.5	3,299.3	3,299.3	2,897.9	2,897.9	2,418.8	2,418.8	1,702.9
PayablesAndAccruedExpenses_A Payables & Accrued Exp.s Ann.	-	-	-	-	-	1,556.5	1,877	1,877	1,392.1	1,392.1	1,780.4	1,780.4	1,405.3
CurrentDebtCapLeaseObligation_A Current Debt Cap Lease Obligation Ann.	-	-	-	-	-	5	1,227.9	1,227.9	1,331.6	1,331.6	499.6	499.6	192.1
CurrentDeferredLiabilities_Q Current Deferred Liabilities	-	-	-	-	-	86.2	125.8	167.6	120.6	119.2	-	-	-
OtherCurrentLiabilities_A Other Current Liabilities Ann.	-	-	-	-	-	33.7	26.8	26.8	55	55	28.4	28.4	18.3
TotalNonCurrentLiabilities_A Total Non Current Liabilities Ann.	-	-	-	-	-	28.8	314.8	314.8	8,458.8	8,458.8	6,966.2	6,966.2	5,177.8
LongTermDebtAndCapitalLeaseObligation_Q LT Debt & Capital Lease Obligation	-	-	-	-	-		53.8	289.8	305.3	171.4	-	-	-
TradeandOtherPayablesNonCurrent_A Trade & Other Payables Non Current Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalDeferredCreditsAndOtherNonCurrentLiabilities_A Total Deferred Credits & Other Non Current Liabilities Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalShareHoldersFunds_A Total ShareHolders Funds Ann. ⌄	-	-	-	-	-	-1,553	-169.5	-169.5	-9,435.7	-9,435.7	-7,283.5	-7,283.5	-3,981.9
EQCAP_A Equity Share Capital Ann.	-	-	-	-	-	-1,553	-169.5	-169.5	-9,435.7	-9,435.7	-7,283.5	-7,283.5	-3,981.9
CapitalStock_A Capital Stock Ann.	-	-	-	-	-	0.5	0.5	0.5	0.1	0.1	0.1	0.1	0.1
RetainedEarnings_A Retained Earnings Ann.	-	-	-	-	-	-15,043.7	-13,532.8	-13,532.8	-9,387.5	-9,387.5	-7,282.8	-7,282.8	-3,940.9
GainsLossesNotAffectingRetainedEarnings_A Gains Losses Not Affecting Retained Earnings Ann.	-	-	-	-	-	-38.6	-71.6	-71.6	-48.2	-48.2	-0.8	-0.8	-41.1
TotalCapitalization_A Total Capitalization Ann.	-	-	-	-	-	-1,553	-169.5	-169.5	-9,435.7	-9,435.7	-7,283.5	-7,283.5	-3,981.9
TangibleAssets_A Tangible Assets Ann.	-	-	-	-	-	-1,556.3	-193.3	-193.3	-9,442.9	-9,442.9	-7,289.1	-7,289.1	-3,985.5
WC_A Working Capital Ann.	-	-	-	-	-	-1,517.1	-841.8	-841.8	-1,448.4	-1,448.4	-1,314.8	-1,314.8	1,470.9
InvestedCapital_A Invested Capital Ann.	-	-	-	-	-	-1,548	766.7	766.7	-8,356.8	-8,356.8	-7,078.5	-7,078.5	-3,961.9
TangibleBookValue_A Tangible Book Value Ann.	-	-	-	-	-	-1,556.3	-193.3	-193.3	-9,442.9	-9,442.9	-7,289.1	-7,289.1	-3,985.5
Borrowings_A Borrowings Ann.	-	-	-	-	-	5	1,517.7	1,517.7	1,503.1	1,503.1	822.8	822.8	350.5
NetDebt_A Net Debt Ann.	-	-	-	-	-	-	-	-	212.8	212.8	-	-	-
ShareIssued_A Share Issued Ann.	-	-	-	-	-	707.1	706.4	706.4	706.4	706.4	706.4	706.4	706.4
SHARE_Q Number Of Shares End	-	-	-	-	-	707.1	706.7	7.9	1.6	7.9	7.9	-	-

*All financials are in CNY Million and price data in USD

Add metric to table

Search...

MindForge Inc Ordinary ROE, ROCE, book value, and debt-to-equity ratio as of Jun 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

NEGATIVE
Book Value Per Share MindForge Inc Ordinary Book Value Per Share is $-26 which is growth of -338.1% YoY.
NEUTRAL
ROE MindForge Inc Ordinary ROE is 0% which is growth of 0% YoY.

MindForge Inc. - Ordinary Shares - Class A, Ratios, standalone, All financials are in CNY Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Jun '25	Jun '24	Jun '23	Dec '22	Jun '22	Dec '21	Jun '21	Dec '20	Jun '20	Dec '19	Dec '18
ROA_A RoA Ann. %	-	-	-	-	-	-83.13%	-148.42%	-148.42%	-101.51%	-101.51%	-118.67%	-118.67%	-66.23%
ROE_A ROE Ann. %	-	-	-	-	-	-	-	-	-	-	-	-	-
ROIC_Q ROIC %	-	-	-	-	-	-	-	-49.8	-	-	-	-	-
OPMPCT_A OPM Ann. %	-	-	-	-	-	-47.33%	-55.55%	-55.55%	-26.82%	-26.82%	-48.31%	-48.31%	-63.41%
NBTO_A Inventory Turnover Ratio Ann.	-	-	-	-	-	29.2	37.9	37.9	28.8	28.8	36.1	36.1	24.2
ASETTO_A Asset Turnover Ann. %	-	-	-	-	-	1.5	2.5	2.5	2.9	2.9	2.1	2.1	0.9
WCTO_A Working Capital Turnover Ann.	-	-	-	-	-	-1.8	-8.3	-8.3	-4.2	-4.2	-4.6	-4.6	2.4
QuickRatio_A Quick Ratio Ann.	-	-	-	-	-	0	0.6	0.6	0.4	0.4	0.3	0.3	1.7
CRATIO_A Current Ratio Ann.	-	-	-	-	-	0.1	0.7	0.7	0.5	0.5	0.5	0.5	1.9
IC_A Interest Coverage Ratio Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
LTDE_A LT Debt To Equity Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-

*All financials are in CNY Million and price data in USD

Add metric to table

Search...

MindForge Inc Ordinary cash flow: net, operating, investing, and financing flows as of Jun 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Cash From Operating Activity MindForge Inc Ordinary Dec-2022 Cash From Operating Activity is $-683 Million which is growth of 73.6% YoY.
NEGATIVE
Net Cash Flow MindForge Inc Ordinary Dec-2022 Net Cash Flow is $-1,031 Million which is growth of -630.8% YoY.

MindForge Inc. - Ordinary Shares - Class A, Cash Flow, standalone, All financials are in CNY Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Jun '25	Jun '24	Jun '23	Dec '22	Jun '22	Dec '21	Jun '21	Dec '20	Jun '20	Dec '19	Dec '18
CFO_A Cash from Operating Act. Ann. ⌄	-	-	-	-	-	-682.7	-2,589	-2,589	-1,611.8	-1,611.8	-1,967	-1,967	-1,723.8
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	-	-	-	-	-	-1,523.6	-3,849.8	-3,849.8	-1,649.2	-1,649.2	-2,909.4	-2,909.4	-2,231.6
DepreciationAmortizationDepletion_A Depreciation Amortization Depletion Ann.	-	-	-	-	-	102.1	126.6	126.6	139.5	139.5	99.8	99.8	39.8
DepreciationAndAmortization_A Depreciation And Amortization Ann.	-	-	-	-	-	102.1	126.6	126.6	139.5	139.5	99.8	99.8	39.8
DeferredTax_A Deferred Tax Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
DeferredIncomeTax_A Deferred Income Tax Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
EmployeesStockOptions_A ESOPs Ann.	-	-	-	-	-	91.4	810.2	810.2	59.5	59.5	132.4	132.4	15.7
OtherNonCashItems_A Other Non Cash Items Ann.	-	-	-	-	-	29.7	12.1	12.1	5.8	5.8	-	-	-
ChangeInWorkingCapital_A Change In Working Capital Ann.	-	-	-	-	-	112.3	354.4	354.4	-173.1	-173.1	665.3	665.3	437.6
ChangeInReceivables_A Change In Receivables Ann.	-	-	-	-	-	75.1	-50.8	-50.8	13.8	13.8	-46	-46	4
ChangeInInventory_A Change In Inventory Ann.	-	-	-	-	-	149.5	26.6	26.6	-4.4	-4.4	-35.3	-35.3	-50.1
ChangePayablesAccruedExpense_A Change Payables Accrued Expense Ann.	-	-	-	-	-	-367.6	396.4	396.4	-339	-339	745.5	745.5	499.2
ChangeInOtherCurrentAssets_A Change In Other Current Assets Ann.	-	-	-	-	-	656.2	-168.4	-168.4	215.8	215.8	-323.4	-323.4	-285.1
ChangeInOtherCurrentLiabilities_A Change In Other Current Liabilities Ann.	-	-	-	-	-	-577.6	182.3	182.3	-193.6	-193.6	287.3	287.3	232.2
ChangeInOtherWorkingCapital_A Change In Other Working Capital Ann.	-	-	-	-	-	-27.4	47.9	47.9	8.8	8.8	23.1	23.1	65.2
CFI_A Cash from Investing Act. Ann. ⌄	-	-	-	-	-	581.2	-907.8	-907.8	-235	-235	-36	-36	-342.1
NetPPEPurchaseAndSale_A Net PPE Purchase & Sale Ann.	-	-	-	-	-	-21.9	-136	-136	-65.2	-65.2	-208.4	-208.4	-127.6
PurchaseOfPPE_A Purchase Of PPE Ann.	-	-	-	-	-	-26.7	-136.8	-136.8	-69	-69	-210.1	-210.1	-129.4
NetBusinessPurchaseAndSale_A Net Business Purchase & Sale Ann.	-	-	-	-	-		0.5	0.5	-	-			-
PurchaseOfBusiness_A Purchase Of Business Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
PurchaseOfInvestment_A Purchase Of Investment Ann.	-	-	-	-	-		-1,432.1	-1,432.1	-3,036.6	-3,036.6	-757.5	-757.5	-310.8
SaleOfInvestment_A Sale Of Investment Ann.	-	-	-	-	-	603.1	661.3	661.3	2,872.1	2,872.1	933.9	933.9	100
NetOtherInvestingChanges_A Net Other Investing Changes Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
CFA_A Cash from Financing Act. Ann. ⌄	-	-	-	-	-	-930	3,691.2	3,691.2	2,275	2,275	-81.9	-81.9	3,973.3
NetIssuancePaymentsOfDebt_A Net Issuance Payments Of Debt Ann.	-	-	-	-	-	-931.2	-185.8	-185.8	903.9	903.9	-139.2	-139.2	327.1
NetLongTermDebtIssuance_A Net Long Term Debt Issuance Ann.	-	-	-	-	-		-259	-259	903.9	903.9			327.1
NetShortTermDebtIssuance_A Net ST Debt Issuance Ann.	-	-	-	-	-	-931.2	73.2	73.2	-	-	-139.2	-139.2	-
NetCommonStockIssuance_A Net Common Stock Issuance Ann.	-	-	-	-	-		1,621.2	1,621.2	-	-			-
CommonStockIssuance_A Common Stock Issuance Ann.	-	-	-	-	-		1,621.2	1,621.2	-	-			-
CommonStockPayments_A Common Stock Payments Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
dividend_1Y_actual Dividend 1year	-	-	-	-	-
DividendPerShare_A Dividend Per Share Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
NetOtherFinancingCharges_A Net Other Financing Charges Ann.	-	-	-	-	-	1.2	9	9	-	-	-	-	-
CashAndCashEquivalentEndOfYear_A Cash Plus Cash Eqv. End Of Year Ann.	-	-	-	-	-	49	1,096.7	1,096.7	922.4	922.4	561.1	561.1	2,612.8
NetIncDecInCashAndCashEquivalents_A Net Increase In Cash Plus Cash Eqv.s Ann.	-	-	-	-	-	-1,031.4	194.3	194.3	428.2	428.2	-2,084.9	-2,084.9	1,907.4
CashAndCashEquivalentBeginOfYear_A Cash Plus Cash Eqv. Begin Of Year Ann.	-	-	-	-	-	1,096.7	922.4	922.4	561.1	561.1	2,612.8	2,612.8	683.2
IncomeTaxPaidSupplementalData_A Income Tax Paid Supplemental Data Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
InterestPaidSupplementalData_A Interest Paid Supplemental Data Ann.	-	-	-	-	-	4.8	58.4	58.4	33.5	33.5	11.9	11.9	5.4
CapitalExpenditure_A Capex Ann.	-	-	-	-	-	-26.7	-138.3	-138.3	-74.3	-74.3	-214	-214	-133.2
IssuanceOfCapitalStock_A Issuance Of Capital Stock Ann.	-	-	-	-	-		3,868	3,868	1,371.1	1,371.1	393.9	393.9	3,646.2
IssuanceOfDebt_A Issuance Of Debt Ann.	-	-	-	-	-	8.3	2,242.2	2,242.2	1,803.9	1,803.9	334.8	334.8	427.7
RepaymentOfDebt_A Repayment Of Debt Ann.	-	-	-	-	-	-939.5	-2,428	-2,428	-900	-900	-474	-474	-100.6
RepurchaseOfCapitalStock_A Repurchase Of Capital Stock Ann.	-	-	-	-	-	-					-296.7	-296.7
FreeCashFlow_A Free Cash Flow Ann.	-	-	-	-1.4	-0.3	-709.4	0.4	-2,727.4	1	-1,686.1	-0.1	-2,181	-1,857

*All financials are in CNY Million and price data in USD

Add metric to table

Search...

Quarterly
Competitors/Peers
Annual
Balance Sheet
Ratios
Cash Flow

59.71% Fall from 52W High

MindForge Inc Ordinary quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

MindForge Inc Ordinary - Earnings Report - Quarterly Results

MindForge Inc Ordinary quarterly results: revenue, profit, and P&L – 13 quarter history

Quarterly Revenue MindForge Inc Ordinary Dec-2022 Quarterly Revenue is $0 Million which is growth of 0% YoY.

Quarterly Net Profit MindForge Inc Ordinary Dec-2022 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

MindForge Inc Ordinary - Competitors/Peers

MindForge Inc Ordinary competitor comparison and performance snapshot within industry

MindForge Inc Ordinary - Earnings Report - Annual Results

MindForge Inc Ordinary annual results: revenue, profit, P&L, and margins as of Jun 2025 – 11 year history

Annual Revenue MindForge Inc Ordinary Dec-2022 Annual Revenue is $2,761 Million which is growth of -60.3% YoY.

Annual Net Profit MindForge Inc Ordinary Dec-2022 Annual Net Profit is $-1,511 Million which is growth of 60.8% YoY.

MindForge Inc Ordinary - Balance Sheet

MindForge Inc Ordinary balance sheet as of Jun 2025: assets, liabilities, reserves, and borrowings – 11 year history

Total Shareholders Fund MindForge Inc Ordinary Dec-2022 Total Shareholders Fund is $-1,553 Million which is growth of -816.4% YoY.

Total Assets MindForge Inc Ordinary Dec-2022 Total Assets is $181 Million which is growth of -94.7% YoY.

MindForge Inc Ordinary - Ratios

MindForge Inc Ordinary ROE, ROCE, book value, and debt-to-equity ratio as of Jun 2025 – 11 year history

Book Value Per Share MindForge Inc Ordinary Book Value Per Share is $-26 which is growth of -338.1% YoY.

ROE MindForge Inc Ordinary ROE is 0% which is growth of 0% YoY.

MindForge Inc Ordinary - Cash Flow

MindForge Inc Ordinary cash flow: net, operating, investing, and financing flows as of Jun 2025 – 11 year history

Cash From Operating Activity MindForge Inc Ordinary Dec-2022 Cash From Operating Activity is $-683 Million which is growth of 73.6% YoY.

Net Cash Flow MindForge Inc Ordinary Dec-2022 Net Cash Flow is $-1,031 Million which is growth of -630.8% YoY.