1. MARKETS
  2. SECTOR : TRANSPORTATION
  3. INDUSTRY : AIRLINES
  4. FRONTIER GROUP HOLDINGS INC
Frontier Group Holdings Inc
XNAS: ULCC
6.07-0.18(-2.88%)
5.0M
XNAS Volume

XNAS 07 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Frontier Grp Holdings Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Frontier Grp Holdings Inc share price target, revenues, EPS, net income and more

Frontier Grp Holdings Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Frontier Grp Holdings Inc Jun-2026 Quarterly Revenue is $1,279 Million which is growth of 37.7% YoY.

  • NEGATIVE

    Quarterly Net Profit Frontier Grp Holdings Inc Jun-2026 Quarterly Net Profit is $-90 Million which is growth of -28.6% YoY.

Frontier Group Holdings Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
1,2799929978869299121,002935973865891883967
Cost Of Rev.
1,2851,200972915924899919910902857834856791
Gross Profit
-6-20825-2951383257185727176
⌄
9175-244880593864639608197
Operating Profit
-97-28349-77-75-46451925-31-3-5479
3231566877999
Profit Before Tax
-94-28152-76-70-40512732-246-4588
Tax
-4-9-113-311243-1317
⌄
-90-27253-77-70-43532631-26-37-3269
Diluted NI Avail to Com Stockholders Ann.
-90-27253-77-70-43532631-26-37-3269
Basic EPS
-0.4-1.20.2-0.3-0.3-0.20.20.10.1-0.1-0.2-0.10.3
Diluted EPS After ExtraOrdinary
-0.4-1.20.2-0.3-0.3-0.20.20.10.1-0.1-0.2-0.10.3
Number Of Shares End
230229.4228.6228.2227.9227225.2224.5224.2223.4221.9220.8219.4
Net Income Continuing Discontinued Operations
-90-27253-77-70-43542631-26-37-3271
Normalized Income
-90-27253-77-70-43542631-26-37-3271
Interest Income
7666777108781010
Interest
443521121-111
Net Interest Income
3231566877999
EBIT
-90-27755-71-68-39522933-245-4489
EBITDA
-60-25281-47-47-19714851-819-31101
Reconciled Cost Of Rev.
1,2851,200972915924899919910902857834856791
Reconciled Depr.
30252624212019191816141312
Profit From Continuing Operations
-90-27253-77-70-43542631-26-37-3271
Normalized EBITDA
-60-25281-47-47-19714851-819-31101
*All financials are in USD Million and price data in USD

Frontier Grp Holdings Inc competitor comparison and performance snapshot within industry

Frontier Grp Holdings Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • NEGATIVE

    Annual Revenue Frontier Grp Holdings Inc Dec-2025 Annual Revenue is $3,724 Million which is growth of -1.4% YoY.

  • NEGATIVE

    Annual Net Profit Frontier Grp Holdings Inc Dec-2025 Annual Net Profit is $-137 Million which is growth of -261.2% YoY.

Frontier Group Holdings Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '16Dec '15Dec '14
3.8%
24.4%
 3,7243,7753,5893,3262,0601,2502,5082,1561,7141,6041,593
Cost Of Rev. Ann.
6.8%
17.7%
4,3723,7103,5883,2873,0442,2621,6402,0051,7831,1901,1311,173
Gross Profit Ann.
-63.2%
-
-21814187302282-202-390503373524473420
Operating Exp. Ann.
-19.9%
-0.6%
190163129304317210168194281207197192
Operating Profit Ann.
-
-
-408-14958-2-35-412-55830992317276228
-
-
9152835-27-71613-1-5-4
Other Exp. Ann.
-
-
 ---1-10295193----43-
PBT Ann.
-
-
-399-1348632-45-144-372325105316228224
Tax Ann.
-
-
-133143-8-42-14774251168284
⌄
-
-
-386-13784-11-37-102-22523780200146140
Diluted NI Avail to Com Stockholders Ann.
-
-
-386-13784-11-37-102-22523780200146140
EPS Ann.
-
-
 -0.60.4-0.1-0.2-0.5-1.11.10.40.90.70.7
Diluted EPS Ann.
-
-
 -0.60.4-0.1-0.2-0.5-1.11.10.40.90.70.7
Number Of Shares End
2%
1.2%
 228.6225.2221.9215.6216.3215.1-----
Total Exp. Ann.
4.8%
16.5%
 3,8733,7173,5913,3612,4721,8082,1992,0641,3971,3281,365
Net Income Continuing Discontinued Operations Ann.
-
-
-386-13785-11-37-102-22525180200146140
Normalized Income Ann.
-
-
-386-13785-10.2-28.8-310.9-341.825180200173.5140
Interest Income Ann.
37.5%
39.1%
25263236102516172
Interest Ann.
3.2%
-1.7%
1611411029124354
EBITDA Ann.
-
-
-278-321628310-77-327371187394287257
Reconciled Cost Of Rev. Ann.
6.8%
17.7%
4,3723,7103,5883,2873,0442,2621,6402,0051,7831,1901,1311,173
Reconciled Depr. Ann.
26.5%
22.5%
1059172504538334678755429
Profit From Continuing Operations Ann.
-
-
-386-13785-11-37-102-22525180200146140
Normalized EBITDA Ann.
-
-
-278-321628420-372-520371187394330257
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
-1.4%
2Y CAGR
1.9%
3Y CAGR
3.8%
5Y CAGR
24.4%
7Y CAGR
8.1%
10Y CAGR
8.8%
Total Revenue Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
26.4%
2Y CAGR
-26.8%
3Y CAGR
-19.9%
5Y CAGR
-0.6%
7Y CAGR
-7.5%
10Y CAGR
-1.9%
Operating Expenses Annual Cr growth is higher than historical averages.

Frontier Grp Holdings Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Frontier Grp Holdings Inc Dec-2025 Total Shareholders Fund is $491 Million which is growth of -18.7% YoY.

  • POSITIVE

    Total Assets Frontier Grp Holdings Inc Dec-2025 Total Assets is $7,220 Million which is growth of 17.3% YoY.

Frontier Group Holdings Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '16Dec '15Dec '14
17.1%
15.2%
7,2206,1534,9934,4994,2353,5543,864-1,3411,128-
⌄
19%
15.7%
6,7295,5494,4863,9903,7053,2443,322-895786-
⌄
-1.2%
9.6%
491604507509530310542-446342-
Total Capitalization Ann.
1%
7.6%
804845726781817557637-542460-
Tangible Assets Ann.
-1.2%
10.6%
464577479481501281512-411305-
Working Capital Ann.
-
-
-1,145-862-787-535-289-353-31016943
Invested Capital Ann.
5.6%
10.9%
1,1051,106977938944658787-683563-
Tangible Book Value Ann.
-1.2%
10.6%
464577479481501281512-411305-
Borrowings Ann.
23.1%
15.9%
5,4634,4683,4592,9282,8492,6122,506-246233-
Net Debt Ann.
-
-
-----------
Share Issued Ann.
1.7%
1.3%
229225.4223217.9217.1215.1215.1-215.1215.1-
Number Of Shares End
2%
1.2%
228.6225.2221.9215.6216.3215.1-----
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
17.3%
2Y CAGR
20.3%
3Y CAGR
17.1%
5Y CAGR
15.2%
10Y CAGR
20.4%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
13.6%
2Y CAGR
12.6%
3Y CAGR
10.6%
5Y CAGR
16%
10Y CAGR
15.6%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-18.7%
2Y CAGR
-1.6%
3Y CAGR
-1.2%
5Y CAGR
9.6%
10Y CAGR
3.7%
Total ShareHolders Funds Annual is falling faster than historical averages.

Frontier Grp Holdings Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Frontier Grp Holdings Inc Book Value Per Share is $1 which is growth of -73.4% YoY.

  • NEUTRAL

    ROE Frontier Grp Holdings Inc ROE is 0% which is growth of 0% YoY.

Frontier Group Holdings Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '16Dec '15Dec '14
RoA Ann. %
-
-
-1.51%-0.23%-0.85%-2.62%-6.07%6.13%-16.20%12.94%-
ROE Ann. %
-
-
-15.12%-2.17%-7.12%-24.29%-52.82%43.73%-50.76%42.69%-
ROIC %
-
-
-1-1.11.1-1.6-4.1-----
OPM Ann. %
-
-
-4.00%1.54%-0.06%-1.05%-20.00%-44.64%12.32%4.27%18.49%17.21%14.31%
Inventory Turnover Ratio Ann.
-
-
-45.449.172.596.386.3100.3-82.1113.1-
Asset Turnover Ann. %
-
-
-0.70.80.80.50.30.7-1.41.4-
Working Capital Turnover Ann.
-
-
-3.3-4.4-4.6-6.2-7.1-3.5-8.1-10.137.3-
Quick Ratio Ann.
-
-
-0.50.40.60.70.60.7-1.21-
Current Ratio Ann.
-
-
-0.50.50.70.80.70.8-1.31.1-
Interest Coverage Ratio Ann.
-
-
-22.533-3.5-4-30-27.3106.346.657
LT Debt To Equity Ann.
-
-
-5.95.24.54.36.83.6-0.20.4-
*All financials are in USD Million and price data in USD

Frontier Grp Holdings Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Frontier Grp Holdings Inc Dec-2025 Cash From Operating Activity is $-525 Million which is growth of -540.2% YoY.

  • NEGATIVE

    Net Cash Flow Frontier Grp Holdings Inc Dec-2025 Net Cash Flow is $-69 Million which is growth of -152.7% YoY.

Frontier Group Holdings Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '16Dec '15Dec '14
-
-
-525-82-261-78216-557171189238208184
-
-
-99-75-90-154-6711-62-59-39-143-57
94.9%
28.9%
55528819975391156-39-149-6919
Cash Plus Cash Eqv. End Of Year Ann.
-4.1%
12.2%
671740609761918378768698612419263
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-69131-152-157540-39070-19193156136
Cash Plus Cash Eqv. Begin Of Year Ann.
-6.9%
-0.7%
740609761918378768698717419263127
Income Tax Paid Supplemental Data Ann.
-
-
-----------
Interest Paid Supplemental Data Ann.
-
-
-----------
Capex Ann.
-
-
-99-76-87-152-63-16-62-59-30-146-69
Issuance Of Capital Stock Ann.
-
-
--266-----
Issuance Of Debt Ann.
39.5%
26.9%
93374033434422228326229819715839
Repayment Of Debt Ann.
-
-
-380-447-131-266-97-126-139-236-97-67-29
Repurchase Of Capital Stock Ann.
-
-
-----------
Free Cash Flow Ann.
-
-
-624-158-348-230153-57310913020862115
*All financials are in USD Million and price data in USD
Cash from Financing Act. Ann.
1Y CHG
92.7%
2Y CAGR
67%
3Y CAGR
94.9%
5Y CAGR
28.9%
10Y CAGR
19.8%
Cash from Financing Annual Activity growth is stable compared to historical averages.