- POSITIVE
Quarterly Revenue Frontier Grp Holdings Inc Jun-2026 Quarterly Revenue is $1,279 Million which is growth of 37.7% YoY.
- NEGATIVE
Quarterly Net Profit Frontier Grp Holdings Inc Jun-2026 Quarterly Net Profit is $-90 Million which is growth of -28.6% YoY.
6.07-0.18(-2.88%)
5.0M
XNAS Volume
XNAS 07 Oct, 2026 5:30 PM (EDT)
Frontier Grp Holdings Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for Frontier Grp Holdings Inc share price target, revenues, EPS, net income and more
Frontier Grp Holdings Inc quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 1,279 | 992 | 997 | 886 | 929 | 912 | 1,002 | 935 | 973 | 865 | 891 | 883 | 967 | |
Cost Of Rev. | 1,285 | 1,200 | 972 | 915 | 924 | 899 | 919 | 910 | 902 | 857 | 834 | 856 | 791 | |
Gross Profit | -6 | -208 | 25 | -29 | 5 | 13 | 83 | 25 | 71 | 8 | 57 | 27 | 176 | |
| 91 | 75 | -24 | 48 | 80 | 59 | 38 | 6 | 46 | 39 | 60 | 81 | 97 | ||
Operating Profit | -97 | -283 | 49 | -77 | -75 | -46 | 45 | 19 | 25 | -31 | -3 | -54 | 79 | |
| 3 | 2 | 3 | 1 | 5 | 6 | 6 | 8 | 7 | 7 | 9 | 9 | 9 | ||
Profit Before Tax | -94 | -281 | 52 | -76 | -70 | -40 | 51 | 27 | 32 | -24 | 6 | -45 | 88 | |
Tax | -4 | -9 | -1 | 1 | 3 | -3 | 1 | 1 | 2 | 43 | -13 | 17 | ||
| -90 | -272 | 53 | -77 | -70 | -43 | 53 | 26 | 31 | -26 | -37 | -32 | 69 | ||
Diluted NI Avail to Com Stockholders Ann. | -90 | -272 | 53 | -77 | -70 | -43 | 53 | 26 | 31 | -26 | -37 | -32 | 69 | |
Basic EPS | -0.4 | -1.2 | 0.2 | -0.3 | -0.3 | -0.2 | 0.2 | 0.1 | 0.1 | -0.1 | -0.2 | -0.1 | 0.3 | |
Diluted EPS After ExtraOrdinary | -0.4 | -1.2 | 0.2 | -0.3 | -0.3 | -0.2 | 0.2 | 0.1 | 0.1 | -0.1 | -0.2 | -0.1 | 0.3 | |
Number Of Shares End | 230 | 229.4 | 228.6 | 228.2 | 227.9 | 227 | 225.2 | 224.5 | 224.2 | 223.4 | 221.9 | 220.8 | 219.4 | |
Net Income Continuing Discontinued Operations | -90 | -272 | 53 | -77 | -70 | -43 | 54 | 26 | 31 | -26 | -37 | -32 | 71 | |
Normalized Income | -90 | -272 | 53 | -77 | -70 | -43 | 54 | 26 | 31 | -26 | -37 | -32 | 71 | |
Interest Income | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 10 | 8 | 7 | 8 | 10 | 10 | |
Interest | 4 | 4 | 3 | 5 | 2 | 1 | 1 | 2 | 1 | -1 | 1 | 1 | ||
Net Interest Income | 3 | 2 | 3 | 1 | 5 | 6 | 6 | 8 | 7 | 7 | 9 | 9 | 9 | |
EBIT | -90 | -277 | 55 | -71 | -68 | -39 | 52 | 29 | 33 | -24 | 5 | -44 | 89 | |
EBITDA | -60 | -252 | 81 | -47 | -47 | -19 | 71 | 48 | 51 | -8 | 19 | -31 | 101 | |
Reconciled Cost Of Rev. | 1,285 | 1,200 | 972 | 915 | 924 | 899 | 919 | 910 | 902 | 857 | 834 | 856 | 791 | |
Reconciled Depr. | 30 | 25 | 26 | 24 | 21 | 20 | 19 | 19 | 18 | 16 | 14 | 13 | 12 | |
Profit From Continuing Operations | -90 | -272 | 53 | -77 | -70 | -43 | 54 | 26 | 31 | -26 | -37 | -32 | 71 | |
Normalized EBITDA | -60 | -252 | 81 | -47 | -47 | -19 | 71 | 48 | 51 | -8 | 19 | -31 | 101 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Frontier Grp Holdings Inc competitor comparison and performance snapshot within industry
Frontier Grp Holdings Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Annual Revenue Frontier Grp Holdings Inc Dec-2025 Annual Revenue is $3,724 Million which is growth of -1.4% YoY.
- NEGATIVE
Annual Net Profit Frontier Grp Holdings Inc Dec-2025 Annual Net Profit is $-137 Million which is growth of -261.2% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '16 | Dec '15 | Dec '14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.8% | 24.4% | 3,724 | 3,775 | 3,589 | 3,326 | 2,060 | 1,250 | 2,508 | 2,156 | 1,714 | 1,604 | 1,593 | |||
Cost Of Rev. Ann. | 6.8% | 17.7% | 4,372 | 3,710 | 3,588 | 3,287 | 3,044 | 2,262 | 1,640 | 2,005 | 1,783 | 1,190 | 1,131 | 1,173 | |
Gross Profit Ann. | -63.2% | - | -218 | 14 | 187 | 302 | 282 | -202 | -390 | 503 | 373 | 524 | 473 | 420 | |
Operating Exp. Ann. | -19.9% | -0.6% | 190 | 163 | 129 | 304 | 317 | 210 | 168 | 194 | 281 | 207 | 197 | 192 | |
Operating Profit Ann. | - | - | -408 | -149 | 58 | -2 | -35 | -412 | -558 | 309 | 92 | 317 | 276 | 228 | |
- | - | 9 | 15 | 28 | 35 | -27 | -7 | 16 | 13 | -1 | -5 | -4 | |||
Other Exp. Ann. | - | - | - | - | -1 | -10 | 295 | 193 | - | - | - | -43 | - | ||
PBT Ann. | - | - | -399 | -134 | 86 | 32 | -45 | -144 | -372 | 325 | 105 | 316 | 228 | 224 | |
Tax Ann. | - | - | -13 | 3 | 1 | 43 | -8 | -42 | -147 | 74 | 25 | 116 | 82 | 84 | |
- | - | -386 | -137 | 84 | -11 | -37 | -102 | -225 | 237 | 80 | 200 | 146 | 140 | ||
Diluted NI Avail to Com Stockholders Ann. | - | - | -386 | -137 | 84 | -11 | -37 | -102 | -225 | 237 | 80 | 200 | 146 | 140 | |
EPS Ann. | - | - | -0.6 | 0.4 | -0.1 | -0.2 | -0.5 | -1.1 | 1.1 | 0.4 | 0.9 | 0.7 | 0.7 | ||
Diluted EPS Ann. | - | - | -0.6 | 0.4 | -0.1 | -0.2 | -0.5 | -1.1 | 1.1 | 0.4 | 0.9 | 0.7 | 0.7 | ||
Number Of Shares End | 2% | 1.2% | 228.6 | 225.2 | 221.9 | 215.6 | 216.3 | 215.1 | - | - | - | - | - | ||
Total Exp. Ann. | 4.8% | 16.5% | 3,873 | 3,717 | 3,591 | 3,361 | 2,472 | 1,808 | 2,199 | 2,064 | 1,397 | 1,328 | 1,365 | ||
Net Income Continuing Discontinued Operations Ann. | - | - | -386 | -137 | 85 | -11 | -37 | -102 | -225 | 251 | 80 | 200 | 146 | 140 | |
Normalized Income Ann. | - | - | -386 | -137 | 85 | -10.2 | -28.8 | -310.9 | -341.8 | 251 | 80 | 200 | 173.5 | 140 | |
Interest Income Ann. | 37.5% | 39.1% | 25 | 26 | 32 | 36 | 10 | 2 | 5 | 16 | 17 | 2 | |||
Interest Ann. | 3.2% | -1.7% | 16 | 11 | 4 | 1 | 10 | 29 | 12 | 4 | 3 | 5 | 4 | ||
EBITDA Ann. | - | - | -278 | -32 | 162 | 83 | 10 | -77 | -327 | 371 | 187 | 394 | 287 | 257 | |
Reconciled Cost Of Rev. Ann. | 6.8% | 17.7% | 4,372 | 3,710 | 3,588 | 3,287 | 3,044 | 2,262 | 1,640 | 2,005 | 1,783 | 1,190 | 1,131 | 1,173 | |
Reconciled Depr. Ann. | 26.5% | 22.5% | 105 | 91 | 72 | 50 | 45 | 38 | 33 | 46 | 78 | 75 | 54 | 29 | |
Profit From Continuing Operations Ann. | - | - | -386 | -137 | 85 | -11 | -37 | -102 | -225 | 251 | 80 | 200 | 146 | 140 | |
Normalized EBITDA Ann. | - | - | -278 | -32 | 162 | 84 | 20 | -372 | -520 | 371 | 187 | 394 | 330 | 257 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
-1.4%
2Y CAGR
1.9%
3Y CAGR
3.8%
5Y CAGR
24.4%
7Y CAGR
8.1%
10Y CAGR
8.8%
Total Revenue Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
26.4%
2Y CAGR
-26.8%
3Y CAGR
-19.9%
5Y CAGR
-0.6%
7Y CAGR
-7.5%
10Y CAGR
-1.9%
Operating Expenses Annual Cr growth is higher than historical averages.
Frontier Grp Holdings Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Total Shareholders Fund Frontier Grp Holdings Inc Dec-2025 Total Shareholders Fund is $491 Million which is growth of -18.7% YoY.
- POSITIVE
Total Assets Frontier Grp Holdings Inc Dec-2025 Total Assets is $7,220 Million which is growth of 17.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '16 | Dec '15 | Dec '14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17.1% | 15.2% | 7,220 | 6,153 | 4,993 | 4,499 | 4,235 | 3,554 | 3,864 | - | 1,341 | 1,128 | - | ||
19% | 15.7% | 6,729 | 5,549 | 4,486 | 3,990 | 3,705 | 3,244 | 3,322 | - | 895 | 786 | - | ||
-1.2% | 9.6% | 491 | 604 | 507 | 509 | 530 | 310 | 542 | - | 446 | 342 | - | ||
Total Capitalization Ann. | 1% | 7.6% | 804 | 845 | 726 | 781 | 817 | 557 | 637 | - | 542 | 460 | - | |
Tangible Assets Ann. | -1.2% | 10.6% | 464 | 577 | 479 | 481 | 501 | 281 | 512 | - | 411 | 305 | - | |
Working Capital Ann. | - | - | -1,145 | -862 | -787 | -535 | -289 | -353 | -310 | 169 | 43 | |||
Invested Capital Ann. | 5.6% | 10.9% | 1,105 | 1,106 | 977 | 938 | 944 | 658 | 787 | - | 683 | 563 | - | |
Tangible Book Value Ann. | -1.2% | 10.6% | 464 | 577 | 479 | 481 | 501 | 281 | 512 | - | 411 | 305 | - | |
Borrowings Ann. | 23.1% | 15.9% | 5,463 | 4,468 | 3,459 | 2,928 | 2,849 | 2,612 | 2,506 | - | 246 | 233 | - | |
Net Debt Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Share Issued Ann. | 1.7% | 1.3% | 229 | 225.4 | 223 | 217.9 | 217.1 | 215.1 | 215.1 | - | 215.1 | 215.1 | - | |
Number Of Shares End | 2% | 1.2% | 228.6 | 225.2 | 221.9 | 215.6 | 216.3 | 215.1 | - | - | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
17.3%
2Y CAGR
20.3%
3Y CAGR
17.1%
5Y CAGR
15.2%
10Y CAGR
20.4%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
13.6%
2Y CAGR
12.6%
3Y CAGR
10.6%
5Y CAGR
16%
10Y CAGR
15.6%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-18.7%
2Y CAGR
-1.6%
3Y CAGR
-1.2%
5Y CAGR
9.6%
10Y CAGR
3.7%
Total ShareHolders Funds Annual is falling faster than historical averages.
Frontier Grp Holdings Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Book Value Per Share Frontier Grp Holdings Inc Book Value Per Share is $1 which is growth of -73.4% YoY.
- NEUTRAL
ROE Frontier Grp Holdings Inc ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '16 | Dec '15 | Dec '14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | 1.51% | -0.23% | -0.85% | -2.62% | -6.07% | 6.13% | - | 16.20% | 12.94% | - | |
ROE Ann. % | - | - | - | 15.12% | -2.17% | -7.12% | -24.29% | -52.82% | 43.73% | - | 50.76% | 42.69% | - | |
ROIC % | - | - | - | 1 | -1.1 | 1.1 | -1.6 | -4.1 | - | - | - | - | - | |
OPM Ann. % | - | - | -4.00% | 1.54% | -0.06% | -1.05% | -20.00% | -44.64% | 12.32% | 4.27% | 18.49% | 17.21% | 14.31% | |
Inventory Turnover Ratio Ann. | - | - | - | 45.4 | 49.1 | 72.5 | 96.3 | 86.3 | 100.3 | - | 82.1 | 113.1 | - | |
Asset Turnover Ann. % | - | - | - | 0.7 | 0.8 | 0.8 | 0.5 | 0.3 | 0.7 | - | 1.4 | 1.4 | - | |
Working Capital Turnover Ann. | - | - | -3.3 | -4.4 | -4.6 | -6.2 | -7.1 | -3.5 | -8.1 | - | 10.1 | 37.3 | - | |
Quick Ratio Ann. | - | - | - | 0.5 | 0.4 | 0.6 | 0.7 | 0.6 | 0.7 | - | 1.2 | 1 | - | |
Current Ratio Ann. | - | - | - | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 0.8 | - | 1.3 | 1.1 | - | |
Interest Coverage Ratio Ann. | - | - | - | 22.5 | 33 | -3.5 | -4 | -30 | - | 27.3 | 106.3 | 46.6 | 57 | |
LT Debt To Equity Ann. | - | - | - | 5.9 | 5.2 | 4.5 | 4.3 | 6.8 | 3.6 | - | 0.2 | 0.4 | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Frontier Grp Holdings Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity Frontier Grp Holdings Inc Dec-2025 Cash From Operating Activity is $-525 Million which is growth of -540.2% YoY.
- NEGATIVE
Net Cash Flow Frontier Grp Holdings Inc Dec-2025 Net Cash Flow is $-69 Million which is growth of -152.7% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '16 | Dec '15 | Dec '14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- | - | -525 | -82 | -261 | -78 | 216 | -557 | 171 | 189 | 238 | 208 | 184 | ||
- | - | -99 | -75 | -90 | -154 | -67 | 11 | -62 | -59 | -39 | -143 | -57 | ||
94.9% | 28.9% | 555 | 288 | 199 | 75 | 391 | 156 | -39 | -149 | -6 | 91 | 9 | ||
Cash Plus Cash Eqv. End Of Year Ann. | -4.1% | 12.2% | 671 | 740 | 609 | 761 | 918 | 378 | 768 | 698 | 612 | 419 | 263 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | - | -69 | 131 | -152 | -157 | 540 | -390 | 70 | -19 | 193 | 156 | 136 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | -6.9% | -0.7% | 740 | 609 | 761 | 918 | 378 | 768 | 698 | 717 | 419 | 263 | 127 | |
Income Tax Paid Supplemental Data Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Paid Supplemental Data Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Capex Ann. | - | - | -99 | -76 | -87 | -152 | -63 | -16 | -62 | -59 | -30 | -146 | -69 | |
Issuance Of Capital Stock Ann. | - | - | - | - | 266 | - | - | - | - | - | ||||
Issuance Of Debt Ann. | 39.5% | 26.9% | 933 | 740 | 334 | 344 | 222 | 283 | 262 | 298 | 197 | 158 | 39 | |
Repayment Of Debt Ann. | - | - | -380 | -447 | -131 | -266 | -97 | -126 | -139 | -236 | -97 | -67 | -29 | |
Repurchase Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow Ann. | - | - | -624 | -158 | -348 | -230 | 153 | -573 | 109 | 130 | 208 | 62 | 115 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
92.7%
2Y CAGR
67%
3Y CAGR
94.9%
5Y CAGR
28.9%
10Y CAGR
19.8%
Cash from Financing Annual Activity growth is stable compared to historical averages.
