- NEGATIVE
Quarterly Revenue OpenWorld Inc Jun-2026 Quarterly Revenue is $2 Million which is growth of -57.8% YoY.
- NEGATIVE
Quarterly Net Profit OpenWorld Inc Jun-2026 Quarterly Net Profit is $-1 Million which is growth of -73.5% YoY.
4.47-0.81(-15.34%)
56,539
XNAS Volume
XNAS 09 Oct, 2026 5:30 PM (EDT)
OpenWorld Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
OpenWorld Inc quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 1.9 | 1.8 | 2.4 | 5 | 4.5 | 4.5 | 7.7 | 5.4 | 5.4 | 5.8 | 8.7 | 5.6 | 5.3 | |
Cost Of Rev. | 0.9 | 0.8 | 1.2 | 3 | 2.9 | 3 | 5.2 | 3.5 | 3.3 | 3.5 | 5.6 | 3.3 | 3.5 | |
Gross Profit | 1 | 1 | 1.2 | 2.1 | 1.6 | 1.5 | 2.4 | 1.9 | 2.1 | 2.3 | 3.1 | 2.3 | 1.8 | |
| 1.6 | 1.7 | 1.9 | 1.7 | 1.9 | 2.1 | 2.7 | 2.5 | 2.6 | 2.9 | 3.1 | 3.2 | 2.9 | ||
Operating Profit | -0.6 | -0.8 | -0.7 | 0.4 | -0.3 | -0.6 | -0.3 | -0.6 | -0.5 | -0.7 | 0.1 | -0.9 | -1 | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.1 | ||
Profit Before Tax | -0.5 | -0.7 | -0.7 | -3.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.4 | -0.6 | -0.9 | -0.9 | ||
Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| -0.5 | -0.7 | -0.7 | -3.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.4 | -0.6 | -0.9 | -0.9 | |||
Diluted NI Avail to Com Stockholders Ann. | -0.5 | -0.7 | -0.7 | -3.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.4 | -0.6 | -0.9 | -0.9 | ||
Basic EPS | -0.4 | -0.5 | -0.5 | -2.6 | -0.2 | -0.5 | -0.5 | -2.3 | -0.3 | -0.5 | -0.9 | -0.9 | ||
Diluted EPS After ExtraOrdinary | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | |
Number Of Shares End | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | |
Net Income Continuing Discontinued Operations | -0.5 | -0.7 | -0.7 | -3.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.4 | -0.6 | -0.9 | -0.9 | ||
Normalized Income | -0.5 | -0.7 | -0.7 | 0.5 | -0.3 | -0.6 | -0.3 | -0.7 | -0.6 | -0.7 | -0.1 | -0.9 | -1 | |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest | - | - | - | - | - | - | 0 | 0 | - | 0 | - | - | - | |
Net Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.1 | |
EBIT | -0.6 | -0.8 | -0.7 | 0.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.5 | -0.5 | 0.2 | -0.9 | -1 | |
EBITDA | -0.4 | -0.6 | -0.6 | 0.7 | -0 | -0.3 | -0.2 | -2.1 | -0.2 | -0.2 | 0.5 | -0.6 | -0.8 | |
Reconciled Cost Of Rev. | 0.9 | 0.8 | 1.2 | 3 | 2.9 | 3 | 5.2 | 3.5 | 3.3 | 3.5 | 5.6 | 3.3 | 3.5 | |
Reconciled Depr. | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
Profit From Continuing Operations | -0.5 | -0.7 | -0.7 | -3.4 | -0.3 | -0.6 | -0.5 | -2.4 | -0.4 | -0.6 | -0.9 | -0.9 | ||
Normalized EBITDA | -0.4 | -0.6 | -0.6 | 4.6 | -0 | -0.3 | 0 | -0.3 | -0.5 | -0.4 | 0.4 | -0.5 | -1 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
OpenWorld Inc competitor comparison and performance snapshot within industry
OpenWorld Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Annual Revenue OpenWorld Inc Dec-2025 Annual Revenue is $16 Million which is growth of -32.3% YoY.
- NEGATIVE
Annual Net Profit OpenWorld Inc Dec-2025 Annual Net Profit is $-5 Million which is growth of -28.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-5.8% | 122.6% | 16.4 | 24.2 | 25.3 | 19.6 | 0.9 | 0.3 | 0.2 | 0.1 | 0 | 0.2 | ||||
Cost Of Rev. Ann. | -8.3% | 151.7% | 5.9 | 10.1 | 15.5 | 16.3 | 13.1 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.1 | ||
Gross Profit Ann. | -1% | 83.8% | 5.2 | 6.3 | 8.7 | 9 | 6.5 | 0.6 | 0.3 | 0.2 | 0.1 | 0 | 0.2 | ||
Operating Exp. Ann. | -9.7% | 14% | 6.8 | 7.5 | 10.7 | 12.3 | 10.2 | 5.4 | 3.9 | 2.6 | 2.6 | 2.8 | 3.8 | 5.4 | |
Operating Profit Ann. | - | - | -1.6 | -1.2 | -2.1 | -3.3 | -3.8 | -4.8 | -3.6 | -2.4 | -2.6 | -2.8 | -3.7 | -5.2 | |
- | - | 0.3 | 0.2 | -0.1 | -0.2 | -0.1 | -2.1 | -0.1 | 0 | -0.2 | -0 | -0.1 | |||
Other Exp. Ann. | - | - | -3.9 | -1.6 | 0.1 | -10.6 | 8.4 | -0.3 | 0 | -0.3 | -0.3 | 2.1 | 3 | ||
PBT Ann. | - | - | -5.2 | -4.9 | -3.8 | -3.4 | -14.4 | 3.6 | -5.9 | -2.5 | -2.9 | -3.4 | -1.7 | -2.3 | |
Tax Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
- | - | -5.2 | -4.9 | -3.8 | -3.4 | -14.4 | 3.6 | -5.9 | -2.5 | -2.9 | -4 | -1.7 | -2.3 | ||
Diluted NI Avail to Com Stockholders Ann. | - | - | -5.2 | -4.9 | -3.8 | -3.4 | -14.4 | 3.6 | -5.9 | -2.5 | -2.9 | -4 | -1.7 | -2.3 | |
EPS Ann. | - | - | -3.9 | -3.7 | -3.5 | -17 | 5.1 | -14.8 | -12.1 | -16 | -93.2 | -128.3 | -257.2 | ||
Diluted EPS Ann. | - | - | -3.9 | -3.7 | -3.5 | -17 | 4.9 | -14.8 | -12.1 | -16 | -93.2 | -128.3 | -257.2 | ||
Number Of Shares End | 13% | 16.7% | 1.3 | 1.1 | 1 | 0.9 | 0.7 | 0.6 | 0.2 | 0.2 | 0 | 0 | 0 | ||
Total Exp. Ann. | -8.9% | 35.2% | 17.6 | 26.3 | 28.6 | 23.3 | 5.7 | 3.9 | 2.7 | 2.7 | 2.8 | 3.8 | 5.5 | ||
Net Income Continuing Discontinued Operations Ann. | - | - | -5.2 | -4.9 | -3.8 | -3.4 | -14.4 | 3.6 | -5.9 | -2.5 | -2.9 | -3.4 | -1.7 | -2.3 | |
Normalized Income Ann. | - | - | -1.4 | -1.1 | -2.2 | -3.6 | -14.7 | -2.6 | -5.6 | -2.5 | -3.4 | -3.4 | -3.8 | -5.3 | |
Interest Income Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
Interest Ann. | - | - | - | 0.1 | 0.2 | - | - | 2.1 | - | - | 0.2 | 0 | 0.1 | ||
EBITDA Ann. | - | - | -0.9 | -0.2 | -2.5 | -2.1 | -3 | -4.7 | -3.8 | -2.4 | -2.6 | -3.1 | -1.6 | -2.2 | |
Reconciled Cost Of Rev. Ann. | -8.3% | 151.7% | 5.9 | 10.1 | 15.5 | 16.3 | 13.1 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.1 | ||
Reconciled Depr. Ann. | 7.7% | 58.5% | 0.7 | 1 | 1.2 | 1.1 | 0.8 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | |
Profit From Continuing Operations Ann. | - | - | -5.2 | -4.9 | -3.8 | -3.4 | -14.4 | 3.6 | -5.9 | -2.5 | -2.9 | -3.4 | -1.7 | -2.3 | |
Normalized EBITDA Ann. | - | - | 2.9 | 3.6 | -0.9 | -2.3 | -3.3 | -13.2 | -3.5 | -2.4 | -3 | -3.1 | -3.7 | -5.2 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
-32.2%
2Y CAGR
-19.5%
3Y CAGR
-5.8%
5Y CAGR
122.6%
7Y CAGR
107.2%
10Y CAGR
55.4%
Total Revenue Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
-29.9%
2Y CAGR
-21.9%
3Y CAGR
-9.7%
5Y CAGR
14%
7Y CAGR
16.3%
10Y CAGR
3.3%
Operating Expenses Annual Cr is falling faster than historical averages.
OpenWorld Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund OpenWorld Inc Dec-2025 Total Shareholders Fund is $11 Million which is growth of 7.6% YoY.
- NEGATIVE
Total Assets OpenWorld Inc Dec-2025 Total Assets is $13 Million which is growth of -19.0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-14.5% | 8.1% | 13 | 16.1 | 20.7 | 20.8 | 21.7 | 8.8 | 0.9 | 2.1 | 0.9 | 0.3 | 0.3 | ||
-34.8% | 32% | 2 | 5.9 | 8.2 | 7.2 | 0.5 | 0.5 | 1 | 0.5 | 1.1 | 1.6 | 2.5 | ||
-6.8% | 5.8% | 11 | 10.2 | 12.5 | 13.6 | 21.2 | 8.3 | -0.1 | 1.6 | -0.2 | -1.3 | -2.2 | ||
Total Capitalization Ann. | -9.8% | 5.5% | 11 | 11.7 | 14.5 | 15 | 21.2 | 8.4 | -0.1 | 1.6 | -0.2 | -1.3 | -2.2 | |
Tangible Assets Ann. | 21.2% | -6.6% | 5.7 | 0.9 | 0.2 | 3.2 | 20.7 | 8 | -0.4 | 1.3 | -0.4 | -1.5 | -2.4 | |
Working Capital Ann. | 12.5% | -6.1% | 5.7 | 2.1 | 2.5 | 4 | 9.6 | 7.8 | -0.6 | 1.3 | -0.4 | -1.5 | -0.7 | |
Invested Capital Ann. | -8.9% | 6.9% | 11.7 | 12.2 | 15 | 15.5 | 21.2 | 8.4 | 0.2 | 1.6 | -0.1 | -1.2 | -2.1 | |
Tangible Book Value Ann. | 21.2% | -6.6% | 5.7 | 0.9 | 0.2 | 3.2 | 20.7 | 8 | -0.4 | 1.3 | -0.4 | -1.5 | -2.4 | |
Borrowings Ann. | -30.7% | 51.6% | 0.8 | 2.2 | 3 | 2.4 | - | 0.1 | 0.3 | - | 0.1 | 0.1 | 0.1 | |
Net Debt Ann. | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.1 | 0.1 | |
Share Issued Ann. | 13.5% | 19.4% | 13.6 | 10.8 | 10.5 | 9.3 | 7.4 | 5.6 | 2.2 | 2.1 | 1.1 | 0.2 | 0.1 | |
Number Of Shares End | 13% | 16.7% | 1.3 | 1.1 | 1 | 0.9 | 0.7 | 0.6 | 0.2 | 0.2 | 0 | 0 | 0 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
-19.3%
2Y CAGR
-20.8%
3Y CAGR
-14.5%
5Y CAGR
8.1%
7Y CAGR
29.7%
10Y CAGR
45.8%
Total Assets Annual is falling faster than historical averages.
Total Current Liabilities Ann.
1Y CHG
-52.4%
2Y CAGR
-37.4%
3Y CAGR
-28.2%
5Y CAGR
38%
7Y CAGR
21.9%
10Y CAGR
11.1%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
7.8%
2Y CAGR
-6.2%
3Y CAGR
-6.8%
5Y CAGR
5.8%
7Y CAGR
31.7%
Total ShareHolders Funds Annual growth is stable compared to historical averages.
OpenWorld Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share OpenWorld Inc Book Value Per Share is $1 which is growth of 2.1% YoY.
- NEUTRAL
ROE OpenWorld Inc ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | -20.80% | -16.35% | -67.85% | 23.71% | -121.48% | -167.53% | -198.56% | -672.51% | -532.53% | -512.00% | |
ROE Ann. % | - | - | - | -33.62% | -25.96% | -82.86% | 24.50% | -143.06% | -333.84% | -425.85% | - | - | - | |
ROIC % | - | - | - | -3.8 | 0 | 0.7 | -4.6 | -13.3 | -140.6 | -30 | - | - | - | |
OPM Ann. % | - | - | -7.44% | -8.57% | -13.15% | -19.14% | -557.21% | -1,040.23% | -993.90% | -3,466.61% | - | -10,076.47% | -2,412.89% | |
Inventory Turnover Ratio Ann. | - | - | - | 403.8 | 274.1 | 196.8 | 5.1 | 1.5 | 1.3 | 1.4 | - | 1.1 | 1 | |
Asset Turnover Ann. % | - | - | - | 1.3 | 1.2 | 0.9 | 0.1 | 0.1 | 0.2 | 0.1 | - | 0.1 | 0.5 | |
Working Capital Turnover Ann. | -16% | - | 2.9 | 11.4 | 10 | 4.9 | 0.1 | 0 | -0.4 | 0.1 | -0 | -0.3 | ||
Quick Ratio Ann. | - | - | - | 1.5 | 1.4 | 1.7 | 21.6 | 20.8 | 0.3 | 3.6 | 0.6 | 0 | 0 | |
Current Ratio Ann. | - | - | - | 1.5 | 1.5 | 1.7 | 22.3 | 21.4 | 0.4 | 3.7 | 0.7 | 0 | 0.1 | |
Interest Coverage Ratio Ann. | - | - | - | -28.4 | -20.1 | - | - | -1.9 | - | - | -14.5 | -126.9 | -36.5 | |
LT Debt To Equity Ann. | - | - | - | 0.2 | 0.2 | 0.1 | - | 0 | - | - | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
OpenWorld Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity OpenWorld Inc Dec-2025 Cash From Operating Activity is $1 Million which is growth of -30.8% YoY.
- POSITIVE
Net Cash Flow OpenWorld Inc Dec-2025 Net Cash Flow is $2 Million which is growth of 578.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- | - | 0.6 | 0.9 | 0.2 | -2.6 | -3.3 | -2.3 | -1.6 | -2.4 | -0.9 | -1.3 | -1.5 | ||
- | - | -2.7 | -0.6 | -1.2 | -7.9 | -2.9 | -0.1 | -0.3 | -0.1 | |||||
-5.6% | -18.2% | 3.7 | -0.6 | 0.6 | 4.4 | 7.6 | 10.1 | 0.5 | 3.5 | 1.6 | 1.4 | 1.4 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 9% | -11% | 4.4 | 2.8 | 3.1 | 3.4 | 9.4 | 7.9 | 0.3 | 1.7 | 0.7 | 0 | ||
Net Increase In Cash Plus Cash Eqv.s Ann. | - | -27.9% | 1.5 | -0.3 | -0.3 | -6 | 1.5 | 7.7 | -1.4 | 1 | 0.7 | 0 | -0.1 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | -33.2% | 56.3% | 2.8 | 3.1 | 3.4 | 9.4 | 7.9 | 0.3 | 1.7 | 0.7 | 0 | 0.1 | ||
Income Tax Paid Supplemental Data Ann. | - | - | 0 | - | ||||||||||
Interest Paid Supplemental Data Ann. | - | - | 0.1 | 0.2 | 0.2 | 0 | 0 | |||||||
Capex Ann. | - | - | -0.7 | -0.5 | -0.8 | -0.3 | -0.3 | -0.1 | -0.3 | -0.1 | - | |||
Issuance Of Capital Stock Ann. | -52.3% | -43.9% | 0.5 | 0 | 0.1 | 4.6 | 8.5 | 9 | 1.2 | 1.3 | 1.3 | 1.3 | ||
Issuance Of Debt Ann. | - | - | - | 2.9 | 2 | 1.8 | 0.5 | 0.3 | 0.1 | 0.2 | ||||
Repayment Of Debt Ann. | - | - | -0.9 | -0.5 | -2.3 | -1.9 | -0.8 | - | - | - | -0.1 | |||
Repurchase Of Capital Stock Ann. | - | - | -0.2 | -0 | -0 | -0.3 | -0.7 | - | - | - | - | - | - | |
Free Cash Flow Ann. | - | - | -0.1 | 0.4 | -0.5 | -2.8 | -3.5 | -2.4 | -1.9 | -2.5 | -0.9 | -1.3 | -1.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
-33.3%
2Y CAGR
73.2%
Cash from Operating Activity Annual is falling faster than historical averages.
Cash from Financing Act. Ann.
2Y CAGR
148.3%
3Y CAGR
-5.6%
5Y CAGR
-18.2%
7Y CAGR
0.8%
10Y CAGR
10.2%
Cash from Financing Annual Activity growth is higher than historical averages.
