1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : PACKAGED SOFTWARE
  4. EARLYWORKS CO LTD - ADR
Earlyworks Co Ltd - ADR
XNAS: ELWS
3.23-0.02(-0.62%)
7,491
XNAS Volume

XNAS 12 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Earlyworks Co Ltd (ADR) quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Earlyworks Co Ltd (ADR) quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEUTRAL

    Quarterly Revenue Earlyworks Co Ltd (ADR) Apr-2025 Quarterly Revenue is $0 Million which is growth of 0% YoY.

  • NEUTRAL

    Quarterly Net Profit Earlyworks Co Ltd (ADR) Apr-2025 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

Earlyworks Co Ltd - ADR, Earnings Report - Quarterly Results, standalone, All financials are in JPY Million and price data in USD
IndicatorGraphApr '25Oct '24Apr '24Oct '23Apr '23Oct '22Apr '22
Operating Rev.
-------
Cost Of Rev.
-------
Gross Profit
-------
⌄
----
Operating Profit
----
-------
Profit Before Tax
-------
Tax
-------
⌄
-------
Diluted NI Avail to Com Stockholders Ann.
-------
Basic EPS
-------
Diluted EPS After ExtraOrdinary
-------
Number Of Shares End
----151515
Net Income Continuing Discontinued Operations
-------
Normalized Income
-------
Interest Income
-------
Interest
-------
Net Interest Income
-------
EBIT
-------
EBITDA
-------
Reconciled Cost Of Rev.
-------
Reconciled Depr.
-------
Profit From Continuing Operations
-------
Normalized EBITDA
-------
*All financials are in JPY Million and price data in USD

Earlyworks Co Ltd (ADR) competitor comparison and performance snapshot within industry

Earlyworks Co Ltd (ADR) annual results: revenue, profit, P&L, and margins as of Apr 2025 – 11 year history

  • POSITIVE

    Annual Revenue Earlyworks Co Ltd (ADR) Apr-2025 Annual Revenue is $440 Million which is growth of 145.5% YoY.

  • POSITIVE

    Annual Net Profit Earlyworks Co Ltd (ADR) Apr-2025 Annual Net Profit is $-257 Million which is growth of 23.6% YoY.

Earlyworks Co Ltd - ADR, Earnings Report - Annual Results, standalone, All financials are in JPY Million and price data in USD
IndicatorGraphCAGR 3 YrsTTMApr '25Apr '24Apr '23Apr '22Apr '21
-1.7%
 440.4179.446.6463.7216.2
Cost Of Rev. Ann.
25.3%
 213.337.630.5108.433.5
Gross Profit Ann.
-13.9%
 227.1141.816.1355.3182.7
Operating Exp. Ann.
-20.2%
 471.7523.3404.5927.5267
Operating Profit Ann.
-
 -244.6-381.5-388.4-572.1-84.4
-
 -1.7-1.6-2.7-1.3-1.5
Other Exp. Ann.
-
 -10.446.7-0.4-0.2-0.3
PBT Ann.
-
 -256.7-336.3-391.5-573.5-86.1
Tax Ann.
-
 -0.2-9.228.9-15.6
⌄
-
 -256.7-336.2-382.3-602.5-70.5
Diluted NI Avail to Com Stockholders Ann.
-
 -256.7-336.2-382.3-602.5-70.5
EPS Ann.
-
 -85.2-113.9-127.1-197.9-23.2
Diluted EPS Ann.
-
 -85.2-113.9-127.1-197.9-23.2
Number Of Shares End
-
 --1515-
Total Exp. Ann.
-12.9%
 685560.84351,035.8300.6
Net Income Continuing Discontinued Operations Ann.
-
 -256.7-336.2-382.3-602.5-70.5
Normalized Income Ann.
-
 -246.3-382.7-381.7-602.5-70.5
Interest Income Ann.
-
 0.11.8---
Interest Ann.
9.4%
 1.71.62.71.31.5
EBITDA Ann.
-
 -253-333.7-388.1-572-84.6
Reconciled Cost Of Rev. Ann.
25.3%
 213.337.630.5108.433.5
Reconciled Depr. Ann.
88.2%
 21.10.80.30.1
Profit From Continuing Operations Ann.
-
 -256.7-336.2-382.3-602.5-70.5
Normalized EBITDA Ann.
-
 -242.6-380.3-387.4-572-84.6
*All financials are in JPY Million and price data in USD
Total Rev. Ann.
1Y CHG
145.5%
2Y CAGR
207.4%
3Y CAGR
-1.7%
Operating Exp. Ann.
1Y CHG
-9.9%
2Y CAGR
8%
3Y CAGR
-20.2%

Earlyworks Co Ltd (ADR) balance sheet as of Apr 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Earlyworks Co Ltd (ADR) Apr-2025 Total Shareholders Fund is $74 Million which is growth of -77.6% YoY.

  • NEGATIVE

    Total Assets Earlyworks Co Ltd (ADR) Apr-2025 Total Assets is $191 Million which is growth of -66.9% YoY.

Earlyworks Co Ltd - ADR, Balance Sheet, standalone, All financials are in JPY Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
-36.7%
190.5575.6453752.1437.2
⌄
-10.3%
116.5244.8244.5161.2114.1
⌄
-50%
74330.7208.5590.8323.2
Total Capitalization Ann.
-44.7%
107.9379.8276.8637.1381.3
Tangible Assets Ann.
-52.5%
63.4330.7208.5590.8323.2
Working Capital Ann.
-54.1%
60.7337.458.6627.2353.6
Invested Capital Ann.
-42.5%
123.1499400.6648.9392
Tangible Book Value Ann.
-52.5%
63.4330.7208.5590.8323.2
Borrowings Ann.
-9.5%
51.8179.3195.569.874.7
Net Debt Ann.
-
--14.2--
Share Issued Ann.
0.2%
15.115.1151515
Number Of Shares End
-
--1515-
*All financials are in JPY Million and price data in USD
Total Assets Ann.
1Y CHG
-66.9%
2Y CAGR
-35.2%
3Y CAGR
-36.7%
Total Current Liabilities Ann.
1Y CHG
-57.2%
2Y CAGR
-31.5%
3Y CAGR
-9.5%
Total ShareHolders Funds Ann.
1Y CHG
-77.6%
2Y CAGR
-40.4%
3Y CAGR
-50%

Earlyworks Co Ltd (ADR) ROE, ROCE, book value, and debt-to-equity ratio as of Apr 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Earlyworks Co Ltd (ADR) Book Value Per Share is $0 which is growth of -79.8% YoY.

  • POSITIVE

    ROE Earlyworks Co Ltd (ADR) ROE is -127% which is growth of 2.2% YoY.

Earlyworks Co Ltd - ADR, Ratios, standalone, All financials are in JPY Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
RoA Ann. %
-
-67.02%-65.36%-63.45%-101.32%-16.13%
ROE Ann. %
-
-126.84%-124.68%-95.66%-131.84%-21.82%
ROIC %
-
-----
OPM Ann. %
-
-55.54%-212.70%-834.10%-123.38%-39.01%
Inventory Turnover Ratio Ann.
-
-----
Asset Turnover Ann. %
14.5%
1.20.40.10.80.5
Working Capital Turnover Ann.
118.5%
7.30.50.80.70.6
Quick Ratio Ann.
-37.6%
1.62.71.36.67.2
Current Ratio Ann.
-36.4%
1.72.81.36.67.3
Interest Coverage Ratio Ann.
-
-148.5-210.6-144.1-454.7-58.5
LT Debt To Equity Ann.
71%
0.50.20.30.10.2
*All financials are in JPY Million and price data in USD
Current Ratio Ann.
1Y CHG
-39.3%
2Y CAGR
14.4%
3Y CAGR
-36.4%

Earlyworks Co Ltd (ADR) cash flow: net, operating, investing, and financing flows as of Apr 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Earlyworks Co Ltd (ADR) Apr-2025 Cash From Operating Activity is $-192 Million which is growth of 51.3% YoY.

  • NEGATIVE

    Net Cash Flow Earlyworks Co Ltd (ADR) Apr-2025 Net Cash Flow is $-223 Million which is growth of -248.2% YoY.

Earlyworks Co Ltd - ADR, Cash Flow, standalone, All financials are in JPY Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
-
-191.7-393.9-399.7100.334.5
184.8%
87.8-100.3-1.63.8-0.6
-
-119.3644.9-78.4189.191.5
Cash Plus Cash Eqv. End Of Year Ann.
-40.9%
135.9369.4177.9657.4364.3
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-223.3150.7-479.8293.2125.4
Cash Plus Cash Eqv. Begin Of Year Ann.
0.5%
369.4177.9657.4364.3238.8
Income Tax Paid Supplemental Data Ann.
-
0-22.60.30.2
Interest Paid Supplemental Data Ann.
14.5%
1.53.32.511.2
Capex Ann.
-
-32.2-0.3-1.6-1-0.6
Issuance Of Capital Stock Ann.
96.2%
781.2200.1103.5
Issuance Of Debt Ann.
-
150-
Repayment Of Debt Ann.
-
-119.3-24.1-16.3-11-12
Repurchase Of Capital Stock Ann.
-
-----
Free Cash Flow Ann.
-
-224-394.2-401.499.333.9
*All financials are in JPY Million and price data in USD
Cash from Investing Act. Ann.
3Y CAGR
184.8%