- NEUTRAL
Quarterly Revenue Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Jun-2026 Quarterly Revenue is $147 Million which is growth of 0% YoY.
- NEGATIVE
Quarterly Net Profit Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Jun-2026 Quarterly Net Profit is $-269 Million which is growth of -50.9% YoY.
96.170.45(0.47%)
107.7K
XNAS Volume
XNAS 05 Oct, 2026 5:30 PM (EDT)
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 147.1 | 63.6 | 382 | ||||||||||
Cost Of Rev. | 116.8 | 51.7 | 308.4 | ||||||||||
Gross Profit | 30.3 | 12 | 73.5 | ||||||||||
| 31.2 | 28.6 | 105.3 | 9 | 7 | 4 | 4 | 3 | 2 | 2 | 6 | 5 | ||
Operating Profit | -0.9 | -16.7 | -31.7 | -9 | -7 | -4 | -4 | -3 | -2 | -2 | -6 | -5 | |
| -7.5 | -7.6 | -7.5 | -7 | -8 | -7 | -7 | -8 | -7 | -7 | -8 | -2 | ||
Profit Before Tax | -342.8 | -375.6 | 214.8 | -66 | -227 | -22 | -138 | 20 | 170 | -93 | -156 | -24 | |
Tax | -74.1 | -81.5 | 53.9 | -13 | -49 | -5 | -29 | 5 | 36 | -20 | -33 | -5 | |
| -268.7 | -294.1 | 161 | -53 | -178 | -17 | -107 | 15 | 134 | -73 | -123 | -19 | ||
Diluted NI Avail to Com Stockholders Ann. | -268.7 | -294.1 | 161 | -53 | -178 | -17 | -107 | 15 | 134 | -73 | -123 | -19 | |
Basic EPS | -2.9 | -3.2 | 1.8 | -0.6 | -1.9 | -0.2 | -1.2 | 0.2 | 1.5 | -0.8 | -1.3 | -0.2 | |
Diluted EPS After ExtraOrdinary | 0.6 | -1.3 | -1 | 1 | 0.5 | -0 | 0.5 | 0.9 | 0.7 | -0.2 | -0.7 | 0.4 | |
Number Of Shares End | 92 | 92 | 91.9 | 91.9 | 91.8 | 91.8 | 91.8 | 91.7 | 92 | 92 | 91.7 | 91.7 | |
Net Income Continuing Discontinued Operations | -268.7 | -294.1 | 161 | -53 | -178 | -17 | -107 | 15 | 134 | -73 | -123 | -19 | |
Normalized Income | 57.7 | -118.6 | -90.3 | 89.1 | 48.6 | -3.9 | 41.5 | 85.5 | 64.6 | -18.8 | -60.7 | 38 | |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest | 7.5 | 7.6 | 7.5 | 7 | 8 | 7 | 7 | 8 | 7 | 7 | 8 | 2 | |
Net Interest Income | -7.5 | -7.6 | -7.5 | -7 | -8 | -7 | -7 | -8 | -7 | -7 | -8 | -2 | |
EBIT | -335.3 | -368.1 | 222.3 | -59 | -219 | -15 | -131 | 28 | 177 | -86 | -148 | -22 | |
EBITDA | -328.8 | -360.6 | 248.4 | -59 | -219 | 71 | -131 | 28 | 177 | -86 | -148 | -22 | |
Reconciled Cost Of Rev. | 117.7 | 50.7 | 308.4 | 86 | |||||||||
Reconciled Depr. | 5.5 | 7.5 | 26.1 | -86 | 86 | ||||||||
Profit From Continuing Operations | -268.7 | -294.1 | 160.9 | -53 | -272 | 77 | -109 | 15 | 134 | -73 | -123 | - | |
Normalized EBITDA | 89.5 | -135.6 | -87.1 | 118 | 70 | 88 | 57 | 122 | 89 | -17 | -69 | 50 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A competitor comparison and performance snapshot within industry
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEUTRAL
Annual Revenue Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Annual Revenue is $382 Million which is growth of 0% YoY.
- NEGATIVE
Annual Net Profit Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Annual Net Profit is $-87 Million which is growth of -180.5% YoY.
| Indicator | Graph | TTM | Dec '25 | Dec '24 | Dec '23 |
|---|---|---|---|---|---|
| 382 | |||||
Cost Of Rev. Ann. | 476.9 | 308.4 | |||
Gross Profit Ann. | 115.7 | 73.5 | |||
Operating Exp. Ann. | 174.1 | 125.3 | 11 | 11 | |
Operating Profit Ann. | -58.4 | -51.7 | -11 | -11 | |
| -29.6 | -29.5 | -29 | -10 | ||
Other Exp. Ann. | -19 | -1 | -159 | ||
PBT Ann. | -569.6 | -100.2 | -41 | -180 | |
Tax Ann. | -114.7 | -13.1 | -8 | -38 | |
| -454.8 | -87 | -31 | -142 | ||
Diluted NI Avail to Com Stockholders Ann. | -454.8 | -87 | -31 | -142 | |
EPS Ann. | -1 | -0.3 | -1.5 | ||
Diluted EPS Ann. | -1 | -0.3 | -1.5 | ||
Number Of Shares End | 91.9 | 91.8 | 91.7 | ||
Total Exp. Ann. | 433.7 | 11 | 11 | ||
Net Income Continuing Discontinued Operations Ann. | -454.8 | -87 | -31 | -142 | |
Normalized Income Ann. | -62.1 | 41.3 | 180.7 | -19.7 | |
Interest Income Ann. | - | - | - | ||
Interest Ann. | 29.6 | 29.5 | 29 | 10 | |
EBITDA Ann. | -500 | -44.6 | -12 | -170 | |
Reconciled Cost Of Rev. Ann. | 476.9 | 308.4 | |||
Reconciled Depr. Ann. | 39.1 | 26.1 | |||
Profit From Continuing Operations Ann. | -454.9 | -87.1 | -33 | -142 | |
Normalized EBITDA Ann. | -15.2 | 102.9 | 251 | -19 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Operating Exp. Ann.
1Y CHG
1039.1%
2Y CAGR
237.5%
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Total Shareholders Fund is $-49 Million which is growth of 86.3% YoY.
- POSITIVE
Total Assets Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Total Assets is $1,889 Million which is growth of 54.4% YoY.
| Indicator | Graph | Dec '25 | Dec '24 | Dec '23 |
|---|---|---|---|---|
| 1,888.9 | 1,223 | 1,162 | ||
| 1,916 | 1,560 | 1,327 | ||
| -49.1 | -359 | -188 | ||
Total Capitalization Ann. | -49.1 | 1,197 | 1,059 | |
Tangible Assets Ann. | -295.1 | -359 | -188 | |
Working Capital Ann. | -1,267.3 | 322 | 225 | |
Invested Capital Ann. | 1,617.5 | 1,197 | 1,129 | |
Tangible Book Value Ann. | -295.1 | -359 | -188 | |
Borrowings Ann. | 1,666.6 | 1,556 | 1,317 | |
Net Debt Ann. | 1,628.4 | 1,231 | 1,012 | |
Share Issued Ann. | 91.9 | 91.8 | 91.7 | |
Number Of Shares End | 91.9 | 91.8 | 91.7 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
54.4%
2Y CAGR
27.5%
Total Current Liabilities Ann.
1Y CHG
63123.3%
2Y CAGR
386.9%
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Book Value Per Share Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Book Value Per Share is $-7 which is growth of -74.0% YoY.
- NEUTRAL
ROE Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | Dec '25 | Dec '24 | Dec '23 |
|---|---|---|---|---|
RoA Ann. % | - | -2.60% | - | |
ROE Ann. % | - | - | - | |
ROIC % | - | - | - | |
OPM Ann. % | -13.54% | - | - | |
Inventory Turnover Ratio Ann. | - | - | - | |
Asset Turnover Ann. % | - | - | - | |
Working Capital Turnover Ann. | -0.3 | |||
Quick Ratio Ann. | - | 108.3 | - | |
Current Ratio Ann. | - | 108.3 | - | |
Interest Coverage Ratio Ann. | - | -0.4 | - | |
LT Debt To Equity Ann. | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Cash From Operating Activity is $-29 Million which is growth of -110.4% YoY.
- POSITIVE
Net Cash Flow Liberty Media Corp - Ordinary Shares (New Liberty Live) Series A Dec-2025 Net Cash Flow is $135 Million which is growth of 574.2% YoY.
| Indicator | Graph | Dec '25 | Dec '24 | Dec '23 |
|---|---|---|---|---|
| -29.5 | -14 | -13 | ||
| -3.5 | 105 | 1 | ||
| 167.8 | -71 | 317 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 545.5 | 325 | 305 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | 134.8 | 19 | 305 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 409.5 | 305 | - | |
Income Tax Paid Supplemental Data Ann. | - | - | - | |
Interest Paid Supplemental Data Ann. | - | - | - | |
Capex Ann. | - | - | - | |
Issuance Of Capital Stock Ann. | - | - | ||
Issuance Of Debt Ann. | - | 1,135 | ||
Repayment Of Debt Ann. | -71 | -918 | ||
Repurchase Of Capital Stock Ann. | - | - | - | |
Free Cash Flow Ann. | -29.5 | -14 | -13 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
2Y CAGR
-27.2%
