1. MARKETS
  2. SECTOR : RETAILING
  3. INDUSTRY : FOOD RETAIL
  4. MAISON SOLUTIONS INC. - ORDINARY SHARES - CLASS A
Maison Solutions Inc. - Ordinary Shares - Class A
XNAS: MSS
Download real time
1.460.00(0.00%)
96.43% Fall from 52W High
2,486.1
XNAS Volume

XNAS 15 Oct, 2026 9:35 AM (EDT)

Portfolio

Alert

My Notes

Board Meeting
The next board meeting for Maison Soln Inc (Class A) is on 16 Oct 2026 for the purpose of Maison Solutions Inc Annual Report for 2026See details

Maison Soln Inc (Class A) quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Maison Soln Inc (Class A) quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
  • NEGATIVE

    Quarterly Revenue Maison Soln Inc (Class A) Jan-2026 Quarterly Revenue is $30 Million which is growth of -13.5% YoY.

  • NEGATIVE

    Quarterly Net Profit Maison Soln Inc (Class A) Jan-2026 Quarterly Net Profit is $-5 Million which is growth of -615.4% YoY.

Maison Solutions Inc. - Ordinary Shares - Class A, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJan '26Oct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23
Operating Rev.
29.527.627.229.434.23129.716.913.613.813.814.215.6
Cost Of Rev.
2221.220.62726.622.921.414.710.410.610.711.111.6
Gross Profit
7.56.56.62.47.58.28.32.23.23.13.13.14
⌄
10.47.86.47.16.47.56.64.63.52.93.33.14.1
Operating Profit
-2.8-1.40.2-4.71.10.71.6-2.4-0.30.3-0.2-0.1
⌄
-0.7-0.6-0.7-0.5-0.3-0.2-0.2-0-0-0-0.100.1
Profit Before Tax
-5.2-5.3-0.5-1.410.31.3-2.9-0.40.20.10.61.3
Tax
0.1-0.10.3-100.60.600.20.20.10.20.1
⌄
-5.2-5-1.5-0.31-0.30.7-2.8-0.60.1-0.10.31
Diluted NI Avail to Com Stockholders Ann.
-5.2-5-1.5-0.31-0.30.7-2.8-0.60.1-0.10.31
Basic EPS
-10.5-11.5-4-0.53-0.52-8-1.50.5-0.30.92.7
Diluted EPS After ExtraOrdinary
-8.7-10.5-0.9-0.53-0.52-8-1.50.5-0.30.92.7
Number Of Shares End
0.50.40.40.40.40.40.40.40.40.30.40.40.4
Net Income Continuing Discontinued Operations
-5.2-5-1.5-0.31-0.30.7-2.8-0.60.1-0.10.31
Normalized Income
0.8-4.5-0-2.51.3-0.40.8-2.9-0.50.1-0.10.41.2
Interest Income
-------------
Interest
0.70.6--0.30.20.2--00.1--
Net Interest Income
-0.7-0.6-0.7-0.5-0.3-0.2-0.2-0-0-0-0.100.1
EBIT
-4.4-4.70.1-0.91.30.51.4-2.9-0.40.30.10.51.2
EBITDA
-4.2-4.50.4-0.71.50.81.7-2.7-0.20.30.20.61.3
Reconciled Cost Of Rev.
2221.220.62726.622.921.414.710.410.610.711.111.6
Reconciled Depr.
0.20.20.20.30.30.30.30.20.20.10.10.10.1
Profit From Continuing Operations
-5.2-5-1.7-0.41-0.30.6-2.9-0.50.1-00.41.2
Normalized EBITDA
-2.3-3.50.9-4.21.50.81.7-2.3-0.20.30.20.10
*All financials are in USD Million and price data in USD
Add metric to table
Search...

Maison Soln Inc (Class A) competitor comparison and performance snapshot within industry

Maison Soln Inc (Class A) annual results: revenue, profit, P&L, and margins as of Apr 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Annual Revenue Maison Soln Inc (Class A) Apr-2025 Annual Revenue is $124 Million which is growth of 114.0% YoY.

  • POSITIVE

    Annual Net Profit Maison Soln Inc (Class A) Apr-2025 Annual Net Profit is $1 Million which is growth of 135.0% YoY.

Maison Solutions Inc. - Ordinary Shares - Class A, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsTTMApr '25Apr '24Apr '23Apr '22Apr '21
⌄
43.5%
 124.25855.44241.2
Cost Of Rev. Ann.
42.7%
90.897.946.44333.732.9
Gross Profit Ann.
46.9%
22.926.311.612.58.38.3
Operating Exp. Ann.
44.8%
31.627.614.312.49.17.8
Operating Profit Ann.
-
-8.7-1.3-2.70.1-0.80.6
⌄
-
-2.5-1.2-0.100-0.1
Other Exp. Ann.
159.6%
 3.5-0.11.90.21
PBT Ann.
-
-12.41.1-32-0.61.5
Tax Ann.
-
-0.80.20.40.300.4
⌄
-
-121.2-3.31.3-0.60.9
Diluted NI Avail to Com Stockholders Ann.
-
-121.2-3.31.3-0.60.9
EPS Ann.
-
 3.5-9.53.4-1.52.4
Diluted EPS Ann.
-
 3.5-9.53.4-1.52.4
Number Of Shares End
0%
 0.40.40.40.4-
Total Exp. Ann.
43.1%
 125.560.855.342.840.6
Net Income Continuing Discontinued Operations Ann.
-
-121.2-3.31.3-0.60.9
Normalized Income Ann.
-
-6.2-1.7-3.41.8-0.71
Interest Income Ann.
-
 --0--
Interest Ann.
-
 -----
EBITDA Ann.
-
-93.3-2.42.3-0.22.1
Reconciled Cost Of Rev. Ann.
42.7%
90.897.946.44333.732.9
Reconciled Depr. Ann.
35.7%
0.910.50.40.40.6
Profit From Continuing Operations Ann.
-
-12.20.9-3.41.6-0.71
Normalized EBITDA Ann.
-
-9.1-3.6-2.20.5-0.41.1
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
114.1%
2Y CAGR
49.7%
3Y CAGR
43.5%
Net Profit Ann.
2Y CAGR
-3.9%
Operating Exp. Ann.
1Y CHG
93%
2Y CAGR
49.2%
3Y CAGR
44.8%

Maison Soln Inc (Class A) balance sheet as of Apr 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Total Shareholders Fund Maison Soln Inc (Class A) Apr-2025 Total Shareholders Fund is $12 Million which is growth of 11.1% YoY.

  • NEGATIVE

    Total Assets Maison Soln Inc (Class A) Apr-2025 Total Assets is $77 Million which is growth of -6.1% YoY.

Maison Solutions Inc. - Ordinary Shares - Class A, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
⌄
43.7%
77.482.434.626.123.3
⌄
34.5%
65.771.733.82723.5
⌄
-
11.710.50.5-0.7-0.2
Total Capitalization Ann.
95.1%
15.6133.12.10.9
Tangible Assets Ann.
-
-10.6-14.4-1.9-0.7-0.2
Working Capital Ann.
-
-9.8-16.9-0.11.50.2
Invested Capital Ann.
103.8%
2228.33.62.61.2
Tangible Book Value Ann.
-
-10.6-14.4-1.9-0.7-0.2
Borrowings Ann.
34.8%
51.260.927.620.920
Net Debt Ann.
58.2%
9.517.80.52.40.7
Share Issued Ann.
0%
0.40.40.40.40.4
Number Of Shares End
0%
0.40.40.40.4-
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
-6.1%
2Y CAGR
49.6%
3Y CAGR
43.7%
Total Current Liabilities Ann.
1Y CHG
-20.8%
2Y CAGR
64.8%
3Y CAGR
44.9%
Total ShareHolders Funds Ann.
1Y CHG
11.4%
2Y CAGR
383.7%

Maison Soln Inc (Class A) ROE, ROCE, book value, and debt-to-equity ratio as of Apr 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • NEGATIVE

    Book Value Per Share Maison Soln Inc (Class A) Book Value Per Share is $30 which is growth of -10.0% YoY.

  • POSITIVE

    ROE Maison Soln Inc (Class A) ROE is 11% which is growth of 71.2% YoY.

Maison Solutions Inc. - Ordinary Shares - Class A, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
RoA Ann. %
-
1.46%-5.71%4.13%-2.28%3.89%
ROE Ann. %
-
10.55%-60.61%---
ROIC %
-
-0.5-51.3--
OPM Ann. %
-
-1.02%-4.66%0.15%-1.97%1.34%
Inventory Turnover Ratio Ann.
-0.4%
15.69.516.215.816.9
Asset Turnover Ann. %
-2%
1.611.81.71.8
Working Capital Turnover Ann.
-
-12.7-3.4-637.827.7263.6
Quick Ratio Ann.
-37%
0.20.10.50.80.6
Current Ratio Ann.
-20.6%
0.60.411.21
Interest Coverage Ratio Ann.
-
-----
LT Debt To Equity Ann.
-
3.5448.2--
*All financials are in USD Million and price data in USD
Add metric to table
Search...
RoA Ann. %
2Y CAGR
-40.5%
Current Ratio Ann.
1Y CHG
50%
2Y CAGR
-22.5%
3Y CAGR
-20.6%

Maison Soln Inc (Class A) cash flow: net, operating, investing, and financing flows as of Apr 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Cash From Operating Activity Maison Soln Inc (Class A) Apr-2025 Cash From Operating Activity is $5 Million which is growth of 235.8% YoY.

  • POSITIVE

    Net Cash Flow Maison Soln Inc (Class A) Apr-2025 Net Cash Flow is $-1 Million which is growth of 49.4% YoY.

Maison Solutions Inc. - Ordinary Shares - Class A, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsApr '25Apr '24Apr '23Apr '22Apr '21
⌄
47.4%
4.8-3.50.51.51.1
⌄
-
-0.2-12.21.9-3.3-1.2
⌄
-
-5.813.1-0.82-0.7
Cash Plus Cash Eqv. End Of Year Ann.
-7.2%
0.82.610.8
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-1.3-2.61.60.2-0.8
Cash Plus Cash Eqv. Begin Of Year Ann.
37.9%
2.12.610.81.6
Income Tax Paid Supplemental Data Ann.
-
0.1100
Interest Paid Supplemental Data Ann.
115.4%
10.10.10.10.1
Capex Ann.
-
-0.2-3.3-0.1-0.1-0
Issuance Of Capital Stock Ann.
-
13.3---
Issuance Of Debt Ann.
26%
3.80.41.9
Repayment Of Debt Ann.
-
-9.6-0.5-0.8-0.5
Repurchase Of Capital Stock Ann.
-
-----
Free Cash Flow Ann.
48.7%
4.6-6.80.41.41.1
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
2Y CAGR
209.8%
3Y CAGR
47.4%
×