- POSITIVE
Quarterly Revenue Waystar Holding Corp Jun-2026 Quarterly Revenue is $320 Million which is growth of 18.1% YoY.
- POSITIVE
Quarterly Net Profit Waystar Holding Corp Jun-2026 Quarterly Net Profit is $41 Million which is growth of 27.0% YoY.
25.77-0.63(-2.39%)
1.8M
XNAS Volume
XNAS 07 Oct, 2026 5:30 PM (EDT)
Waystar Holding Corp quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for Waystar Holding Corp share price target, revenues, EPS, net income and more
Waystar Holding Corp quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 319.7 | 313.9 | 303.5 | 268.7 | 270.7 | 256.4 | 244.1 | 240.1 | 234.5 | 224.8 | 206.7 | 197.3 | 196 | |
Cost Of Rev. | 97.7 | 97 | 92.6 | 85.1 | 87 | 83.3 | 79.5 | 80.6 | 80.5 | 75.2 | 67.2 | 62.9 | 60.5 | |
Gross Profit | 222 | 216.8 | 210.9 | 183.5 | 183.6 | 173.1 | 164.6 | 159.6 | 154.1 | 149.6 | 139.5 | 134.3 | 135.5 | |
| 146 | 136.4 | 151.9 | 123.3 | 118.8 | 107.9 | 111.4 | 132.4 | 145.9 | 114.4 | 101.8 | 102.1 | 98.3 | ||
Operating Profit | 76 | 80.5 | 59 | 60.2 | 64.9 | 65.2 | 53.1 | 27.2 | 8.2 | 35.2 | 37.7 | 32.2 | 37.2 | |
| -19.7 | -20.7 | -22.9 | -17.5 | -18.3 | -18.9 | -20.1 | -18.5 | -50.5 | -57.2 | -52.9 | -52.4 | -51.2 | ||
Profit Before Tax | 56.4 | 59.8 | 36.2 | 42.7 | 46.6 | 46.3 | 33.1 | 8.7 | -42.3 | -22 | -15.2 | -20.2 | -14 | |
Tax | 15.5 | 16.5 | 16.2 | 12.1 | 14.4 | 17 | 14 | 3.3 | -14.6 | -6.1 | -0.8 | -4.7 | -3.2 | |
| 40.9 | 43.3 | 20 | 30.7 | 32.2 | 29.3 | 19.1 | 5.4 | -27.7 | -15.9 | -14.4 | -15.5 | -10.8 | ||
Diluted NI Avail to Com Stockholders Ann. | 40.9 | 43.3 | 20 | 30.7 | 32.2 | 29.3 | 19.1 | 5.4 | -27.7 | -15.9 | -14.4 | -15.5 | -10.8 | |
Basic EPS | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | |
Diluted EPS After ExtraOrdinary | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | |
Number Of Shares End | 191.9 | 191.7 | 191.5 | 174.4 | 173.4 | 172.2 | 172.6 | 171.6 | 133.5 | 166.7 | 166.7 | 166.7 | 166.7 | |
Net Income Continuing Discontinued Operations | 40.9 | 43.3 | 20 | 30.7 | 32.2 | 29.3 | 19.1 | 5.4 | -27.7 | -15.9 | -14.4 | -15.5 | -10.8 | |
Normalized Income | 40.9 | 43.3 | 20 | 30.7 | 32.2 | 29.3 | 19.1 | 5.4 | -27.7 | -15.9 | -14.4 | -15.5 | -10.8 | |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest | 19.7 | 20.7 | 22.9 | 17.5 | 18.3 | 18.9 | 20.1 | 18.5 | 50.5 | 57.2 | 52.9 | 52.4 | 51.2 | |
Net Interest Income | -19.7 | -20.7 | -22.9 | -17.5 | -18.3 | -18.9 | -20.1 | -18.5 | -50.5 | -57.2 | -52.9 | -52.4 | -51.2 | |
EBIT | 76 | 80.5 | 59 | 60.2 | 64.9 | 65.2 | 53.1 | 27.2 | 8.2 | 35.2 | 37.7 | 32.2 | 37.2 | |
EBITDA | 117.5 | 121.9 | 99.5 | 93.5 | 98.3 | 98.6 | 91.2 | 87.3 | 52.6 | 79.4 | 82.4 | 75.9 | 81.3 | |
Reconciled Cost Of Rev. | 97.7 | 97 | 92.6 | 85.1 | 87 | 83.3 | 79.5 | 80.6 | 80.4 | 75.2 | 67.2 | 62.9 | 60.5 | |
Reconciled Depr. | 41.5 | 41.5 | 40.4 | 33.3 | 33.4 | 33.4 | 38 | 60.1 | 44.3 | 44.2 | 44.7 | 43.7 | 44.1 | |
Profit From Continuing Operations | 40.9 | 43.3 | 20 | 30.7 | 32.2 | 29.3 | 19.1 | 5.4 | -27.7 | -15.9 | -14.4 | -15.5 | -10.8 | |
Normalized EBITDA | 117.5 | 121.9 | 99.5 | 93.5 | 98.3 | 98.6 | 91.2 | 87.3 | 52.6 | 79.4 | 82.4 | 75.9 | 81.3 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Waystar Holding Corp competitor comparison and performance snapshot within industry
Waystar Holding Corp annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Waystar Holding Corp Dec-2025 Annual Revenue is $1,099 Million which is growth of 16.5% YoY.
- POSITIVE
Annual Net Profit Waystar Holding Corp Dec-2025 Annual Net Profit is $112 Million which is growth of 686.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|---|---|---|
16% | 1,099.3 | 943.6 | 791 | 704.9 | 578.6 | |||
Cost Of Rev. Ann. | 17.5% | 372.5 | 348.2 | 315.7 | 249.8 | 214.9 | 151.8 | |
Gross Profit Ann. | 15.3% | 833.2 | 751.1 | 627.8 | 541.2 | 490 | 426.8 | |
Operating Exp. Ann. | 7.8% | 557.5 | 501.8 | 504.1 | 399.2 | 400.5 | 366.5 | |
Operating Profit Ann. | 40.7% | 275.8 | 249.3 | 123.7 | 142.1 | 89.5 | 60.3 | |
- | -80.7 | -77.5 | -146.3 | -205.9 | -155.3 | -127 | ||
Other Exp. Ann. | - | - | - | - | - | - | ||
PBT Ann. | - | 195.1 | 171.8 | -22.5 | -63.8 | -65.9 | -66.7 | |
Tax Ann. | - | 60.3 | 59.7 | -3.4 | -12.5 | -21.9 | -19.6 | |
- | 134.8 | 112.1 | -19.1 | -51.3 | -44 | -47.1 | ||
Diluted NI Avail to Com Stockholders Ann. | - | 134.8 | 112.1 | -19.1 | -51.3 | -44 | -47.1 | |
EPS Ann. | - | 0.6 | -0.1 | -0.3 | -0.3 | -0.3 | ||
Diluted EPS Ann. | - | 0.6 | -0.1 | -0.3 | -0.3 | -0.3 | ||
Number Of Shares End | - | 191.5 | 172.6 | 166.7 | - | - | ||
Total Exp. Ann. | 11.4% | 850 | 819.8 | 648.9 | 615.4 | 518.3 | ||
Net Income Continuing Discontinued Operations Ann. | - | 134.8 | 112.1 | -19.1 | -51.3 | -44 | -47.1 | |
Normalized Income Ann. | - | 134.8 | 112.1 | -19.1 | -51.3 | -44 | -47.1 | |
Interest Income Ann. | - | - | - | - | - | - | ||
Interest Ann. | -20.7% | 80.7 | 77.5 | 146.3 | 205.9 | 155.3 | 127 | |
EBITDA Ann. | 12.7% | 432.4 | 389.9 | 310.4 | 318.6 | 272.6 | 236.4 | |
Reconciled Cost Of Rev. Ann. | 17.5% | 372.5 | 348.2 | 315.7 | 249.7 | 214.9 | 151.8 | |
Reconciled Depr. Ann. | -8.4% | 156.7 | 140.6 | 186.6 | 176.5 | 183.2 | 176.1 | |
Profit From Continuing Operations Ann. | - | 134.8 | 112.1 | -19.1 | -51.3 | -44 | -47.1 | |
Normalized EBITDA Ann. | 12.7% | 432.4 | 389.9 | 310.4 | 318.6 | 272.6 | 236.4 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
16.5%
2Y CAGR
17.9%
3Y CAGR
16%
Operating Exp. Ann.
1Y CHG
-0.5%
2Y CAGR
12.1%
3Y CAGR
7.8%
Waystar Holding Corp balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Waystar Holding Corp Dec-2025 Total Shareholders Fund is $3,879 Million which is growth of 25.9% YoY.
- POSITIVE
Total Assets Waystar Holding Corp Dec-2025 Total Assets is $5,785 Million which is growth of 26.4% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|---|---|
7.2% | 5,785.1 | 4,577 | 4,583 | 4,694.4 | 4,776.7 | ||
-9.6% | 1,906.3 | 1,497.2 | 2,533 | 2,580.3 | 2,655.5 | ||
22.4% | 3,878.8 | 3,079.8 | 2,049.9 | 2,114.1 | 2,121.2 | ||
Total Capitalization Ann. | 7.3% | 5,337.5 | 4,300.4 | 4,249.6 | 4,322 | 4,383.7 | |
Tangible Assets Ann. | - | -1,430.8 | -979.3 | -2,167 | -2,222 | -2,382.6 | |
Working Capital Ann. | -7.9% | 90.4 | 225.4 | 98.6 | 115.7 | 56.6 | |
Invested Capital Ann. | 7.2% | 5,351.7 | 4,312.1 | 4,267.6 | 4,340 | 4,401.7 | |
Tangible Book Value Ann. | - | -1,430.8 | -979.3 | -2,167 | -2,222 | -2,382.6 | |
Borrowings Ann. | -13% | 1,490.9 | 1,263.2 | 2,249.4 | 2,261.4 | 2,295 | |
Net Debt Ann. | -13.2% | 1,411.6 | 1,050.2 | 2,182.1 | 2,161.3 | 2,233.3 | |
Share Issued Ann. | 4.7% | 191.6 | 172.1 | 166.7 | 166.7 | 166.7 | |
Number Of Shares End | - | 191.5 | 172.6 | 166.7 | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
26.4%
2Y CAGR
12.4%
3Y CAGR
7.2%
Total Current Liabilities Ann.
1Y CHG
49.8%
2Y CAGR
32.9%
3Y CAGR
28.7%
Total ShareHolders Funds Ann.
1Y CHG
25.9%
2Y CAGR
37.6%
3Y CAGR
22.4%
Waystar Holding Corp ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share Waystar Holding Corp Book Value Per Share is $21 which is growth of 14.2% YoY.
- NEUTRAL
ROE Waystar Holding Corp ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | -0.42% | -1.11% | -0.93% | -0.99% | |
ROE Ann. % | - | - | -0.75% | -2.47% | -2.08% | -2.22% | |
ROIC % | - | - | 0.8 | 0.8 | - | - | |
OPM Ann. % | 21.4% | 22.68% | 13.11% | 17.96% | 12.69% | 10.42% | |
Inventory Turnover Ratio Ann. | - | - | - | - | - | - | |
Asset Turnover Ann. % | - | - | 0.2 | 0.2 | 0.2 | 0.1 | |
Working Capital Turnover Ann. | 26% | 12.2 | 4.2 | 8 | 6.1 | 10.2 | |
Quick Ratio Ann. | - | - | 2.3 | 1.4 | 1.7 | 1.4 | |
Current Ratio Ann. | - | - | 2.6 | 1.8 | 2.1 | 1.5 | |
Interest Coverage Ratio Ann. | - | - | 0.9 | 0.7 | 0.6 | 0.5 | |
LT Debt To Equity Ann. | - | - | 0.4 | 1.1 | 1.1 | 1.1 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Waystar Holding Corp cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Cash From Operating Activity Waystar Holding Corp Dec-2025 Cash From Operating Activity is $310 Million which is growth of 82.4% YoY.
- NEGATIVE
Net Cash Flow Waystar Holding Corp Dec-2025 Net Cash Flow is $-128 Million which is growth of -180.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|---|---|
44.5% | 309.7 | 169.8 | 51.5 | 102.6 | 106.4 | ||
- | -680.9 | -27.3 | -61.5 | -17.4 | -444.3 | ||
- | 243.5 | 16.7 | -17.2 | -67.1 | 331.5 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 1.9% | 76.8 | 204.6 | 45.4 | 72.6 | 54.5 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | -127.8 | 159.2 | -27.2 | 18.1 | -6.4 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 55.4% | 204.6 | 45.4 | 72.6 | 54.5 | 60.9 | |
Income Tax Paid Supplemental Data Ann. | 79.5% | 32.4 | 51.1 | 51.5 | 5.6 | 2.1 | |
Interest Paid Supplemental Data Ann. | -17.3% | 81.7 | 122.8 | 193 | 144.3 | 117.1 | |
Capex Ann. | - | -26.5 | -27.3 | -21.5 | -17.4 | -14.5 | |
Issuance Of Capital Stock Ann. | 232.8% | 25.8 | 1,018.8 | 0.4 | 0.7 | 1.2 | |
Issuance Of Debt Ann. | - | 390.1 | 576.1 | 20 | 367 | ||
Repayment Of Debt Ann. | - | -165.5 | -1,584.9 | -38.8 | -65.8 | -17.7 | |
Repurchase Of Capital Stock Ann. | - | -0.8 | -0.7 | -2.5 | -1.9 | ||
Free Cash Flow Ann. | 49.2% | 283.2 | 142.5 | 29.9 | 85.2 | 91.9 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
82.4%
2Y CAGR
145.2%
3Y CAGR
44.5%
Cash from Financing Act. Ann.
1Y CHG
1358.1%
