1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : PACKAGED SOFTWARE
  4. WAYSTAR HOLDING CORP
Waystar Holding Corp
XNAS: WAY
25.77-0.63(-2.39%)
1.8M
XNAS Volume

XNAS 07 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Waystar Holding Corp quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Waystar Holding Corp share price target, revenues, EPS, net income and more

Waystar Holding Corp quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Waystar Holding Corp Jun-2026 Quarterly Revenue is $320 Million which is growth of 18.1% YoY.

  • POSITIVE

    Quarterly Net Profit Waystar Holding Corp Jun-2026 Quarterly Net Profit is $41 Million which is growth of 27.0% YoY.

Waystar Holding Corp, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
319.7313.9303.5268.7270.7256.4244.1240.1234.5224.8206.7197.3196
Cost Of Rev.
97.79792.685.18783.379.580.680.575.267.262.960.5
Gross Profit
222216.8210.9183.5183.6173.1164.6159.6154.1149.6139.5134.3135.5
⌄
146136.4151.9123.3118.8107.9111.4132.4145.9114.4101.8102.198.3
Operating Profit
7680.55960.264.965.253.127.28.235.237.732.237.2
-19.7-20.7-22.9-17.5-18.3-18.9-20.1-18.5-50.5-57.2-52.9-52.4-51.2
Profit Before Tax
56.459.836.242.746.646.333.18.7-42.3-22-15.2-20.2-14
Tax
15.516.516.212.114.417143.3-14.6-6.1-0.8-4.7-3.2
⌄
40.943.32030.732.229.319.15.4-27.7-15.9-14.4-15.5-10.8
Diluted NI Avail to Com Stockholders Ann.
40.943.32030.732.229.319.15.4-27.7-15.9-14.4-15.5-10.8
Basic EPS
0.20.20.10.20.20.20.10-0.2-0.1-0.1-0.1-0.1
Diluted EPS After ExtraOrdinary
0.20.20.10.20.20.20.10-0.2-0.1-0.1-0.1-0.1
Number Of Shares End
191.9191.7191.5174.4173.4172.2172.6171.6133.5166.7166.7166.7166.7
Net Income Continuing Discontinued Operations
40.943.32030.732.229.319.15.4-27.7-15.9-14.4-15.5-10.8
Normalized Income
40.943.32030.732.229.319.15.4-27.7-15.9-14.4-15.5-10.8
Interest Income
-------------
Interest
19.720.722.917.518.318.920.118.550.557.252.952.451.2
Net Interest Income
-19.7-20.7-22.9-17.5-18.3-18.9-20.1-18.5-50.5-57.2-52.9-52.4-51.2
EBIT
7680.55960.264.965.253.127.28.235.237.732.237.2
EBITDA
117.5121.999.593.598.398.691.287.352.679.482.475.981.3
Reconciled Cost Of Rev.
97.79792.685.18783.379.580.680.475.267.262.960.5
Reconciled Depr.
41.541.540.433.333.433.43860.144.344.244.743.744.1
Profit From Continuing Operations
40.943.32030.732.229.319.15.4-27.7-15.9-14.4-15.5-10.8
Normalized EBITDA
117.5121.999.593.598.398.691.287.352.679.482.475.981.3
*All financials are in USD Million and price data in USD

Waystar Holding Corp competitor comparison and performance snapshot within industry

Waystar Holding Corp annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Waystar Holding Corp Dec-2025 Annual Revenue is $1,099 Million which is growth of 16.5% YoY.

  • POSITIVE

    Annual Net Profit Waystar Holding Corp Dec-2025 Annual Net Profit is $112 Million which is growth of 686.1% YoY.

Waystar Holding Corp, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21
16%
 1,099.3943.6791704.9578.6
Cost Of Rev. Ann.
17.5%
372.5348.2315.7249.8214.9151.8
Gross Profit Ann.
15.3%
833.2751.1627.8541.2490426.8
Operating Exp. Ann.
7.8%
557.5501.8504.1399.2400.5366.5
Operating Profit Ann.
40.7%
275.8249.3123.7142.189.560.3
-
-80.7-77.5-146.3-205.9-155.3-127
Other Exp. Ann.
-
 -----
PBT Ann.
-
195.1171.8-22.5-63.8-65.9-66.7
Tax Ann.
-
60.359.7-3.4-12.5-21.9-19.6
⌄
-
134.8112.1-19.1-51.3-44-47.1
Diluted NI Avail to Com Stockholders Ann.
-
134.8112.1-19.1-51.3-44-47.1
EPS Ann.
-
 0.6-0.1-0.3-0.3-0.3
Diluted EPS Ann.
-
 0.6-0.1-0.3-0.3-0.3
Number Of Shares End
-
 191.5172.6166.7--
Total Exp. Ann.
11.4%
 850819.8648.9615.4518.3
Net Income Continuing Discontinued Operations Ann.
-
134.8112.1-19.1-51.3-44-47.1
Normalized Income Ann.
-
134.8112.1-19.1-51.3-44-47.1
Interest Income Ann.
-
 -----
Interest Ann.
-20.7%
80.777.5146.3205.9155.3127
EBITDA Ann.
12.7%
432.4389.9310.4318.6272.6236.4
Reconciled Cost Of Rev. Ann.
17.5%
372.5348.2315.7249.7214.9151.8
Reconciled Depr. Ann.
-8.4%
156.7140.6186.6176.5183.2176.1
Profit From Continuing Operations Ann.
-
134.8112.1-19.1-51.3-44-47.1
Normalized EBITDA Ann.
12.7%
432.4389.9310.4318.6272.6236.4
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
16.5%
2Y CAGR
17.9%
3Y CAGR
16%
Operating Exp. Ann.
1Y CHG
-0.5%
2Y CAGR
12.1%
3Y CAGR
7.8%

Waystar Holding Corp balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Waystar Holding Corp Dec-2025 Total Shareholders Fund is $3,879 Million which is growth of 25.9% YoY.

  • POSITIVE

    Total Assets Waystar Holding Corp Dec-2025 Total Assets is $5,785 Million which is growth of 26.4% YoY.

Waystar Holding Corp, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
7.2%
5,785.14,5774,5834,694.44,776.7
⌄
-9.6%
1,906.31,497.22,5332,580.32,655.5
⌄
22.4%
3,878.83,079.82,049.92,114.12,121.2
Total Capitalization Ann.
7.3%
5,337.54,300.44,249.64,3224,383.7
Tangible Assets Ann.
-
-1,430.8-979.3-2,167-2,222-2,382.6
Working Capital Ann.
-7.9%
90.4225.498.6115.756.6
Invested Capital Ann.
7.2%
5,351.74,312.14,267.64,3404,401.7
Tangible Book Value Ann.
-
-1,430.8-979.3-2,167-2,222-2,382.6
Borrowings Ann.
-13%
1,490.91,263.22,249.42,261.42,295
Net Debt Ann.
-13.2%
1,411.61,050.22,182.12,161.32,233.3
Share Issued Ann.
4.7%
191.6172.1166.7166.7166.7
Number Of Shares End
-
191.5172.6166.7--
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
26.4%
2Y CAGR
12.4%
3Y CAGR
7.2%
Total Current Liabilities Ann.
1Y CHG
49.8%
2Y CAGR
32.9%
3Y CAGR
28.7%
Total ShareHolders Funds Ann.
1Y CHG
25.9%
2Y CAGR
37.6%
3Y CAGR
22.4%

Waystar Holding Corp ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Waystar Holding Corp Book Value Per Share is $21 which is growth of 14.2% YoY.

  • NEUTRAL

    ROE Waystar Holding Corp ROE is 0% which is growth of 0% YoY.

Waystar Holding Corp, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
RoA Ann. %
-
--0.42%-1.11%-0.93%-0.99%
ROE Ann. %
-
--0.75%-2.47%-2.08%-2.22%
ROIC %
-
-0.80.8--
OPM Ann. %
21.4%
22.68%13.11%17.96%12.69%10.42%
Inventory Turnover Ratio Ann.
-
-----
Asset Turnover Ann. %
-
-0.20.20.20.1
Working Capital Turnover Ann.
26%
12.24.286.110.2
Quick Ratio Ann.
-
-2.31.41.71.4
Current Ratio Ann.
-
-2.61.82.11.5
Interest Coverage Ratio Ann.
-
-0.90.70.60.5
LT Debt To Equity Ann.
-
-0.41.11.11.1
*All financials are in USD Million and price data in USD

Waystar Holding Corp cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Waystar Holding Corp Dec-2025 Cash From Operating Activity is $310 Million which is growth of 82.4% YoY.

  • NEGATIVE

    Net Cash Flow Waystar Holding Corp Dec-2025 Net Cash Flow is $-128 Million which is growth of -180.3% YoY.

Waystar Holding Corp, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
44.5%
309.7169.851.5102.6106.4
-
-680.9-27.3-61.5-17.4-444.3
-
243.516.7-17.2-67.1331.5
Cash Plus Cash Eqv. End Of Year Ann.
1.9%
76.8204.645.472.654.5
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-127.8159.2-27.218.1-6.4
Cash Plus Cash Eqv. Begin Of Year Ann.
55.4%
204.645.472.654.560.9
Income Tax Paid Supplemental Data Ann.
79.5%
32.451.151.55.62.1
Interest Paid Supplemental Data Ann.
-17.3%
81.7122.8193144.3117.1
Capex Ann.
-
-26.5-27.3-21.5-17.4-14.5
Issuance Of Capital Stock Ann.
232.8%
25.81,018.80.40.71.2
Issuance Of Debt Ann.
-
390.1576.120367
Repayment Of Debt Ann.
-
-165.5-1,584.9-38.8-65.8-17.7
Repurchase Of Capital Stock Ann.
-
-0.8-0.7-2.5-1.9
Free Cash Flow Ann.
49.2%
283.2142.529.985.291.9
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
82.4%
2Y CAGR
145.2%
3Y CAGR
44.5%
Cash from Financing Act. Ann.
1Y CHG
1358.1%