- POSITIVE
Quarterly Revenue Tempus AI Inc (Class A) Jun-2026 Quarterly Revenue is $382 Million which is growth of 21.6% YoY.
- POSITIVE
Quarterly Net Profit Tempus AI Inc (Class A) Jun-2026 Quarterly Net Profit is $6 Million which is growth of 113.2% YoY.
70.931.65(2.38%)
6.2M
XNAS Volume
XNAS 09 Oct, 2026 5:30 PM (EDT)
Expands Partnership
Tempus AI expands partnership with Moderna & Merck to support commercialization of a cancer vaccineSee detailsTempus AI Inc (Class A) quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for Tempus AI Inc (Class A) share price target, revenues, EPS, net income and more
Tempus AI Inc (Class A) quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 382.5 | 348.1 | 367.2 | 334.2 | 314.6 | 255.7 | 200.7 | 180.9 | 166 | 145.8 | 147.7 | 136.1 | 132.4 | |
Cost Of Rev. | 136 | 126.1 | 129.5 | 124.3 | 119.6 | 100.5 | 78.6 | 75.1 | 90.5 | 68.1 | 66.2 | 62 | 60.8 | |
Gross Profit | 246.5 | 222 | 237.7 | 209.9 | 195 | 155.2 | 122.1 | 105.8 | 75.5 | 77.7 | 81.6 | 74 | 71.7 | |
| 322.4 | 306.8 | 299.1 | 270.9 | 256.8 | 223.9 | 172.8 | 159.5 | 609 | 131 | 133.8 | 118.8 | 116.8 | ||
Operating Profit | -75.9 | -84.7 | -61.4 | -61 | -61.8 | -68.7 | -50.7 | -53.6 | -533.5 | -53.3 | -52.3 | -44.8 | -45.1 | |
| -6.4 | -10.5 | -10.2 | -10.8 | -20.5 | -16.2 | -9.8 | -9 | -11.6 | -12.2 | -11.9 | -10.9 | -9.8 | ||
Profit Before Tax | 8.8 | -122.9 | -57 | -81.2 | -40.5 | -112.3 | -10.4 | -74.1 | -552.1 | -64.7 | -50.3 | -53.4 | -55.7 | |
Tax | 0.3 | -0.1 | -6 | 0.3 | 0.2 | -46.2 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.1 | ||
| 5.6 | -125.9 | -54.2 | -80 | -42.8 | -68 | -13 | -75.8 | -564.4 | -93.1 | -67.4 | -65.3 | -67.5 | ||
Diluted NI Avail to Com Stockholders Ann. | 5.6 | -125.9 | -54.2 | -80 | -42.8 | -68 | -13 | -75.8 | -564.4 | -93.1 | -67.4 | -65.3 | -67.5 | |
Basic EPS | 0 | -0.7 | -0.3 | -0.5 | -0.3 | -0.4 | 0.8 | -0.5 | -6.9 | -3.6 | -3.4 | -0.4 | -0.4 | |
Diluted EPS After ExtraOrdinary | 0.1 | -0.7 | -0.3 | -0.4 | -0.2 | -0.2 | -0.2 | -0.3 | -0.6 | -3.6 | -0.3 | -0.3 | -0.4 | |
Number Of Shares End | 179.9 | 178.9 | 178.2 | 174.9 | 173.4 | 170.5 | 166.9 | 165.6 | 82.3 | 160.7 | 157.4 | 160.7 | 160.7 | |
Net Income Continuing Discontinued Operations | 5.6 | -125.9 | -54.2 | -80 | -42.8 | -68 | -13 | -75.8 | -552.2 | -64.7 | -50.5 | -53.4 | -55.8 | |
Normalized Income | -7.7 | -22.6 | -24.4 | -19.6 | -37.3 | -41.6 | -29.7 | -42 | -52 | -65.3 | -53.7 | -55.2 | -55.3 | |
Interest Income | 3.9 | 3.9 | 5.1 | 4.6 | 1.1 | 1.8 | 3.6 | 4.8 | 1.7 | 1 | 1.7 | 1.5 | 2 | |
Interest | 10.3 | 14.3 | 15.3 | 15.4 | 21.6 | 18 | 13.4 | 13.8 | 13.3 | 13.2 | 13.6 | 12.3 | 11.7 | |
Net Interest Income | -6.4 | -10.5 | -10.2 | -10.8 | -20.5 | -16.2 | -9.8 | -9 | -11.6 | -12.2 | -11.9 | -10.9 | -9.8 | |
EBIT | 15.2 | -112.4 | -46.8 | -70.4 | -20.1 | -96.1 | -0.5 | -65.1 | -540.5 | -52.5 | -38.4 | -42.5 | -45.9 | |
EBITDA | 41 | -86.3 | -19.9 | -43.4 | 8 | -75.8 | 8.9 | -55.7 | -531.3 | -43.3 | -29.8 | -34.2 | -37.6 | |
Reconciled Cost Of Rev. | 136 | 126.1 | 129.5 | 124.3 | 119.6 | 100.5 | 78.6 | 75.1 | 90.5 | 68.1 | 66.2 | 62 | 60.8 | |
Reconciled Depr. | 26 | 26.2 | 26.9 | 27 | 28 | 20.4 | 9.5 | 9.4 | 9.2 | 9.2 | 8.5 | 8.4 | 8.3 | |
Profit From Continuing Operations | 5.6 | -125.9 | -54.2 | -80 | -42.8 | -68 | -13 | -75.8 | -552.2 | -64.7 | -50.5 | -53.4 | -55.8 | |
Normalized EBITDA | 56.7 | -82.4 | -14.8 | -26.8 | 9.1 | -74 | 12.5 | -50.9 | -529.7 | -42.3 | -28.1 | -32.6 | -35.6 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Tempus AI Inc (Class A) competitor comparison and performance snapshot within industry
Tempus AI Inc (Class A) annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Tempus AI Inc (Class A) Dec-2025 Annual Revenue is $1,272 Million which is growth of 83.4% YoY.
- POSITIVE
Annual Net Profit Tempus AI Inc (Class A) Dec-2025 Annual Net Profit is $-245 Million which is growth of 65.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
58.3% | 46.6% | 1,271.8 | 693.4 | 531.8 | 320.7 | 257.9 | 188 | 62.1 | |||
Cost Of Rev. Ann. | 35.5% | 24.4% | 515.8 | 473.9 | 312.3 | 245.7 | 190.5 | 174.2 | 159.3 | 46 | |
Gross Profit Ann. | 83% | 94.5% | 916.2 | 797.9 | 381.1 | 286.2 | 130.2 | 83.6 | 28.7 | 16 | |
Operating Exp. Ann. | 38.5% | 36.4% | 1,199.2 | 1,050.8 | 1,072.2 | 482.3 | 395.6 | 327.4 | 222.2 | 135.8 | |
Operating Profit Ann. | - | - | -283 | -252.9 | -691.1 | -196.1 | -265.4 | -243.7 | -193.5 | -119.8 | |
- | - | -37.8 | -57.6 | -42.6 | -39.3 | -18.9 | -14.6 | -17.4 | 4.8 | ||
Other Exp. Ann. | - | - | 19.4 | 32.3 | 21.8 | -4.9 | -0.3 | -0.5 | |||
PBT Ann. | - | - | -252.3 | -291.1 | -701.3 | -213.5 | -289.2 | -258.6 | -211.4 | -115 | |
Tax Ann. | - | - | -5.5 | -51.7 | 0.3 | 0.3 | 0.1 | ||||
- | - | -254.4 | -245 | -746.3 | -266 | -333.9 | -297.7 | -253.9 | -148.1 | ||
Diluted NI Avail to Com Stockholders Ann. | - | - | -254.4 | -245 | -746.3 | -266 | -333.9 | -297.7 | -253.9 | -148.1 | |
EPS Ann. | - | - | -1.4 | -6.2 | -4.6 | -2.1 | -1.9 | -1.6 | -0.9 | ||
Diluted EPS Ann. | - | - | -1.4 | -6.2 | -4.6 | -2.1 | -1.9 | -1.6 | -0.9 | ||
Number Of Shares End | 3.5% | 2.1% | 178.2 | 166.9 | 157.4 | 160.7 | 160.7 | 160.7 | - | ||
Total Exp. Ann. | 37.5% | 31.9% | 1,524.7 | 1,384.5 | 727.9 | 586.1 | 501.6 | 381.5 | 181.8 | ||
Net Income Continuing Discontinued Operations Ann. | - | - | -254.4 | -245 | -705.8 | -214.1 | -289.8 | -259.2 | -209.9 | -115 | |
Normalized Income Ann. | - | - | -74.3 | -145.7 | -189 | -225.6 | -286.1 | -258.6 | -200.6 | -114.4 | |
Interest Income Ann. | 61.3% | 53.1% | 17.5 | 12.6 | 11.1 | 7.6 | 3 | 0.6 | 1.5 | 4.9 | |
Interest Ann. | 47.5% | 30% | 55.3 | 70.3 | 53.7 | 46.9 | 21.9 | 15.2 | 18.9 | 0 | |
EBITDA Ann. | - | - | -108.6 | -131.1 | -621.5 | -140.9 | -239.9 | -220.2 | -170.9 | -104.8 | |
Reconciled Cost Of Rev. Ann. | 26.7% | 19.5% | 515.8 | 387.9 | 312.3 | 245.7 | 190.5 | 174.2 | 159.3 | 46 | |
Reconciled Depr. Ann. | 49.9% | 34.7% | 106.1 | 102.3 | 37.2 | 33.3 | 30.4 | 23.9 | 23.1 | 15 | |
Profit From Continuing Operations Ann. | - | - | -254.4 | -245 | -705.8 | -214.1 | -289.8 | -259.2 | -209.9 | -115 | |
Normalized EBITDA Ann. | - | - | -67.2 | -106.5 | -610.4 | -133.3 | -236.9 | -219.5 | -169.4 | -99.9 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
83.4%
2Y CAGR
54.6%
3Y CAGR
58.3%
5Y CAGR
46.6%
Operating Exp. Ann.
1Y CHG
-2%
2Y CAGR
47.6%
3Y CAGR
38.5%
5Y CAGR
36.4%
Tempus AI Inc (Class A) balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Tempus AI Inc (Class A) Dec-2025 Total Shareholders Fund is $491 Million which is growth of 772.1% YoY.
- POSITIVE
Total Assets Tempus AI Inc (Class A) Dec-2025 Total Assets is $2,275 Million which is growth of 145.6% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
53.3% | 24.8% | 2,274.8 | 926.1 | 564.1 | 631.4 | 531.4 | 751.9 | 370.2 | ||
0.4% | 7.1% | 1,783.5 | 869.8 | 1,946.2 | 1,760.4 | 1,338.9 | 1,264.9 | 624.6 | ||
- | - | 491.3 | 56.3 | -1,382.2 | -1,129 | -807.5 | -513 | -254.4 | ||
Total Capitalization Ann. | - | - | 1,730.8 | 491.8 | -932.5 | -739.5 | -569.3 | -263 | -254.4 | |
Tangible Assets Ann. | - | - | -334.1 | -28.7 | -1,477.4 | -1,219.4 | -860.8 | -573.4 | -311.7 | |
Working Capital Ann. | 44.3% | 7.7% | 794.8 | 376.5 | 117.7 | 264.4 | 289.2 | 548.4 | 232.5 | |
Invested Capital Ann. | - | - | 1,730.8 | 491.8 | -932.5 | -739.5 | -569.3 | -263 | -254.4 | |
Tangible Book Value Ann. | - | - | -334.1 | -28.7 | -1,477.4 | -1,219.4 | -860.8 | -573.4 | -311.7 | |
Borrowings Ann. | 45.3% | 39.5% | 1,327.1 | 468.1 | 488.1 | 433 | 239 | 251.5 | 2.6 | |
Net Debt Ann. | 94.2% | - | 634.7 | 94.5 | 283.9 | 86.6 | - | - | - | |
Share Issued Ann. | 2.7% | 1.6% | 178.5 | 162.1 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | |
Number Of Shares End | 3.5% | 2.1% | 178.2 | 166.9 | 157.4 | 160.7 | 160.7 | 160.7 | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
145.6%
2Y CAGR
100.8%
3Y CAGR
53.3%
5Y CAGR
24.8%
Total Current Liabilities Ann.
1Y CHG
27.9%
2Y CAGR
26.5%
3Y CAGR
28.8%
5Y CAGR
29.7%
Total ShareHolders Funds Ann.
1Y CHG
772.6%
Tempus AI Inc (Class A) ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share Tempus AI Inc (Class A) Book Value Per Share is $3 which is growth of 54.2% YoY.
- NEUTRAL
ROE Tempus AI Inc (Class A) ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | -100.17% | -44.50% | -57.44% | -46.40% | -45.26% | -40.02% | |
ROE Ann. % | - | - | - | - | - | - | - | - | - | |
ROIC % | - | - | - | -1 | - | - | - | - | - | |
OPM Ann. % | - | - | -19.88% | -99.67% | -36.87% | -82.78% | -94.52% | -102.90% | -193.02% | |
Inventory Turnover Ratio Ann. | - | - | - | 9.3 | 9.6 | 8.4 | 5.8 | 7 | 5.6 | |
Asset Turnover Ann. % | - | - | - | 0.9 | 0.9 | 0.6 | 0.4 | 0.3 | 0.2 | |
Working Capital Turnover Ann. | 10.1% | 39.8% | 1.6 | 1.8 | 4.5 | 1.2 | 0.9 | 0.3 | 0.3 | |
Quick Ratio Ann. | - | - | - | 2.1 | 1.3 | 2.3 | 3.1 | 5.9 | 5.9 | |
Current Ratio Ann. | - | - | - | 2.3 | 1.5 | 2.5 | 3.5 | 6.4 | 6.3 | |
Interest Coverage Ratio Ann. | - | - | - | -12.1 | -3.6 | -12.2 | -16 | -10.2 | -4,104.4 | |
LT Debt To Equity Ann. | - | - | - | 8.2 | - | - | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Tempus AI Inc (Class A) cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity Tempus AI Inc (Class A) Dec-2025 Cash From Operating Activity is $-218 Million which is growth of -15.4% YoY.
- POSITIVE
Net Cash Flow Tempus AI Inc (Class A) Dec-2025 Net Cash Flow is $268 Million which is growth of 53.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
- | - | -218.1 | -189 | -214.3 | -168.2 | -212 | -206.6 | -117.1 | ||
- | - | -398.4 | -130.4 | -40.3 | -57.9 | -21.7 | -13.4 | -43 | ||
52.1% | 11.8% | 884.1 | 494.3 | 117.6 | 251.4 | -2 | 506.1 | 196.7 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 26.1% | 3.5% | 609.5 | 341.8 | 166.6 | 303.7 | 278.5 | 514.2 | 228.1 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | 119.5% | -1.3% | 267.7 | 174.9 | -137.1 | 25.3 | -235.8 | 286.1 | 36.6 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 7.1% | 8.4% | 341.8 | 166.6 | 303.7 | 278.5 | 514.2 | 228.1 | 191.6 | |
Income Tax Paid Supplemental Data Ann. | - | - | - | 0.2 | 0.2 | 0 | 0 | |||
Interest Paid Supplemental Data Ann. | - | - | - | 28.1 | 16.9 | 4.7 | 0.1 | 2.1 | 0 | |
Capex Ann. | - | - | -27.3 | -22.1 | -34.6 | -18.4 | -11.8 | -13.4 | -17 | |
Issuance Of Capital Stock Ann. | 28.5% | 0.6% | 195.5 | 581.7 | 44.9 | 92.2 | 8.9 | 189.9 | 192.7 | |
Issuance Of Debt Ann. | 81.5% | 25.3% | 1,020.5 | 82.9 | 170.6 | 330 | ||||
Repayment Of Debt Ann. | - | - | -284.7 | -0.3 | -0.4 | -0.8 | -0.9 | -0.9 | ||
Repurchase Of Capital Stock Ann. | - | - | -3 | -2.3 | -3.6 | - | - | |||
Free Cash Flow Ann. | - | - | -245.4 | -211.2 | -249 | -186.6 | -223.8 | -220 | -134.2 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
78.9%
2Y CAGR
174.2%
3Y CAGR
52.1%
5Y CAGR
11.8%
