1. MARKETS
  2. SECTOR : FOOD, BEVERAGES & TOBACCO
  3. INDUSTRY : ALCOHOLIC BEVERAGES
  4. HERITAGE DISTILLING HOLDING CO. INC.
Heritage Distilling Holding Co. Inc.
XNAS: IPST
2.85-0.16(-5.32%)
18,657
XNAS Volume

XNAS 12 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Board Meeting
The board meeting for Heritage Distilling Holding Co. Inc is scheduled for today, for the purpose of IP Strategy Holdings Inc Second Quarter Earnings Results for 2026See details

Heritage Distilling Holding Co. Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Heritage Distilling Holding Co. Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Heritage Distilling Holding Co. Inc Mar-2026 Quarterly Revenue is $2 Million which is growth of 56.8% YoY.

  • NEGATIVE

    Quarterly Net Profit Heritage Distilling Holding Co. Inc Mar-2026 Quarterly Net Profit is $-67 Million which is growth of -2100.6% YoY.

Heritage Distilling Holding Co. Inc., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphMar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23
Operating Rev.
1.74.731.31.13.11.81.81.72.52.11.81.6
Cost Of Rev.
0.51.51.21.10.82.81.11.11.31.71.41.51.3
Gross Profit
1.23.21.80.20.30.30.60.80.40.80.70.40.3
⌄
3.15.336.42.68.62.732.62.82.843.7
Operating Profit
-1.9-2.1-1.2-6.2-2.4-8.3-2.1-2.3-2.2-2.1-2.1-3.6-3.4
-0-0-0.5-0.6-0.5-0.6-0.7-0.6-0.6-0.6-0.7-0.6-0.6
Profit Before Tax
-66.7-373.1245.7-7.3-3-4.7-3.48.40.5-5.2-3.4-23.8-4.5
Tax
-49.449.4-00
⌄
-66.7-322.8196.1-8.5-3.3-5.4-3.48.40.5-5.2-3.4-23.8-4.5
Diluted NI Avail to Com Stockholders Ann.
-66.7-322.8196.1-8.5-3.3-19.4-3.45.90.5-5.2-3.4-23.8-4.5
Basic EPS
-134.7-17,752.66,788-308-136-406.8-280.8413.822.3-1,481.1-165.7-1,143.1-219.7
Diluted EPS After ExtraOrdinary
-4.2-2.4-56.7-307.9-135.8-1,826.3-224.2-406.2-139.2-153.2-129.8-217.9-194.8
Number Of Shares End
0.50.500000000000
Net Income Continuing Discontinued Operations
-66.7-323.7196.3-7.3-3-4.7-3.48.40.5-5.2-3.4-23.8-4.5
Normalized Income
-12.3-1.2-5.1-3-4.3-2.7-2.50.6-3.2-2.8-4.2-3.9
Interest Income
-------------
Interest
000.50.60.50.60.70.60.60.60.70.60.6
Net Interest Income
-0-0-0.5-0.6-0.5-0.6-0.7-0.6-0.6-0.6-0.7-0.6-0.6
EBIT
-66.7-373.1246.2-6.7-2.5-4.1-2.89.11.1-4.5-2.7-23.1-3.9
EBITDA
-66.6-372.7246.6-6.3-2.1-3.6-2.39.51.5-4.1-2.3-22.7-3.3
Reconciled Cost Of Rev.
0.41.310.90.72.81.10.91.11.51.41.31.1
Reconciled Depr.
0.20.40.40.40.40.40.40.50.50.50.50.50.6
Profit From Continuing Operations
-66.7-323.7196.3-7.3-3-4.7-3.48.40.5-5.2-3.4-23.8-4.5
Normalized EBITDA
-1.8-1.9-1-6.3-2.1-8.3-1.6-1.4-1.8-1.6-1.6-3.2-2.8
*All financials are in USD Million and price data in USD

Heritage Distilling Holding Co. Inc competitor comparison and performance snapshot within industry

Heritage Distilling Holding Co. Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Heritage Distilling Holding Co. Inc Dec-2025 Annual Revenue is $10 Million which is growth of 20.4% YoY.

  • NEGATIVE

    Annual Net Profit Heritage Distilling Holding Co. Inc Dec-2025 Annual Net Profit is $-138 Million which is growth of -19484.0% YoY.

Heritage Distilling Holding Co. Inc., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21
6.8%
 10.18.488.38.3
Cost Of Rev. Ann.
-7.4%
4.34.66.35.85.86.1
Gross Profit Ann.
30.8%
6.55.62.12.22.52.2
Operating Exp. Ann.
7.8%
17.817.91713.314.310.1
Operating Profit Ann.
-
-11.4-12.4-14.9-11.1-11.8-7.9
-
-1.1-1.6-2.5-2.5-2.6-2.7
Other Exp. Ann.
-
 -123.718.2-23.22.13.3
PBT Ann.
-
-201.4-137.70.7-36.8-12.3-7.2
Tax Ann.
-
-0-00000
⌄
-
-202-138.20.1-36.8-12.3-7.2
Diluted NI Avail to Com Stockholders Ann.
-
-202-138.2-14-36.8-12.3-7.2
EPS Ann.
-
 -320.620-3,009.6-592.6-348.7
Diluted EPS Ann.
-
 -320.6-788-3,009.6-592.6-348.7
Number Of Shares End
-
 0.5000-
Total Exp. Ann.
3.8%
 22.523.319.120.116.2
Net Income Continuing Discontinued Operations Ann.
-
-201.4-137.70.7-36.8-12.3-7.2
Normalized Income Ann.
-
-5-6.5-15.5-13.8-13.9-9.4
Interest Income Ann.
-
 -----
Interest Ann.
-14.9%
1.11.62.52.52.62.7
EBITDA Ann.
-
-199.1-134.65.1-32.3-7.8-3.3
Reconciled Cost Of Rev. Ann.
-7.8%
3.745.55.15.15.7
Reconciled Depr. Ann.
-7.6%
1.21.51.81.91.91.3
Profit From Continuing Operations Ann.
-
-201.4-137.70.7-36.8-12.3-7.2
Normalized EBITDA Ann.
-
-11-11.3-13.1-9.2-10-6.6
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
20.2%
2Y CAGR
12.4%
3Y CAGR
6.8%
Operating Exp. Ann.
1Y CHG
5.3%
2Y CAGR
16%
3Y CAGR
7.8%

Heritage Distilling Holding Co. Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Heritage Distilling Holding Co. Inc Dec-2025 Total Shareholders Fund is $98 Million which is growth of 12305.4% YoY.

  • POSITIVE

    Total Assets Heritage Distilling Holding Co. Inc Dec-2025 Total Assets is $109 Million which is growth of 288.4% YoY.

Heritage Distilling Holding Co. Inc., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
57.2%
108.82826.32824.9
⌄
-32.8%
10.527.269.734.619.7
⌄
-
98.20.8-43.4-6.65.2
Total Capitalization Ann.
312.7%
98.410.3-421.416.4
Tangible Assets Ann.
-
6.5-0.2-43.4-6.65.2
Working Capital Ann.
-
-6.1-9.9-57.6-16.4-2.3
Invested Capital Ann.
87.5%
100.8148.615.319.4
Tangible Book Value Ann.
-
6.5-0.2-43.4-6.65.2
Borrowings Ann.
-44%
4.717.256.426.714.3
Net Debt Ann.
-52.7%
2.312.851.921.714
Share Issued Ann.
-
0.50000
Number Of Shares End
-
0.5000-
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
288.6%
2Y CAGR
103.4%
3Y CAGR
57.2%
Total Current Liabilities Ann.
1Y CHG
-35.5%
2Y CAGR
-62.4%
3Y CAGR
-25.9%
Total ShareHolders Funds Ann.
1Y CHG
12175%

Heritage Distilling Holding Co. Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Heritage Distilling Holding Co. Inc Book Value Per Share is $820 which is growth of 132.7% YoY.

  • NEUTRAL

    ROE Heritage Distilling Holding Co. Inc ROE is 0% which is growth of 0% YoY.

Heritage Distilling Holding Co. Inc., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
RoA Ann. %
-
-0.23%---
ROE Ann. %
-
-----
ROIC %
-
-----
OPM Ann. %
-
-122.10%-177.32%-139.26%-141.80%-94.88%
Inventory Turnover Ratio Ann.
-
-2.4---
Asset Turnover Ann. %
-
-0.3---
Working Capital Turnover Ann.
-
-1.7-0.9-0.1-0.5-3.6
Quick Ratio Ann.
-
-0.1---
Current Ratio Ann.
-
-0.3---
Interest Coverage Ratio Ann.
-
-1.3---
LT Debt To Equity Ann.
-
-15.5---
*All financials are in USD Million and price data in USD

Heritage Distilling Holding Co. Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Heritage Distilling Holding Co. Inc Dec-2025 Cash From Operating Activity is $-15 Million which is growth of -36.7% YoY.

  • NEGATIVE

    Net Cash Flow Heritage Distilling Holding Co. Inc Dec-2025 Net Cash Flow is $-0 Million which is growth of -155.2% YoY.

Heritage Distilling Holding Co. Inc., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsDec '25Dec '24Dec '23Dec '22Dec '21
-
-15.3-11.2-8.5-9.3-7.7
-
-16.5-0.1-0-0.6-1.2
47.2%
31.611.78.49.98.9
Cash Plus Cash Eqv. End Of Year Ann.
14.5%
0.30.50.10.20.2
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-0.20.4-0.20
Cash Plus Cash Eqv. Begin Of Year Ann.
35.7%
0.50.10.20.20.2
Income Tax Paid Supplemental Data Ann.
-
000
Interest Paid Supplemental Data Ann.
28.4%
3.62.22.11.71.3
Capex Ann.
-
-21.1-0.1-0-0.6-1.2
Issuance Of Capital Stock Ann.
-
4.88---
Issuance Of Debt Ann.
-32.8%
4.48.81114.5
Repayment Of Debt Ann.
-
-6.2-1.7-0.2-1-4.5
Repurchase Of Capital Stock Ann.
-
-0-0
Free Cash Flow Ann.
-
-36.4-11.3-8.5-9.9-8.9
*All financials are in USD Million and price data in USD
Cash from Financing Act. Ann.
1Y CHG
170.1%
2Y CAGR
94%
3Y CAGR
47.2%