| Stock | Market Value at Selected Date($) | FY-2023% | FY-2024% | FY-2025% | EPS CAGR% |
|---|---|---|---|---|---|
| Alphabet (Class A) | 49,152 | -19.3 | 27.2 | 39.2 | 33.1 |
| Amazon | 38,855.9 | -108.2 | 1192.6 | 91.9 | 357.9 |
| Apple | 32,060 | 0.2 | -0.8 | 22.6 | 10.3 |
| Meta | 69,881.8 | -38.3 | 76.0 | 62.0 | 68.9 |
| Netflix | 70,272.5 | -12.6 | 20.8 | 66.4 | 41.8 |
| NVIDIA | 92,520 | -54.0 | 572.2 | 145.5 | 306.2 |
| Earnings growth of your Portfolio (%) | 352,742.2 | - | - | - | - |