- NEGATIVE
Quarterly Revenue Sunworks Inc Sep-2023 Quarterly Revenue is $29 Million which is growth of -29.5% YoY.
- NEGATIVE
Quarterly Net Profit Sunworks Inc Sep-2023 Quarterly Net Profit is $-36 Million which is growth of -575.0% YoY.
Sunworks Inc
XNAS: SUNWBoard Meeting
The next board meeting for Sunworks Inc is on 22 Sep 2026 for the purpose of Sunworks Inc Annual Report for 2025See detailsSunworks Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Sunworks Inc quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Sep '23 | Jun '23 | Mar '23 | Dec '22 | Sep '22 | Jun '22 | Mar '22 | Dec '21 | Sep '21 | Jun '21 | Mar '21 | Dec '20 | Sep '20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 28.7 | 34.6 | 37.9 | 53.6 | 40.7 | 36.4 | 31.2 | 31.7 | 31.2 | 32.1 | 6.2 | 8.6 | 7.3 | |
Cost Of Rev. | 20.5 | 23.2 | 26 | 31.6 | 21.2 | 19.5 | 17.2 | 16.7 | 16.8 | 17 | 6.1 | 7.2 | 6.1 | |
Gross Profit | 8.2 | 11.4 | 11.9 | 22 | 19.5 | 16.9 | 14 | 15 | 14.4 | 15.1 | 0.1 | 1.4 | 1.3 | |
| 18.3 | 22.8 | 22 | 29 | 24.9 | 24.5 | 22.2 | 22.7 | 20.9 | 19.9 | 4.9 | 6.1 | 4 | ||
Operating Profit | -10.2 | -11.4 | -10.1 | -6.9 | -5.4 | -7.7 | -8.2 | -7.7 | -6.5 | -4.8 | -4.8 | -4.7 | -2.7 | |
| -0.4 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0 | -0.3 | -0 | -0 | -0 | -0.2 | -0.2 | ||
Profit Before Tax | -36.4 | -12.6 | -6.4 | -7 | -5.4 | -7.5 | -8.2 | -13.5 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | |
Tax | 0.1 | 0.1 | ||||||||||||
| -36.4 | -12.7 | -6.4 | -7 | -5.4 | -7.6 | -8.2 | -13.5 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | ||
Diluted NI Avail to Com Stockholders Ann. | -36.4 | -12.7 | -6.4 | -7 | -5.4 | -7.6 | -8.2 | -13.5 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | |
Basic EPS | -0.8 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.5 | -0.2 | -0.1 | -0.2 | -0.3 | -0.2 | |
Diluted EPS After ExtraOrdinary | -0.3 | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 | -0.3 | -0.2 | |
Number Of Shares End | 43.6 | 37.5 | 35.4 | 35.2 | 33.6 | 32.9 | 29.5 | 28.4 | 27.1 | 27.1 | 25.2 | 18 | 16.6 | |
Net Income Continuing Discontinued Operations | -36.4 | -12.7 | -6.4 | -7 | -5.4 | -7.6 | -8.2 | -13.5 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | |
Normalized Income | -10.5 | -12.7 | -5.1 | -7 | -5.5 | -7.7 | -8.2 | -8.1 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0.2 | |
Net Interest Income | -0.4 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0 | -0.3 | -0 | -0 | -0 | -0.2 | -0.2 | |
EBIT | -36 | -12.4 | -6.3 | -7 | -5.3 | -7.4 | -8.2 | -13.1 | -6.5 | -1.9 | -4.8 | -4.7 | -2.7 | |
EBITDA | -34.7 | -11.1 | -5 | -5.7 | -3.8 | -5.9 | -6.7 | -10.9 | -4.2 | 0.3 | -4.5 | -4.4 | -2.4 | |
Reconciled Cost Of Rev. | 19.8 | 22.5 | 25.3 | 30.9 | 20.8 | 19.3 | 16.9 | 16.4 | 16.5 | 16.7 | 5.9 | 6.9 | 5.8 | |
Reconciled Depr. | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 | 1.6 | 2.3 | 2.2 | 2.2 | 0.3 | 0.3 | 0.3 | |
Profit From Continuing Operations | -36.4 | -12.7 | -6.4 | -7 | -5.4 | -7.6 | -8.2 | -13.5 | -6.5 | -1.9 | -4.8 | -4.9 | -2.9 | |
Normalized EBITDA | -8.8 | -11 | -3.7 | -5.7 | -3.9 | -6 | -6.7 | -5.4 | -4.2 | 0.3 | -4.5 | -4.4 | -2.4 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Sunworks Inc competitor comparison and performance snapshot within industry
Sunworks Inc annual results: revenue, profit, P&L, and margins as of Dec 2022 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Sunworks Inc Dec-2022 Annual Revenue is $162 Million which is growth of 60.1% YoY.
- NEGATIVE
Annual Net Profit Sunworks Inc Dec-2022 Annual Net Profit is $-28 Million which is growth of -6.0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39.4% | 15.9% | 161.9 | 101.2 | 37.9 | 59.8 | 71 | 77.5 | 86.4 | 53.7 | 20.2 | |||||
Cost Of Rev. Ann. | 19.4% | 7.3% | 101.3 | 90.6 | 56.5 | 32.7 | 53.2 | 58.7 | 63.8 | 64.3 | 36.7 | 14.6 | |||
Gross Profit Ann. | 120% | 39.1% | 53.6 | 71.3 | 44.7 | 5.3 | 6.7 | 12.3 | 13.7 | 22.1 | 17.1 | 5.6 | |||
Operating Exp. Ann. | 87.9% | 37.8% | 92.1 | 99.5 | 68.4 | 16.5 | 15 | 15.5 | 20 | 30.1 | 14.7 | 5.3 | 1.1 | 1.5 | |
Operating Profit Ann. | - | - | -38.5 | -28.2 | -23.8 | -11.2 | -8.3 | -3.3 | -6.3 | -8 | 2.4 | 0.3 | -1.1 | -1.5 | |
- | - | -0.7 | -0.2 | -0.4 | -0.7 | -0.9 | -0.5 | -0.9 | -1 | -1.4 | -4.2 | -0.7 | -0.1 | ||
Other Exp. Ann. | - | - | 0.3 | -2.5 | -4 | 0 | -1.9 | 0 | -0.3 | 0.1 | -21 | -2 | -0.5 | ||
PBT Ann. | - | - | -62.4 | -28.1 | -26.6 | -15.9 | -9.2 | -5.7 | -7.2 | -9.4 | 1.1 | -24.9 | -3.8 | -2 | |
Tax Ann. | - | - | 0.1 | 0.1 | - | - | - | ||||||||
- | - | -62.5 | -28.2 | -26.6 | -16 | -9.2 | -5.7 | -7.2 | -9.4 | 1.1 | -24.9 | -3.8 | -2 | ||
Diluted NI Avail to Com Stockholders Ann. | - | - | -62.5 | -28.2 | -26.6 | -16 | -9.2 | -5.7 | -7.2 | -9.4 | 1.1 | -24.9 | -3.8 | -2 | |
EPS Ann. | - | - | -0.9 | -1 | -1 | -2.1 | -1.6 | -2.2 | -3.2 | 0.4 | -15.1 | -3.6 | -3.6 | ||
Diluted EPS Ann. | - | - | -0.9 | -1 | -1 | -2.1 | -1.6 | -2.2 | -3.2 | 0.4 | -15.1 | -3.6 | -3.6 | ||
Number Of Shares End | 83.5% | 60.5% | 35.2 | 28.4 | 18 | 5.7 | 3.7 | 3.3 | 3 | 2.6 | 1.9 | 1.1 | 0.8 | ||
Total Exp. Ann. | 40.7% | 17.8% | 190.1 | 124.9 | 49.2 | 68.2 | 74.2 | 83.8 | 94.4 | 51.3 | 19.9 | 1.1 | 1.5 | ||
Net Income Continuing Discontinued Operations Ann. | - | - | -62.5 | -28.2 | -26.6 | -15.9 | -9.2 | -5.7 | -7.2 | -9.4 | 1.1 | -24.9 | -3.8 | -2 | |
Normalized Income Ann. | - | - | -35.3 | -28.4 | -21.3 | -11.9 | -9.2 | -3.8 | -7.2 | -9.4 | 1 | -3.9 | -1.8 | -1.6 | |
Interest Income Ann. | - | - | - | - | - | - | - | - | 0 | - | - | ||||
Interest Ann. | -39.4% | -26% | 0.7 | 0.2 | 0.4 | 0.7 | 0.9 | 0.5 | 0.9 | 1 | 1.4 | 4.2 | 0.7 | 0.1 | |
EBITDA Ann. | - | - | -56.4 | -22 | -19.3 | -14.1 | -7.3 | -4.8 | -5.9 | -8 | 2.5 | -20.7 | -3.1 | -1.9 | |
Reconciled Cost Of Rev. Ann. | 19% | 6.8% | 98.5 | 88.5 | 55.4 | 31.8 | 52.5 | 58.7 | 63.8 | 64.3 | 36.7 | 14.6 | |||
Reconciled Depr. Ann. | 80.7% | 71.3% | 5.3 | 5.9 | 6.9 | 1.2 | 1 | 0.4 | 0.4 | 0.3 | 0.1 | 0 | |||
Profit From Continuing Operations Ann. | - | - | -62.5 | -28.2 | -26.6 | -15.9 | -9.2 | -5.7 | -7.2 | -9.4 | 1.1 | -24.9 | -3.8 | -2 | |
Normalized EBITDA Ann. | - | - | -29.2 | -22.3 | -13.9 | -10.1 | -7.3 | -2.9 | -5.9 | -8 | 2.4 | 0.3 | -1.1 | -1.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
60%
2Y CAGR
106.7%
3Y CAGR
39.4%
5Y CAGR
15.9%
7Y CAGR
17.1%
Total Revenue Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
45.5%
2Y CAGR
145.6%
3Y CAGR
87.9%
5Y CAGR
37.8%
7Y CAGR
31.4%
10Y CAGR
52.1%
Operating Expenses Annual Cr growth is stable compared to historical averages.
Sunworks Inc balance sheet as of Dec 2022: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Total Shareholders Fund Sunworks Inc Dec-2022 Total Shareholders Fund is $64 Million which is growth of -12.1% YoY.
- POSITIVE
Total Assets Sunworks Inc Dec-2022 Total Assets is $120 Million which is growth of 19.0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
57.3% | 23.8% | 119.9 | 100.8 | 52.3 | 30.8 | 32.2 | 41.2 | 41.7 | 34.9 | 6.7 | 0.1 | 0 | ||
35.7% | 17% | 56 | 28.1 | 18.3 | 22.4 | 22.2 | 25.5 | 20.5 | 11.3 | 4.8 | 3.5 | 0.9 | ||
96.7% | 32.4% | 63.9 | 72.8 | 34.1 | 8.4 | 10 | 15.7 | 21.2 | 23.5 | 2 | -3.5 | -0.9 | ||
Total Capitalization Ann. | 75.1% | 30.6% | 63.9 | 72.8 | 36.1 | 11.9 | 13.9 | 16.8 | 22.4 | 23.8 | 2 | -3.5 | -0.9 | |
Tangible Assets Ann. | - | 43.9% | 26.5 | 32.7 | 28.6 | -1 | 0.5 | 4.3 | 9.8 | 12.2 | -0.6 | -3.5 | -0.9 | |
Working Capital Ann. | 150.6% | 39.9% | 23.6 | 28.7 | 30.9 | 1.5 | 3.8 | 4.4 | 9.4 | 11.7 | -0.7 | -3.5 | -0.9 | |
Invested Capital Ann. | 73.2% | 29.4% | 63.9 | 72.8 | 36.9 | 12.3 | 14.9 | 17.6 | 23.5 | 27.4 | 3.7 | -2.9 | -0.8 | |
Tangible Book Value Ann. | - | 43.9% | 26.5 | 32.7 | 28.6 | -1 | 0.5 | 4.3 | 9.8 | 12.2 | -0.6 | -3.5 | -0.9 | |
Borrowings Ann. | -2.6% | 19.6% | 4.9 | 3.5 | 3.5 | 5.3 | 4.9 | 2 | 2.3 | 3.9 | 1.8 | 0.5 | 0.1 | |
Net Debt Ann. | - | - | - | - | - | 0.7 | 1.3 | - | - | - | 1.4 | 0.5 | 0.1 | |
Share Issued Ann. | 73.3% | 60.7% | 35.4 | 29.2 | 23.8 | 6.8 | 3.7 | 3.3 | 3 | 2.6 | 2 | 1.2 | 0.8 | |
Number Of Shares End | 83.5% | 60.5% | 35.2 | 28.4 | 18 | 5.7 | 3.7 | 3.3 | 3 | 2.6 | 1.9 | 1.1 | 0.8 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
18.9%
2Y CAGR
51.4%
3Y CAGR
57.3%
5Y CAGR
23.8%
7Y CAGR
19.3%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
107.7%
2Y CAGR
84.3%
3Y CAGR
42.3%
5Y CAGR
16.3%
7Y CAGR
24.6%
10Y CAGR
49.8%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-12.2%
2Y CAGR
36.9%
3Y CAGR
96.7%
5Y CAGR
32.4%
7Y CAGR
15.4%
Total ShareHolders Funds Annual is falling faster than historical averages.
Sunworks Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2022 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Book Value Per Share Sunworks Inc Book Value Per Share is $0 which is growth of -84.6% YoY.
- POSITIVE
ROE Sunworks Inc ROE is -41% which is growth of 8.6% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | -25.56% | -34.77% | -38.48% | -29.16% | -15.65% | -17.44% | -24.51% | 5.08% | -734.96% | -8,578.17% | -5,391.91% | |
ROE Ann. % | - | - | -41.27% | -49.85% | -75.29% | -99.64% | -44.75% | -39.19% | -41.94% | 8.28% | - | - | - | |
ROIC % | - | - | -9.8 | -17.3 | -19.6 | -23 | -10.5 | -17 | -13.6 | 6 | - | - | - | |
OPM Ann. % | - | - | -17.42% | -23.49% | -29.63% | -13.92% | -4.59% | -8.15% | -9.28% | 4.41% | 1.54% | - | - | |
Inventory Turnover Ratio Ann. | -33.6% | -21% | 5 | 9.9 | 15.7 | 17.1 | 15.3 | 16.3 | 27.6 | 56.8 | 635.3 | - | - | |
Asset Turnover Ann. % | -7.6% | -4.6% | 1.5 | 1.3 | 0.9 | 1.9 | 1.9 | 1.9 | 2.3 | 2.6 | 6 | - | - | |
Working Capital Turnover Ann. | -44.8% | -17.3% | 6.9 | 3.5 | 1.2 | 41 | 18.7 | 17.8 | 9.2 | 4.6 | -27.2 | |||
Quick Ratio Ann. | -3.9% | -2.3% | 0.8 | 1.6 | 2.9 | 0.9 | 1 | 0.9 | 1.3 | 1.9 | 0.8 | 0 | ||
Current Ratio Ann. | 10.9% | 4.6% | 1.5 | 2.2 | 3.1 | 1.1 | 1.2 | 1.2 | 1.5 | 2.1 | 0.8 | 0 | ||
Interest Coverage Ratio Ann. | - | - | -162.5 | -68.9 | -21.3 | -9.6 | -9.6 | -6.8 | -8.1 | 1.8 | -4.9 | -4.3 | -17.8 | |
LT Debt To Equity Ann. | -41.5% | 0% | 0.1 | 0 | 0.1 | 0.5 | 0.4 | 0.1 | 0.1 | 0 | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Current Ratio Ann.
1Y CHG
-31.8%
2Y CAGR
-30.4%
3Y CAGR
10.9%
5Y CAGR
4.6%
7Y CAGR
-4.7%
Current Ratio Annual is falling faster than historical averages.
Sunworks Inc cash flow: net, operating, investing, and financing flows as of Dec 2022 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Cash From Operating Activity Sunworks Inc Dec-2022 Cash From Operating Activity is $-28 Million which is growth of 3.5% YoY.
- POSITIVE
Net Cash Flow Sunworks Inc Dec-2022 Net Cash Flow is $-12 Million which is growth of 37.9% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 | Dec '12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- | - | -28.2 | -29.2 | -4.3 | -6.5 | -5.8 | -4.1 | 1.8 | 1.3 | -0.4 | -0.7 | -0.7 | ||
- | - | -0.3 | -51.3 | -0 | 0 | 0.1 | -0.7 | -3 | -0.7 | -0 | ||||
40.9% | - | 16.5 | 61.2 | 40.2 | 5.9 | 3 | -0.7 | -2.1 | 13.4 | 1.5 | 0.7 | 0.7 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 32.3% | 4.8% | 8.1 | 20 | 39.3 | 3.5 | 4.1 | 6.4 | 11.1 | 12 | 0.4 | 0 | 0 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | - | -12 | -19.3 | 35.8 | -0.5 | -2.8 | -4.7 | -1 | 11.6 | 0.4 | -0 | 0 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 69.6% | 12.5% | 20 | 39.3 | 3.5 | 4.1 | 6.8 | 11.1 | 12 | 0.4 | 0 | 0 | ||
Income Tax Paid Supplemental Data Ann. | - | - | 0.2 | 0 | - | 0.3 | - | |||||||
Interest Paid Supplemental Data Ann. | -41.5% | 0% | 0.1 | 0.1 | 0.8 | 0.5 | 0.4 | 0.1 | 0.1 | - | ||||
Capex Ann. | - | - | -0.6 | -0.8 | -0 | -0 | -0 | -0.1 | -0.7 | -0.2 | -0.1 | -0 | - | |
Issuance Of Capital Stock Ann. | 36.7% | - | 17.1 | 61.6 | 41.4 | 6.7 | - | - | 11.6 | 0 | 0.4 | |||
Issuance Of Debt Ann. | - | - | - | 2.9 | 3.6 | - | 1.8 | 1.5 | 0.7 | 0.4 | ||||
Repayment Of Debt Ann. | - | - | -0.5 | -0.4 | -4.1 | -0.8 | -0.7 | -0.7 | -2.1 | - | - | -0 | ||
Repurchase Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow Ann. | - | - | -28.8 | -30 | -4.4 | -6.5 | -5.8 | -4.2 | 1.2 | 1 | -0.5 | -0.7 | -0.7 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
-73%
2Y CAGR
-35.9%
3Y CAGR
40.9%
7Y CAGR
3%
10Y CAGR
37.2%
Cash from Financing Annual Activity is falling faster than historical averages.
