1. MARKETS
  2. SECTOR : OIL & GAS
  3. INDUSTRY : INTEGRATED OIL
  4. PRAIRIE OPERATING CO
Prairie Operating Co
XNAS: PROP
Download real time
0.40-0.01(-2.44%)
84.31% Fall from 52W High
1.1M
XNAS Volume

XNAS 13 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Prairie Operating Co quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Prairie Operating Co share price target, revenues, EPS, net income and more

Prairie Operating Co quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
  • POSITIVE

    Quarterly Revenue Prairie Operating Co Jun-2026 Quarterly Revenue is $99 Million which is growth of 45.2% YoY.

  • POSITIVE

    Quarterly Net Profit Prairie Operating Co Jun-2026 Quarterly Net Profit is $109 Million which is growth of 205.5% YoY.

Prairie Operating Co, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
98.983.48377.768.113.67.90.90.50.2
Cost Of Rev.
41.14044.838.332.263.2-0.40.50.20.1
Gross Profit
57.843.438.239.435.97.64.8--0.40.40.30.1
⌄
12.217.21712.4175.85.98.88.67.67.56.73
Operating Profit
45.626.321.327.118.91.8-1.1-8.8-8.6-8-7.1-6.5-2.9
⌄
-9.8-8-8.6-8.8-9-1.3-1.10.40.10.10.10
Profit Before Tax
128.8-191.119.41.335.7-2.6-11.9-11.4-8.5-8-23.5-34.4-21.2
Tax
19.8-38.421.7
⌄
187.6-174.46.6-22.545.9-93.5-11.9-11.4-8.5-9-23.5-34.4-21.2
Diluted NI Avail to Com Stockholders Ann.
42.6-174.46.6-22.535.7-93.5-11.9-11.4-8.5-9-23.5-34.4-21.2
Basic EPS
1.8-2.20.3-0.41-3.5-0.4-0.7-0.7-0.9-0.7-5.2-5.4
Diluted EPS After ExtraOrdinary
-0.2-0.10.2-0.10.1-3.4-0.7-0.7-0.8-0.7-1-0.8
Number Of Shares End
107.180.659.250.644.126.82316.812109.86.63.9
Net Income Continuing Discontinued Operations
109-152.7-2.31.335.7-2.6-11.9-11.4-8.5-9-23.5-34.4-21.2
Normalized Income
5.47.8-44.930.417.311.3-9-7.1-5.9-5-6.5-2.9
Interest Income
0.20.20.40.20.10.100.40.10.10.10.10
Interest
108.2999.11.41.1-00.10
Net Interest Income
-9.8-8-8.6-8.8-9-1.3-1.10.40.10.10.10
EBIT
138.7-183.12810.144.7-1.3-10.8-11.9-8.6-8-23.6-34.4-21.2
EBITDA
155.7-167.246.526.256.90.8-10.4-11.9-8.6-8-23.1-34-21.1
Reconciled Cost Of Rev.
41.14044.838.332.263.2-0.40.50.20.2
Reconciled Depr.
17.115.818.61612.22.10.4---0.40.40.1
Profit From Continuing Operations
109-152.7-2.31.335.7-2.6-11.9-11.4-7.5-9-23.5-34.4-20.2
Normalized EBITDA
62.842.340.243.331.23.9-0.6-11.4-8.5-8-6.5-6-2.7
*All financials are in USD Million and price data in USD
Add metric to table
Search...

Prairie Operating Co competitor comparison and performance snapshot within industry

Prairie Operating Co annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Annual Revenue Prairie Operating Co Dec-2025 Annual Revenue is $242 Million which is growth of 2943.8% YoY.

  • POSITIVE

    Annual Net Profit Prairie Operating Co Dec-2025 Annual Net Profit is $32 Million which is growth of 178.3% YoY.

Prairie Operating Co, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
684.8%
121.8%
 241.77.91.60.50.84.510.613.915.122.724
Cost Of Rev. Ann.
378.5%
109.3%
164.1120.53.20.81.10.639.711.315.116.218.8
Gross Profit Ann.
-
140.7%
178.9121.24.80.7-0.60.21.50.92.606.55.3
Operating Exp. Ann.
95.4%
79.5%
58.852.231.317.3718.22.82.83.65.47.78.2
Operating Profit Ann.
-
-
120.169-26.5-16.5-7.5-18-1.3-1.9-0.9-5.3-1.2-2.9
⌄
-
-
-35.3-27.8-0.60.1-0.6-1.2-0.6-0.3-1.7-0.4-0
Other Exp. Ann.
-
-
 12.5-12.8-62.7-5.30.10--7.2-1.4
PBT Ann.
-
-
-41.653.7-39.9-79.1-13.4-19.1-1.9-2.2-2.6-5.7-8.5-4.2
Tax Ann.
-
-
3.121.7
⌄
-
-
-2.8-60.9-40.9-79.1-13.8-17.6-1.9-2.2-2.6-5.7-8.5-4.3
Diluted NI Avail to Com Stockholders Ann.
-
-
-147.8-60.9-40.9-79.1-13.8-17.6-1.9-2.2-2.6-5.7-8.5-4.3
EPS Ann.
-
-
 -1.4-2.7-16.5-33.7-106-15.1-17.7-22.9-45.7-91.4-45.7
Diluted EPS Ann.
-
-
 -1.4-2.7-16.5-33.7-106-15.1-17.7-22.9-45.7-91.4-45.7
Number Of Shares End
429%
258.5%
 59.2239.80.40.30.10.10.10.10.10.1
Total Exp. Ann.
178.4%
97.1%
 172.734.518.1818.85.812.414.820.423.926.9
Net Income Continuing Discontinued Operations Ann.
-
-
-44.732.1-40.9-79.1-13.4-17.3-1.9-2.2-2.6-5.7-8.5-4.3
Normalized Income Ann.
-
-
-1.3146.5-20.821-5.1-6.6-1.5-1.9-2.3-5.4-0.5-2.9
Interest Income Ann.
-
-
10.80.60.3--------
Interest Ann.
262.2%
116.4%
36.228.51.10.10.61.20.60.31.70.40
EBITDA Ann.
-
-
61.2130.4-38.9-78.2-12.1-17.8-1.3-1.8-0.9-5.2-8.3-4.1
Reconciled Cost Of Rev. Ann.
378.5%
109.3%
164.1120.53.20.81.10.639.711.315.116.218.8
Reconciled Depr. Ann.
311.8%
-
67.548.90.410.70.100.10.10.20.20.1
Profit From Continuing Operations Ann.
-
-
-44.732.1-39.9-79.1-13.4-17.3-1.9-2.2-2.6-5.8-8.5-4.2
Normalized EBITDA Ann.
-
-
188.6118.7-28.6-15.3-6.8-17.9-1.3-1.8-0.9-5.2-1.3-4.1
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
2959.5%
2Y CAGR
1129.1%
3Y CAGR
684.8%
5Y CAGR
121.8%
7Y CAGR
50.4%
10Y CAGR
26%
Total Revenue Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
66.8%
2Y CAGR
73.7%
3Y CAGR
95.4%
5Y CAGR
79.5%
7Y CAGR
46.5%
10Y CAGR
20.3%
Operating Expenses Annual Cr growth is stable compared to historical averages.

Prairie Operating Co balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Total Shareholders Fund Prairie Operating Co Dec-2025 Total Shareholders Fund is $130 Million which is growth of 146.7% YoY.

  • POSITIVE

    Total Assets Prairie Operating Co Dec-2025 Total Assets is $945 Million which is growth of 503.3% YoY.

Prairie Operating Co, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
417.9%
222.7%
944.6156.645.76.813.22.73.52.22.95.86.8
⌄
294.2%
143.6%
814.4103.85.513.399.59.77.16.39.25.4
⌄
-
-
130.252.840.2-6.54.2-6.8-6.2-4.9-3.4-3.41.3
Total Capitalization Ann.
-
-
497.685.440.2-6.47.1-4.5-4.3-4.9-3.4-3.41.3
Tangible Assets Ann.
-
-
130.252.840.2-6.54.2-7-6.2-4.9-3.4-3.41.3
Working Capital Ann.
-
-
-46.1-44.78.1-8.14.8-4.9-4.5-5-3.52.91.1
Invested Capital Ann.
-
-
497.697.940.209.6-2-1.8-2.41.1-3.41.3
Tangible Book Value Ann.
-
-
130.252.840.2-6.54.2-7-6.2-4.9-3.4-3.41.3
Borrowings Ann.
284.9%
135.6%
370.646.50.16.55.55.14.62.51.1-
Net Debt Ann.
287.8%
163.4%
367.440-6.32.62.91.71.5---
Share Issued Ann.
438.9%
262.5%
62.623.19.80.40.30.10.10.10.10.10.1
Number Of Shares End
429%
258.5%
59.2239.80.40.30.10.10.10.10.10.1
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
503.2%
2Y CAGR
354.6%
3Y CAGR
417.9%
5Y CAGR
222.7%
7Y CAGR
137.7%
10Y CAGR
63.8%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
99.7%
2Y CAGR
382.7%
3Y CAGR
112%
5Y CAGR
77.7%
7Y CAGR
50.8%
10Y CAGR
37%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
146.6%
2Y CAGR
80%
10Y CAGR
58.5%
Total ShareHolders Funds Annual growth is lower than historical averages.

Prairie Operating Co ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • NEGATIVE

    Book Value Per Share Prairie Operating Co Book Value Per Share is $2 which is growth of -28.6% YoY.

  • NEUTRAL

    ROE Prairie Operating Co ROE is 0% which is growth of 0% YoY.

Prairie Operating Co, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
--40.46%-301.39%-137.88%-222.34%-60.54%-76.09%-101.25%-130.66%-135.11%-56.82%
ROE Ann. %
-
-
--88.04%-470.05%--------151.90%
ROIC %
-
-
--12---207.4------96.5
OPM Ann. %
-
-
28.55%-333.96%-1,068.67%-1,448.93%-2,232.27%-29.15%-17.56%-6.77%-35.42%-5.21%-11.99%
Inventory Turnover Ratio Ann.
-
-
---114.4527.3-18,734.325,013.8817.5948.6
Asset Turnover Ann. %
-
-
-0.10.10.10.11.53.75.43.43.63.2
Working Capital Turnover Ann.
-
-
-5.3-0.20.2-0.10.2-0.9-2.4-2.8-4.37.922.3
Quick Ratio Ann.
-
-
-0.32.500.50.30.40.20.31.71
Current Ratio Ann.
-
-
-0.32.50.41.80.30.40.30.42.11.2
Interest Coverage Ratio Ann.
-
-
--33.9-648.1-20.8-15.2-2.1-6.1-0.6-13.5-315.7-1,454.6
LT Debt To Equity Ann.
-
-
-0.6-0.7------
*All financials are in USD Million and price data in USD
Add metric to table
Search...

Prairie Operating Co cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
  • POSITIVE

    Cash From Operating Activity Prairie Operating Co Dec-2025 Cash From Operating Activity is $154 Million which is growth of 1669.1% YoY.

  • POSITIVE

    Net Cash Flow Prairie Operating Co Dec-2025 Net Cash Flow is $-5 Million which is growth of 37.7% YoY.

Prairie Operating Co, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
⌄
-
-
153.9-9.8-11.9-2.2-6.2-1.1-0.7-0.7-2.5-2.50.4
⌄
-
-
-655.9-83.4-23.7-1.8-9.9-0.2-0-0--0.3-1.5
⌄
591.9%
315.7%
496.884.948.61.516.30.42.5-2.5
Cash Plus Cash Eqv. End Of Year Ann.
-
-
05.2130.32.81.92.811.84.44.7
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-5.2-7.813-2.50.9-0.91.8-0.8-2.6-0.3-1.1
Cash Plus Cash Eqv. Begin Of Year Ann.
22.9%
13.2%
5.2130.12.81.92.811.84.44.75.8
Income Tax Paid Supplemental Data Ann.
-
-
--
Interest Paid Supplemental Data Ann.
-
-
25.30.70.1-
Capex Ann.
-
-
-197.1-29.2-21.6-5.3-9.9-0.2-0-0-0.1-0.2-0.1
Issuance Of Capital Stock Ann.
-
-
192.148.517.416------
Issuance Of Debt Ann.
820.5%
296.1%
39047.3-0.50.20.42.5-2.5-
Repayment Of Debt Ann.
-
-
-55.2-5.5-0.2-0-------
Repurchase Of Capital Stock Ann.
-
-
-0.5----------
Free Cash Flow Ann.
-
-
-43.2-39.1-33.5-7.5-16.1-1.2-0.7-0.8-2.6-2.70.3
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
10Y CAGR
81.4%
Cash from Operating Activity Annual growth is higher than historical averages.
Cash from Financing Act. Ann.
1Y CHG
485.2%
2Y CAGR
219.7%
3Y CAGR
591.9%
5Y CAGR
315.7%
Cash from Financing Annual Activity growth is stable compared to historical averages.
×