1. MARKETS
  2. SECTOR : MEDIA
  3. INDUSTRY : CABLE/SATELLITE TV
  4. CABLE ONE INC
Cable One Inc
XNYS: CABO
11.14-4.24(-27.57%)
2.4M

XNYS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Cable One Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Cable One Inc share price target, revenues, EPS, net income and more

Cable One Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue Cable One Inc Jun-2026 Quarterly Revenue is $349 Million which is growth of -8.4% YoY.

  • NEGATIVE

    Quarterly Net Profit Cable One Inc Jun-2026 Quarterly Net Profit is $-1,165 Million which is growth of -165.9% YoY.

Cable One Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
348.9353363.7376381.1380.6387.2393.6394.5404.3411.8420.4424
Cost Of Rev.
98.793.993.996102.499.999.9104.6105.8106.5106.3109.7112.8
Gross Profit
250.2259.1269.9280278.7280.8287.4289288.6297.8305.6310.7311.2
⌄
169.4169.7176.5184.2178.1180.9182173.6176.1176176.3175.6173.4
Operating Profit
80.889.493.495.8100.699.9105.4115.3112.5121.8129.2135137.8
-33.7-30.3-29.6-32-33.9-34.5-33-34.2-35-35.8-37.1-38.6-38.7
Profit Before Tax
-990.279.333.9134.5-534.659.811.381.374.577156.868.689.7
Tax
-109.519.43.825.8-117.60.2-22.315.917.821.125.820.721
⌄
-1,164.635.8-7.686.5-4382.6-105.244.247.747.3115.339.555.3
Diluted NI Avail to Com Stockholders Ann.
-1,164.635.8-7.688.1-4382.6-103.745.849.247.3116.94155.3
Basic EPS
-204.46.3-1.415.3-77.70.5-18.77.98.58.420.679.8
Diluted EPS After ExtraOrdinary
-42.773.455.51.5-1.48.58.59.210.41010.5
Number Of Shares End
5.75.75.75.65.65.65.65.65.65.65.65.65.7
Net Income Continuing Discontinued Operations
-1,164.635.8-7.686.5-4382.6-105.244.247.747.3115.339.555.3
Normalized Income
-238.826.527.837.838.919.56.656.255.459.378.466.167
Interest Income
----------5.34.84.5
Interest
33.730.329.63233.934.53334.23535.842.443.443.2
Net Interest Income
-33.7-30.3-29.6-32-33.9-34.5-33-34.2-35-35.8-37.1-38.6-38.7
EBIT
-956.5109.663.5166.5-500.794.344.4115.6109.5112.8193.9107.2128.5
EBITDA
-874.7192.1147.2249.9-414.6179.8129.4200.8194.8198.4281.2190.2215.7
Reconciled Cost Of Rev.
98.793.993.996102.499.999.9104.6105.8106.5106.3109.7112.8
Reconciled Depr.
81.882.583.683.486.185.585.685.285.385.687.382.987.2
Profit From Continuing Operations
-1,164.635.8-7.686.5-4382.6-105.224.747.747.3115.339.555.3
Normalized EBITDA
161.7198.9177178.3186.8185.4262.8207.3197.9207.4221.8222.8229.5
*All financials are in USD Million and price data in USD

Cable One Inc competitor comparison and performance snapshot within industry

Cable One Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • NEGATIVE

    Annual Revenue Cable One Inc Dec-2025 Annual Revenue is $1,501 Million which is growth of -4.9% YoY.

  • NEGATIVE

    Annual Net Profit Cable One Inc Dec-2025 Annual Net Profit is $-356 Million which is growth of -2561.7% YoY.

Cable One Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-4.2%
2.5%
 1,501.41,579.51,678.11,7061,605.81,325.21,1681,072.3960819.6807.3
Cost Of Rev. Ann.
-5.9%
-1.3%
382.5392.1416.8440.9470.9455.4418.7388.6370.3337304.4310.9
Gross Profit Ann.
-3.5%
4.1%
1,059.11,109.31,162.71,237.21,235.11,150.5906.5779.5702623515.2496.3
Operating Exp. Ann.
0.9%
6.7%
699.8719.7707.7697.6700.8686.1520.8461.8420386.4327334.6
Operating Profit Ann.
-10%
0.2%
359.3389.6455539.6534.4464.4385.7317.6282.1236.6188.2161.7
-
-
-125.6-130-138-151.6-124-102.1-73.6-71.7-60.4-46.9-30.2-16.1
Other Exp. Ann.
-
-
 -566.1-72.823.4-35-25.267.2-12.1-9.70.15.1-0.2
PBT Ann.
-
-
-742.5-306.4244.2411.4375.4337.1379.3233.8212189.8163.1145.4
Tax Ann.
-
-
-60.6-87.925.289.7126.345.876.355.247.2-44.264.256.4
⌄
-
-
-1,049.9-356.514.5267.4234.1291.8304.4178.6164.823498.989
Diluted NI Avail to Com Stockholders Ann.
-
-
-1,048.3-356.520.7273.7234.1291.8304.4178.6164.823498.989
EPS Ann.
-
-
 -63.22.647.339.748.551.731.52941.217.215.2
Diluted EPS Ann.
-
-
 -63.22.645.138.146.551.331.128.840.717.115.2
Number Of Shares End
-0.6%
-1%
 5.75.65.65.8665.75.75.75.75.9
Total Exp. Ann.
-1.7%
3.4%
 1,111.81,124.51,138.51,171.71,141.4939.5850.4790.2723.5631.4645.5
Net Income Continuing Discontinued Operations Ann.
-
-
-1,049.9-356.514.5267.4234.1291.8304.4178.6164.823498.989
Normalized Income Ann.
22%
14.7%
-146.7494.8114.7272.2272.8330.4249.2193.5183.9240.8105.695
Interest Income Ann.
-
-
 --18.613.711.6------
Interest Ann.
-1.9%
12.1%
125.6130138170.2137.7113.573.671.760.446.930.216.1
EBITDA Ann.
-42.4%
-25.7%
-285.5162.2723.4905.9849.9778718.6522.2470.1418.3335.5302.1
Reconciled Cost Of Rev. Ann.
-5.9%
-1.3%
382.5392.1416.8440.9470.9455.4418.7388.6370.3337304.4310.9
Reconciled Depr. Ann.
-1.1%
5%
331.2338.6341.8342.9350.5339265.7216.7197.7181.6142.2140.6
Profit From Continuing Operations Ann.
-
-
-1,049.9-356.514.5267.4234.1291.8304.4178.6164.823498.989
Normalized EBITDA Ann.
-6.8%
2.8%
715.9727.5875.4901.1899.3814.2635529.4484.3418.9335.5302.1
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
-4.9%
2Y CAGR
-5.4%
3Y CAGR
-4.2%
5Y CAGR
2.5%
7Y CAGR
4.9%
10Y CAGR
6.4%
Total Revenue Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
1.7%
2Y CAGR
1.6%
3Y CAGR
0.9%
5Y CAGR
6.7%
7Y CAGR
8%
10Y CAGR
8%
Operating Expenses Annual Cr growth is stable compared to historical averages.

Cable One Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Cable One Inc Dec-2025 Total Shareholders Fund is $1,434 Million which is growth of -20.2% YoY.

  • NEGATIVE

    Total Assets Cable One Inc Dec-2025 Total Assets is $5,588 Million which is growth of -14.4% YoY.

Cable One Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-6.8%
4.5%
5,588.46,525.96,846.96,913.96,9544,488.33,151.82,303.22,218.31,397.31,408.6
⌄
-6.9%
6.8%
4,154.74,729.94,973.85,155.95,160.92,9932,310.31,527.91,546.9942.8973.3
⌄
-6.6%
-0.8%
1,433.61,7961,873.11,7581,793.11,495.3841.6775.4671.4454.5435.4
Total Capitalization Ann.
-9.9%
2.1%
4,0345,367.65,500.15,510.65,592.63,644.12,553.51,917.41,832.1985.4980.7
Tangible Assets Ann.
-
-
-1,394.3-1,677.5-1,658.8-1,844-2,043.7-220.3-900.4-350.6-466.5-127.9-146.9
Working Capital Ann.
-
-
-452.765.4139.5102.6231.9451.2-8.1184.271.874.839.5
Invested Capital Ann.
-6%
4.7%
4,627.65,386.35,519.15,566.55,631.43,670.52,582.41,9381,846.5991.7984.4
Tangible Book Value Ann.
-
-
-1,394.3-1,677.5-1,658.8-1,844-2,043.7-220.3-900.4-350.6-466.5-127.9-146.9
Borrowings Ann.
-5.7%
7.9%
3,200.43,597.93,656.13,819.23,853.12,187.71,756.61,162.71,175.1537.1549.1
Net Debt Ann.
-5.4%
13.7%
3,041.23,436.63,455.73,593.43,449.51,600.31,615.6898.61,013.3399.1429.9
Share Issued Ann.
0%
0%
6.26.26.26.26.26.25.95.95.95.95.9
Number Of Shares End
-0.6%
-1%
5.75.65.65.8665.75.75.75.75.9
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
-14.4%
2Y CAGR
-9.7%
3Y CAGR
-6.8%
5Y CAGR
4.5%
7Y CAGR
13.5%
10Y CAGR
14.8%
Total Assets Annual is falling faster than historical averages.
Total Current Liabilities Ann.
1Y CHG
255%
2Y CAGR
93.5%
3Y CAGR
46%
5Y CAGR
27.9%
7Y CAGR
28.2%
10Y CAGR
19.6%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-20.2%
2Y CAGR
-12.5%
3Y CAGR
-6.6%
5Y CAGR
-0.8%
7Y CAGR
9.2%
10Y CAGR
12.7%
Total ShareHolders Funds Annual is falling faster than historical averages.

Cable One Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Cable One Inc Book Value Per Share is $254 which is growth of 6.9% YoY.

  • NEUTRAL

    ROE Cable One Inc ROE is 0% which is growth of 0% YoY.

Cable One Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-0.22%3.89%3.38%5.10%7.97%6.55%7.29%12.95%7.05%6.67%
ROE Ann. %
-
-
-0.79%14.73%13.19%17.75%26.05%22.09%22.78%41.57%22.24%13.82%
ROIC %
-
-
--1.52.7-0.91.63.62.92.88.433.1
OPM Ann. %
-6.1%
-2.3%
25.95%28.81%32.16%31.32%28.92%29.10%27.20%26.31%24.64%22.96%20.04%
Inventory Turnover Ratio Ann.
-
-
-----------
Asset Turnover Ann. %
-
-
-0.20.20.30.30.40.40.50.50.60.6
Working Capital Turnover Ann.
-
-
-3.324.21216.66.92.9-1455.813.41120.4
Quick Ratio Ann.
-
-
-11.41.21.730.92.31.41.61.2
Current Ratio Ann.
-
-
-1.31.71.41.9312.41.41.71.3
Interest Coverage Ratio Ann.
-
-
-2.83.43.746.24.34.55.16.410
LT Debt To Equity Ann.
-
-
-21.92.12.11.42.11.51.71.21.3
*All financials are in USD Million and price data in USD

Cable One Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Cable One Inc Dec-2025 Cash From Operating Activity is $563 Million which is growth of -15.2% YoY.

  • POSITIVE

    Net Cash Flow Cable One Inc Dec-2025 Net Cash Flow is $-1 Million which is growth of 97.6% YoY.

Cable One Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-8.6%
-0.4%
563.3664.1663.2738704.3574.4491.7407.8324.5251.8246.4
-
-
-154.2-564.4-341.9-448.3-2,471.6-954.9-1,134.2-214.3-891.2-136.3-155.2
-
-
-410-136.3-346.1-463.41,581.1830.2503.7-91.1590.4-96.721.6
Cash Plus Cash Eqv. End Of Year Ann.
-10.8%
-23.3%
152.8153.6190.3215.2388.8574.9125.3264.1161.8138119.2
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-0.9-36.7-24.9-173.7-186.1449.6-138.8102.423.718.8112.8
Cash Plus Cash Eqv. Begin Of Year Ann.
-26.6%
4.2%
153.6190.3215.2388.8574.9125.3264.1161.8138119.26.4
Income Tax Paid Supplemental Data Ann.
24.5%
9.9%
45.281.692.523.4-28.2-1.859.67330
Interest Paid Supplemental Data Ann.
2.9%
16.3%
138.4149.1160.2127.2102.96567.956.443.328.614
Capex Ann.
-
-
-289-295.7-370.5-410.7-384.5-303.9-257.8-215.8-175.2-144.4-156.1
Issuance Of Capital Stock Ann.
-
-
---488.8-----
Issuance Of Debt Ann.
-53.1%
-32.8%
1756381,695.91,0501,275750541.1
Repayment Of Debt Ann.
-
-
-390.2-239-807.6-38.8-30.5-612-702.9-14.4-100.6-3.8-1.3
Repurchase Of Capital Stock Ann.
-
-
-99.6-353.3-5.1-26.6-0.5-56.4-16.4
Free Cash Flow Ann.
-5.7%
0.3%
274.4368.5292.7327.3319.8270.4233.9192149.3107.490.3
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-15.2%
2Y CAGR
-7.8%
3Y CAGR
-8.6%
5Y CAGR
-0.4%
7Y CAGR
4.7%
10Y CAGR
8.6%
Cash from Operating Activity Annual is falling faster than historical averages.