1. MARKETS
  2. SECTOR : REAL ESTATE
  3. INDUSTRY : REAL ESTATE INVESTMENT TRUSTS
  4. EXTRA SPACE STORAGE INC.
Extra Space Storage Inc.
XNYS: EXR
133.780.66(0.50%)
540.8K
XNYS Volume

XNYS 09 Oct, 2026 2:40 PM (EDT)

Portfolio

Alert

My Notes

Extra Space Storage Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Extra Space Storage Inc share price target, revenues, EPS, net income and more

Extra Space Storage Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Extra Space Storage Inc Jun-2026 Quarterly Revenue is $874 Million which is growth of 3.9% YoY.

  • POSITIVE

    Quarterly Net Profit Extra Space Storage Inc Jun-2026 Quarterly Net Profit is $263 Million which is growth of 5.5% YoY.

Extra Space Storage Inc., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
874.2856857.5858.5841.6820821.9824.8810.7799.5797.8748511.4
Cost Of Rev.
249256.2248.5253.3244.6240.7239.4226.5216.5223216.2204.3124.1
Gross Profit
625.1599.9609605.2597.1579.3582.5598.3594.1576.5581.6543.7387.3
⌄
232.9232.3232220.9222.2226.3240.2234.8234.7240.7235.5189.7113.9
Operating Profit
392.2367.6377384.3374.8353342.3363.5359.4335.8346354273.3
-120.7-120.3-123.1-118.2-115.9-114.8-115-118.9-116.8-120-118-109-65.3
Profit Before Tax
288263.2309.8186274.4293.9283.8213.8205.3230.8231.7205.8221.3
Tax
12.110.891211.69610.99.86.74.36.96
⌄
263240.6287165.6249.3270.5262.1192.8185.5212.8215.8188.1202.1
Diluted NI Avail to Com Stockholders Ann.
274.7251.3287172.9249.3270.7238200.6185.5221.5215.8188.1214.9
Basic EPS
1.31.11.40.81.21.31.20.90.91111.5
Diluted EPS After ExtraOrdinary
1.31.11.21.21.21.11.11.11.111.11.21.5
Number Of Shares End
211210.9211.7212211.9211.9211.7211.7211.6211.3211.5195.3134.8
Net Income Continuing Discontinued Operations
263.5241287.4166249.7270.9262.5193.2185.9213.1216.1188.4202.4
Normalized Income
262.9240.8249.4255.6250.6236.2225.6237.8237.9213.1228.5240.7202.4
Interest Income
38.839.538.743.6423934.73531.223.622.322.121.1
Interest
159.5159.9161.8161.7157.9153.7149.6153.9148143.6140.2131.186.4
Net Interest Income
-120.7-120.3-123.1-118.2-115.9-114.8-115-118.9-116.8-120-118-109-65.3
EBIT
447.4423.1471.6347.7432.3447.6433.5367.7353.2374.4372336.9307.7
EBITDA
633608.9651.7525.2609.5628629.7562.7548.1571.4568.1489.3386.8
Reconciled Cost Of Rev.
249256.2248.5253.3244.6240.7239.4226.5216.5223216.2204.3124.1
Reconciled Depr.
185.6185.8180.1177.5177.3180.4196.2195.1194.8197196.1152.379.1
Profit From Continuing Operations
275.9252.4300.9174262.7284.9277.8202.9195.4224.1227.4198.9215.3
Normalized EBITDA
632.4608.7612.6621610.4592.2592609.7602.7571.4580.7543.4386.8
*All financials are in USD Million and price data in USD

Extra Space Storage Inc competitor comparison and performance snapshot within industry

Extra Space Storage Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Extra Space Storage Inc Dec-2025 Annual Revenue is $3,378 Million which is growth of 3.7% YoY.

  • POSITIVE

    Annual Net Profit Extra Space Storage Inc Dec-2025 Annual Net Profit is $974 Million which is growth of 14.0% YoY.

Extra Space Storage Inc., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
20.6%
20%
 3,377.53,256.92,560.21,924.21,577.41,356.21,308.51,196.61,105991.9782.3
Cost Of Rev. Ann.
28.2%
20.6%
1,007987905.5670.9468.9398.1387.1365.4317.4291.2265.6217
Gross Profit Ann.
18%
19.8%
2,439.12,390.52,351.51,889.31,455.31,179.3969.1943879.2813.9726.3565.3
Operating Exp. Ann.
29.2%
22.9%
918.2901.5950.4652.5417.6344.1321309.3290.3272.3264.4201.2
Operating Profit Ann.
12.8%
18.1%
1,520.91,4891,4011,236.91,037.7835.2648.1633.8588.9541.6462364.1
-
-
-482.3-471.9-470.7-353-149.8-116.5-157.1-183.8-177.8-151.9-127.5-90.7
Other Exp. Ann.
-4.6%
3.1%
 473.3-11.954.1179.440.412.545.3128.178.5-52.7
PBT Ann.
4.1%
14.9%
1,0471,064.1933.7872942.1898.1531.4462.4456.3517.9412.9220.7
Tax Ann.
25.8%
24.7%
43.841.633.521.620.920.313.811.39.23.615.911.2
⌄
4.2%
15.1%
956.1972.3853.2802859.5826.5481.1419.3414.6478365.3188.9
Diluted NI Avail to Com Stockholders Ann.
2.3%
15.1%
985.8972.3853.2802907.9867.3481.1441.4435.8505366.1198.6
EPS Ann.
-10.4%
4.5%
 4.644.76.46.23.73.33.33.82.91.6
Diluted EPS Ann.
-10.4%
4.5%
 4.644.76.46.23.73.23.33.82.91.6
Number Of Shares End
16.5%
10.1%
 211.7211.7211.5133.9133.9131129.3126.5126.9124.6123.6
Total Exp. Ann.
28.7%
21.7%
 1,888.51,855.91,323.4886.5742.2708.2674.7607.7563.4529.9418.2
Net Income Continuing Discontinued Operations Ann.
4.2%
15.1%
957.8974854.7803.2860.7827.7481.8420415.3479366.1189.5
Normalized Income Ann.
5.5%
16.5%
1,008.7994.9916.3868.3848.3684464.2418.8385.1367303.1251.2
Interest Income Ann.
33%
60.8%
160.6163.2124.484.969.449.715.27.55.36.7118.3
Interest Ann.
42.6%
29.8%
642.8635.1595.1437.8219.2166.2172.3191.3183.1158.6138.599
EBITDA Ann.
18.5%
21.1%
2,418.82,414.42,311.81,815.91,449.61,306.1928.1873.6848.5869.8734453.1
Reconciled Cost Of Rev. Ann.
28.2%
20.6%
1,007987905.5670.9468.9398.1387.1365.4317.4291.2265.6217
Reconciled Depr. Ann.
35.4%
26.1%
729715.2783506.1288.3241.9224.4219.9209.1193.3182.6133.5
Profit From Continuing Operations Ann.
3.5%
14.6%
1,003.21,022.5900.2850.5921.2877.8517.6451.1447.1514.2397.1209.5
Normalized EBITDA Ann.
19.2%
21.8%
2,474.62,436.22,375.81,882.61,436.91,159.1910.1872.4817.7757668.4518.2
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
3.7%
2Y CAGR
14.9%
3Y CAGR
20.6%
5Y CAGR
20%
7Y CAGR
16%
10Y CAGR
15.8%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
14%
2Y CAGR
10.1%
3Y CAGR
4.2%
5Y CAGR
15.1%
7Y CAGR
12.9%
10Y CAGR
17.8%
Net Profit Annual growth is stable compared to historical averages.
Operating Exp. Ann.
1Y CHG
-5.1%
2Y CAGR
17.5%
3Y CAGR
29.2%
5Y CAGR
22.9%
7Y CAGR
17.6%
10Y CAGR
16.2%
Operating Expenses Annual Cr is falling faster than historical averages.

Extra Space Storage Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Extra Space Storage Inc Dec-2025 Total Shareholders Fund is $13,433 Million which is growth of -3.7% YoY.

  • POSITIVE

    Total Assets Extra Space Storage Inc Dec-2025 Total Assets is $29,264 Million which is growth of 1.4% YoY.

Extra Space Storage Inc., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
34%
25.5%
29,264.128,847.927,456.312,167.510,474.59,395.98,532.47,8487,455.17,091.56,071.4
⌄
22.7%
18.3%
14,94013,988.612,042.38,089.26,688.56,459.75,610.75,062.64,731.34,495.33,698.8
⌄
60.3%
39.4%
13,433.213,947.514,390.93,259.63,116.52,547.82,5402,413.72,350.82,244.92,089.1
Total Capitalization Ann.
38.2%
28.2%
25,439.824,907.624,725.79,646.18,539.27,345.17,428.57,144.26,8116,186.15,588.7
Tangible Assets Ann.
63%
40.7%
13,28313,754.314,072.53,067.22,969.52,410.62,4052,281.72,223.92,120.91,982.1
Working Capital Ann.
-
-
239.2-122.3-157.9-392-245.5-704.3-243.9-155-101.2-393.7134.7
Invested Capital Ann.
36%
26.3%
26,663.826,269.625,407.710,591.19,074.28,294.17,586.57,225.26,9056,551.15,624.7
Tangible Book Value Ann.
63%
40.7%
13,28313,754.314,072.53,067.22,969.52,410.62,4052,281.72,223.92,120.91,982.1
Borrowings Ann.
22.8%
18.4%
13,991.813,027.911,253.37,560.56,191.16,009.85,321.34,811.54,554.24,306.23,535.6
Net Debt Ann.
21.8%
18.4%
13,091.712,183.810,917.77,238.65,886.65,637.24,980.74,7544,498.54,262.43,459.8
Share Issued Ann.
16.4%
10%
211.2212211.3133.9133.9131.4129.5127.1126125.9124.1
Number Of Shares End
16.5%
10.1%
211.7211.7211.5133.9133.9131129.3126.5126.9124.6123.6
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
1.4%
2Y CAGR
3.2%
3Y CAGR
34%
5Y CAGR
25.5%
7Y CAGR
20.7%
10Y CAGR
17%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
-7.2%
2Y CAGR
23.4%
3Y CAGR
11.8%
5Y CAGR
8%
7Y CAGR
32.8%
10Y CAGR
29.9%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-3.7%
2Y CAGR
-3.4%
3Y CAGR
60.3%
5Y CAGR
39.4%
7Y CAGR
27.8%
10Y CAGR
20.5%
Total ShareHolders Funds Annual is falling faster than historical averages.

Extra Space Storage Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Extra Space Storage Inc Book Value Per Share is $64 which is growth of -2.0% YoY.

  • NEUTRAL

    ROE Extra Space Storage Inc ROE is 0% which is growth of 0% YoY.

Extra Space Storage Inc., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-3.03%4.05%7.59%8.32%5.37%5.12%5.42%6.57%5.55%3.61%
ROE Ann. %
-
-
-6.02%9.09%26.96%29.18%18.91%16.93%17.40%20.80%16.86%9.87%
ROIC %
-
-
-1.41.32.43.32.322.13.61.80.6
OPM Ann. %
-6.5%
-1.6%
44.09%43.02%48.31%53.93%52.95%47.78%48.44%49.21%49.01%46.57%46.54%
Inventory Turnover Ratio Ann.
-
-
-----------
Asset Turnover Ann. %
-
-
-0.10.10.20.20.20.20.20.20.20.2
Working Capital Turnover Ann.
-
-
14.1-26.6-16.2-4.9-6.4-1.9-5.4-7.7-10.9-2.55.8
Quick Ratio Ann.
-
-
-0.90.80.60.70.40.20.30.30.11.8
Current Ratio Ann.
-
-
-0.90.90.70.70.40.20.30.50.22.1
Interest Coverage Ratio Ann.
-
-
-2.635.36.44.13.43.54.343.2
LT Debt To Equity Ann.
-
-
-0.80.721.82221.91.81.7
*All financials are in USD Million and price data in USD

Extra Space Storage Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity Extra Space Storage Inc Dec-2025 Cash From Operating Activity is $1,850 Million which is growth of -2.0% YoY.

  • NEGATIVE

    Net Cash Flow Extra Space Storage Inc Dec-2025 Net Cash Flow is $-0 Million which is growth of -100.3% YoY.

Extra Space Storage Inc., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
14.3%
19.1%
1,850.21,887.41,402.51,238.1952.4771.2707.7677.8597.4539.3367.3
-
-
-814.2-1,646.9-1,818.3-1,648.5-837.5-955.4-621.6-443.9-369.6-1,032-1,625.7
-
-
-1,036.1-202.3423.1431.9-166.7241.5-88-247.3-216460.81,286.5
Cash Plus Cash Eqv. End Of Year Ann.
13.6%
2.3%
143.2143.3105.197.776.212870.772.755.743.975.8
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-0.138.27.421.5-51.857.3-2-13.411.8-31.928.1
Cash Plus Cash Eqv. Begin Of Year Ann.
23.4%
15.2%
143.3105.197.776.212870.772.78643.975.847.7
Income Tax Paid Supplemental Data Ann.
-
-
-33.822.81926.35.210.40.75.714.91.8
Interest Paid Supplemental Data Ann.
42%
28.8%
564.7499.4338.6197.1152.2159.6174.2159.5136.2122.389.5
Capex Ann.
-
-
-21.1-20.5-16-22.8-3.7-7.1-7.8-4.3-7.8-5-7.4
Issuance Of Capital Stock Ann.
-88.6%
-71.1%
0.4273.2103.5198.890.2123.4446.9
Issuance Of Debt Ann.
47.3%
40.3%
17,833.19,985.98,6635,584.15,7073,2812,2141,4131,325.61,900.42,685.3
Repayment Of Debt Ann.
-
-
-17,248.6-8,724.4-7,089-4,207.7-5,500.3-2,589.7-2,008.7-1,278.8-1,108.6-1,144.6-1,540.8
Repurchase Of Capital Stock Ann.
-
-
-149.6-5.4-67.5-67.9-----
Free Cash Flow Ann.
14.6%
19.1%
1,829.11,866.91,386.51,215.3948.8764.1699.9673.5589.6534.3360
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-2%
2Y CAGR
14.9%
3Y CAGR
14.3%
5Y CAGR
19.1%
7Y CAGR
15.4%
10Y CAGR
17.5%
Cash from Operating Activity Annual is falling faster than historical averages.