1. MARKETS
  2. SECTOR : UTILITIES
  3. INDUSTRY : GAS DISTRIBUTORS
  4. ONE GAS INC
ONE Gas Inc
XNYS: OGS
72.570.00(0.00%)
509.4K
XNYS Volume

XNYS 05 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

ONE Gas Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for ONE Gas Inc share price target, revenues, EPS, net income and more

ONE Gas Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue ONE Gas Inc Jun-2026 Quarterly Revenue is $412 Million which is growth of -2.9% YoY.

  • POSITIVE

    Quarterly Net Profit ONE Gas Inc Jun-2026 Quarterly Net Profit is $47 Million which is growth of 46.1% YoY.

ONE Gas Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
411.6831.7689.4379.1423.7935.2630.7340.4354.1758.3605.9335.8398.1
Cost Of Rev.
229.9540.5446.9213.8248.9647.8408.6190.4193.7515.8409192.5248.9
Gross Profit
181.7291.2242.5165.3174.8287.4222.1150160.5242.5196.9143.3149.3
⌄
99.1101.6102.799.9103106.997.890.69196.789.786.185.2
Operating Profit
82.7189.6139.765.471.9180.5124.359.569.4145.9107.157.264
-31.1-32.4-36.5-35.4-35.3-35.7-39.8-39.2-37-31.4-29.8-28-27.5
Profit Before Tax
56.8155.1104.632.439.2145.384.723.333.31188229.338.7
Tax
1026.518.35.97.125.97.64618.711.34.16
⌄
46.8128.786.326.532119.47719.327.299.370.725.232.7
Diluted NI Avail to Com Stockholders Ann.
46.8128.786.326.532119.47719.327.299.370.725.232.7
Basic EPS
0.72.11.40.40.521.40.30.51.81.30.50.6
Diluted EPS After ExtraOrdinary
0.72.11.40.40.521.40.30.51.71.20.50.6
Number Of Shares End
6362.960.360.260.160.15756.856.856.755.755.655.6
Net Income Continuing Discontinued Operations
46.8128.786.326.532119.47719.327.299.370.725.232.7
Normalized Income
43.4129.485.824.830.2119.378.117.526.897.56826.331.6
Interest Income
-------------
Interest
31.132.436.535.435.335.739.839.23731.429.82827.5
Net Interest Income
-31.1-32.4-36.5-35.4-35.3-35.7-39.8-39.2-37-31.4-29.8-28-27.5
EBIT
87.9187.5141.167.774.4181124.462.470.3149.4111.857.366.2
EBITDA
164.1264.3220.4144.7153.7262.7199.9134.6142.8225.9184.4125.7133.7
Reconciled Cost Of Rev.
229.9540.5446.9213.8248.9647.8408.6190.4193.7515.8409192.5248.9
Reconciled Depr.
76.276.879.376.979.381.775.572.172.676.672.668.467.6
Profit From Continuing Operations
46.8128.786.326.532119.47719.327.299.370.725.232.7
Normalized EBITDA
160265.1219.8142.7151.5262.6201132.5142.3223.8181.2127132.5
*All financials are in USD Million and price data in USD

ONE Gas Inc competitor comparison and performance snapshot within industry

ONE Gas Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue ONE Gas Inc Dec-2025 Annual Revenue is $2,427 Million which is growth of 16.5% YoY.

  • POSITIVE

    Annual Net Profit ONE Gas Inc Dec-2025 Annual Net Profit is $264 Million which is growth of 18.6% YoY.

ONE Gas Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-2%
9.7%
 2,427.42,083.62,3722,5781,808.61,530.31,652.71,633.71,539.61,427.21,547.7
Cost Of Rev. Ann.
-6.9%
10%
1,431.21,557.41,308.41,642.91,931.41,224.7968.61,117.11,126.31,031958.91,120.4
Gross Profit Ann.
10.4%
9.1%
880.7870775.1729.1646.7583.9561.7535.6507.4508.6468.3427.3
Operating Exp. Ann.
11.6%
9.8%
403.3412.6376.1351.5296.7273.7258.2240.4219209.1199.2188.1
Operating Profit Ann.
9.3%
8.6%
477.4457.5399377.6350310.3303.5295.2288.4299.4269.1239.1
-
-
-135.3-142.8-147.2-115.3-77.5-60.3-62.5-62.7-51.3-46.1-43.7-44.6
Other Exp. Ann.
-
-
 6.87.49.5-4.2-3.2-3-3-11.42.7-0-2.6
PBT Ann.
6.2%
6.2%
348.9321.5259.2271.7268.3246.8238229.6225.8256.1225.3192
Tax Ann.
7.1%
6.6%
60.757.236.440.546.540.341.642.953.593.185.273
⌄
6%
6.1%
288.3264.2222.9231.2221.7206.4196.4186.8172.2163140.1119
Diluted NI Avail to Com Stockholders Ann.
6%
6.1%
288.3264.2222.9231.2221.7206.4196.4186.8172.2163140.1119
EPS Ann.
2.4%
3.5%
 4.43.94.24.13.93.73.53.33.12.72.3
Diluted EPS Ann.
2.4%
3.5%
 4.43.94.14.13.93.73.53.33.12.72.2
Number Of Shares End
3.6%
2.5%
 60.35755.754.353.853.352.952.752.552.552.4
Total Exp. Ann.
-4%
9.9%
 1,9701,684.51,994.42,228.11,498.31,226.81,357.51,345.31,240.21,158.11,308.6
Net Income Continuing Discontinued Operations Ann.
6%
6.1%
288.3264.2222.9231.2221.7206.4196.4186.8172.2163140.1119
Normalized Income Ann.
4.5%
6.2%
283.4260.1219.7227.1227.7203.3192.6186.8172.2163140.1119
Interest Income Ann.
-
-
 -----------
Interest Ann.
22.6%
18%
135.3142.8147.2115.377.560.362.562.751.346.143.744.6
EBITDA Ann.
10.8%
9.5%
793.5781.5703.2666.9574.3514.3495.4472.7437.2454.1412.9369.6
Reconciled Cost Of Rev. Ann.
-6.9%
10%
1,431.21,557.41,308.41,642.91,931.41,224.7968.61,117.11,126.31,031958.91,120.4
Reconciled Depr. Ann.
11.6%
10.2%
309.3317.3296.7279.8228.5207.2194.9180.4160.1151.9143.8133
Profit From Continuing Operations Ann.
6%
6.1%
288.3264.2222.9231.2221.7206.4196.4186.8172.2163140.1119
Normalized EBITDA Ann.
10.1%
9.6%
787.6776.5699.5662.1581.5510.6490.8472.7437.2454.1412.9369.6
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
16.5%
2Y CAGR
1.2%
3Y CAGR
-2%
5Y CAGR
9.7%
7Y CAGR
5.8%
10Y CAGR
4.6%
Total Revenue Annual growth is higher than historical averages.
Net Profit Ann.
1Y CHG
18.5%
2Y CAGR
6.9%
3Y CAGR
6%
5Y CAGR
6.1%
7Y CAGR
6.3%
10Y CAGR
8.3%
Net Profit Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
9.7%
2Y CAGR
8.3%
3Y CAGR
11.6%
5Y CAGR
9.8%
7Y CAGR
9.5%
10Y CAGR
8.2%
Operating Expenses Annual Cr growth is stable compared to historical averages.

ONE Gas Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund ONE Gas Inc Dec-2025 Total Shareholders Fund is $3,440 Million which is growth of 10.8% YoY.

  • POSITIVE

    Total Assets ONE Gas Inc Dec-2025 Total Assets is $8,853 Million which is growth of 5.1% YoY.

ONE Gas Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
4.4%
8%
8,853.18,425.67,7717,776.48,402.16,028.75,708.35,468.65,206.94,942.84,644.4
⌄
1.4%
7.4%
5,4135,3215,005.15,1926,052.63,795.43,578.93,4263,246.73,054.52,802.9
⌄
10%
9%
3,440.13,104.62,765.92,584.42,349.52,233.32,129.42,042.71,960.21,888.31,841.6
Total Capitalization Ann.
5.5%
8.7%
5,796.25,489.84,926.34,936.86,032.93,815.73,415.53,328.13,153.53,080.73,042.9
Tangible Assets Ann.
13.2%
8%
3,048.42,680.62,314.32,102.62,191.62,075.41,971.41,884.71,802.31,730.31,683.6
Working Capital Ann.
-
-
-616-528.4-71228.21,244.1-257.2-366.5-155.6-84.3125178.6
Invested Capital Ann.
7.3%
10%
6,813.86,433.45,815.25,509.56,526.94,2343,9323,627.63,510.73,225.73,055.4
Tangible Book Value Ann.
13.2%
8%
3,048.42,680.62,314.32,102.62,191.62,075.41,971.41,884.71,802.31,730.31,683.6
Borrowings Ann.
4.9%
11%
3,373.73,328.93,049.32,925.14,177.42,000.71,802.61,5851,550.51,337.51,213.8
Net Debt Ann.
4.9%
11%
3,363.13,270.93,030.52,915.44,168.51,992.71,784.71,563.71,536.11,322.81,211.4
Share Issued Ann.
4.2%
3.3%
62.759.956.655.453.653.252.852.652.652.652.6
Number Of Shares End
3.6%
2.5%
60.35755.754.353.853.352.952.752.552.552.4
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
5.1%
2Y CAGR
6.7%
3Y CAGR
4.4%
5Y CAGR
8%
7Y CAGR
7.1%
10Y CAGR
6.7%
Total Assets Annual growth is stable compared to historical averages.
Total Current Liabilities Ann.
1Y CHG
5%
2Y CAGR
1.8%
3Y CAGR
8.8%
5Y CAGR
14%
7Y CAGR
11.9%
10Y CAGR
17.5%
Total Current Liabilities Annual Cr growth is lower than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
10.8%
2Y CAGR
11.5%
3Y CAGR
10%
5Y CAGR
9%
7Y CAGR
7.7%
10Y CAGR
6.4%
Total ShareHolders Funds Annual growth is higher than historical averages.

ONE Gas Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share ONE Gas Inc Book Value Per Share is $51 which is growth of -2.1% YoY.

  • NEUTRAL

    ROE ONE Gas Inc ROE is 0% which is growth of 0% YoY.

ONE Gas Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-2.75%2.97%2.74%2.86%3.35%3.34%3.23%3.21%2.92%2.56%
ROE Ann. %
-
-
-7.59%8.64%8.99%9.01%9.00%8.95%8.61%8.47%7.51%6.55%
ROIC %
-
-
-1.81.71.61.11.71.71.61.61.61.5
OPM Ann. %
11.6%
-1%
18.85%19.15%15.92%13.57%17.15%19.83%17.86%17.65%19.45%18.85%15.45%
Inventory Turnover Ratio Ann.
-
-
-5.15.46.76.46.37.276.35.76.2
Asset Turnover Ann. %
-
-
-0.30.30.30.30.30.30.30.30.30.3
Working Capital Turnover Ann.
-
-
-3.9-3.9-3.391.51.5-6-4.5-10.5-18.311.48.7
Quick Ratio Ann.
-
-
-0.40.30.50.40.40.30.50.50.70.9
Current Ratio Ann.
-
-
-0.60.512.30.70.60.80.91.31.6
Interest Coverage Ratio Ann.
-
-
-2.83.44.55.14.84.75.46.66.25.3
LT Debt To Equity Ann.
-
-
-0.80.80.91.60.70.60.60.60.60.7
*All financials are in USD Million and price data in USD

ONE Gas Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity ONE Gas Inc Dec-2025 Cash From Operating Activity is $579 Million which is growth of 57.1% YoY.

  • NEGATIVE

    Net Cash Flow ONE Gas Inc Dec-2025 Net Cash Flow is $-45 Million which is growth of -214.5% YoY.

ONE Gas Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-28.3%
9.7%
578.8368.4939.51,570.8-1,535.7364.5310.3467.7253.8281.6394.2
-
-
-715.3-707.5-669.6-614.1-501.1-470.4-422.9-394.5-355.7-308.6-294.3
-
-0.9%
91.7378.2-248.6-947.52,037.696109.1-66.3101.739.2-109.4
Cash Plus Cash Eqv. End Of Year Ann.
23%
33.3%
33.778.539.418.18.9817.921.314.414.72.4
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-44.839.221.39.30.9-9.9-3.56.9-0.312.2-9.5
Cash Plus Cash Eqv. Begin Of Year Ann.
106.6%
34.4%
78.539.418.18.9817.921.314.414.72.411.9
Income Tax Paid Supplemental Data Ann.
-71.9%
-45.2%
1.50.420.867.4-30.430.20.8-35.7-
Interest Paid Supplemental Data Ann.
17.9%
18.3%
13914980.784.970.160.161.249.444.442.143
Capex Ann.
-
-
-707.2-703.2-675.1-618.1-502.8-474.2-424.3-394.5-356.4-309.1-294.3
Issuance Of Capital Stock Ann.
16.6%
61.4%
212.2252.485.3133.726.719.45.14.84.547.1
Issuance Of Debt Ann.
-26.7%
-3.5%
250253.5299.6633.52,574.7298.4395.7--
Repayment Of Debt Ann.
-
-
-29.5-801-20.7-1,627-400-98.3-300---29.5
Repurchase Of Capital Stock Ann.
-
-
-------17.5-24.1-24.1
Free Cash Flow Ann.
-
-
-128.4-334.8264.4952.7-2,038.5-109.7-11473.2-102.6-27.599.9
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
57.1%
2Y CAGR
-21.5%
3Y CAGR
-28.3%
5Y CAGR
9.7%
7Y CAGR
3.1%
10Y CAGR
3.9%
Cash from Operating Activity Annual growth is higher than historical averages.
Cash from Financing Act. Ann.
1Y CHG
-75.8%
5Y CAGR
-0.9%
Cash from Financing Annual Activity is falling faster than historical averages.