- POSITIVE
Quarterly Revenue ADP Jun-2026 Quarterly Revenue is $5,474 Million which is growth of 6.8% YoY.
- POSITIVE
Quarterly Net Profit ADP Jun-2026 Quarterly Net Profit is $979 Million which is growth of 7.5% YoY.
275.902.09(0.76%)
1.3M
XNAS Volume
XNAS 13 Oct, 2026 5:30 PM (EDT)
ADP quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for ADP share price target, revenues, EPS, net income and more
ADP quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 5,473.8 | 5,939.2 | 5,359.3 | 5,175.2 | 5,126.8 | 5,553 | 5,048.4 | 4,832.7 | 4,768.5 | 5,253.8 | 4,668 | 4,512.4 | 4,477.8 | |
Cost Of Rev. | 2,962.5 | 3,072 | 2,889.7 | 2,836.1 | 2,816.9 | 2,904.2 | 2,742.5 | 2,633.7 | 2,631.6 | 2,768.2 | 2,561.6 | 2,515.4 | 2,485.3 | |
Gross Profit | 2,511.3 | 2,867.2 | 2,469.6 | 2,339.1 | 2,309.9 | 2,648.8 | 2,305.9 | 2,199 | 2,136.9 | 2,485.6 | 2,106.4 | 1,997 | 1,992.5 | |
| 1,252.2 | 1,081.7 | 1,068.1 | 1,006.3 | 1,103.1 | 1,015.8 | 1,006.1 | 926.7 | 1,035.3 | 940.9 | 922.5 | 880.3 | 957.2 | ||
Operating Profit | 1,259.1 | 1,785.5 | 1,401.5 | 1,332.8 | 1,206.8 | 1,633 | 1,299.8 | 1,272.3 | 1,101.6 | 1,544.7 | 1,183.9 | 1,116.7 | 1,035.3 | |
| -12.2 | -14.9 | -27.3 | -33.9 | -25.7 | -18.9 | -45.7 | -46.1 | -20.2 | -6.8 | -48 | -45.1 | -40.2 | ||
Profit Before Tax | 1,257.8 | 1,781.8 | 1,383.2 | 1,307.5 | 1,190.7 | 1,621.9 | 1,261.3 | 1,236.2 | 1,089.3 | 1,546.3 | 1,143.8 | 1,092.8 | 1,005.6 | |
Tax | 279.2 | 422 | 321.2 | 294.5 | 280 | 372.4 | 298.1 | 279.9 | 260 | 361.4 | 265.4 | 233.4 | 228.9 | |
| 978.6 | 1,359.8 | 1,062 | 1,013 | 910.7 | 1,249.5 | 963.2 | 956.3 | 829.3 | 1,184.9 | 878.4 | 859.4 | 776.7 | ||
Diluted NI Avail to Com Stockholders Ann. | 978.6 | 1,359.8 | 1,062 | 1,013 | 910.7 | 1,249.5 | 963.2 | 956.3 | 829.3 | 1,184.9 | 878.4 | 859.4 | 776.7 | |
Basic EPS | 2.5 | 3.4 | 2.6 | 2.5 | 2.2 | 3.1 | 2.4 | 2.3 | 2 | 2.9 | 2.1 | 2.1 | 1.9 | |
Diluted EPS After ExtraOrdinary | 2.6 | 3.4 | 2.6 | 2.5 | 2.3 | 3.1 | 2.4 | 2.3 | 2.1 | 2.9 | 2.1 | 2.1 | 1.9 | |
Number Of Shares End | 398.7 | 401.7 | 403.8 | 405.1 | 405.9 | 406.9 | 407.6 | 407.9 | 409.1 | 410.5 | 411.1 | 411.7 | 412.2 | |
Net Income Continuing Discontinued Operations | 978.6 | 1,359.8 | 1,062 | 1,013 | 910.7 | 1,249.5 | 963.2 | 956.3 | 829.3 | 1,184.9 | 878.4 | 859.4 | 776.7 | |
Normalized Income | 1,054.7 | 1,358 | 1,059.5 | 1,013 | 923.1 | 1,249.6 | 963.2 | 956.1 | 858.1 | 1,186 | 880.5 | 859.9 | 781.2 | |
Interest Income | 108.8 | 63.8 | 96.8 | 101.5 | 88 | 55.9 | 83.9 | 91.7 | 82 | 55.9 | 56.9 | 46.5 | 66.7 | |
Interest | 121 | 78.7 | 124.1 | 135.4 | 113.7 | 74.8 | 129.6 | 137.8 | 102.2 | 62.7 | 104.9 | 91.6 | 106.9 | |
Net Interest Income | -12.2 | -14.9 | -27.3 | -33.9 | -25.7 | -18.9 | -45.7 | -46.1 | -20.2 | -6.8 | -48 | -45.1 | -40.2 | |
EBIT | 1,270 | 1,796.7 | 1,410.5 | 1,341.4 | 1,216.4 | 1,640.8 | 1,307 | 1,282.3 | 1,109.5 | 1,553.1 | 1,191.8 | 1,137.9 | 1,045.8 | |
EBITDA | 1,417.2 | 1,943.1 | 1,556.1 | 1,488.1 | 1,362.1 | 1,763.2 | 1,458.1 | 1,420.9 | 1,245.2 | 1,697.7 | 1,331.9 | 1,279.4 | 1,186.2 | |
Reconciled Cost Of Rev. | 2,962.5 | 3,072 | 2,889.7 | 2,836.1 | 2,816.9 | 2,904.2 | 2,742.5 | 2,633.7 | 2,631.6 | 2,768.2 | 2,561.6 | 2,515.4 | 2,485.3 | |
Reconciled Depr. | 147.2 | 146.4 | 145.6 | 146.7 | 145.7 | 147 | 151.1 | 138.6 | 135.7 | 144.6 | 140.1 | 141.5 | 140.4 | |
Profit From Continuing Operations | 978.6 | 1,359.8 | 1,062.1 | 1,013 | 910.7 | 1,249.5 | 963.2 | 956.3 | 829.3 | 1,184.9 | 878.4 | 859.4 | 776.7 | |
Normalized EBITDA | 1,526.2 | 2,005 | 1,653.2 | 1,588.1 | 1,448.4 | 1,843.8 | 1,542.6 | 1,510.4 | 1,327.9 | 1,753.6 | 1,389.4 | 1,313.2 | 1,255.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
ADP competitor comparison and performance snapshot within industry
ADP annual results: revenue, profit, P&L, and margins as of Jun 2026 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue ADP Jun-2026 Annual Revenue is $21,947 Million which is growth of 6.7% YoY.
- POSITIVE
Annual Net Profit ADP Jun-2026 Annual Net Profit is $4,414 Million which is growth of 8.2% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Jun '26 | Jun '25 | Jun '24 | Jun '23 | Jun '22 | Jun '21 | Jun '20 | Jun '19 | Jun '18 | Jun '17 | Jun '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.8% | 7.9% | 21,947.4 | 20,560.9 | 19,202.6 | 18,012.2 | 16,498.3 | 15,005.4 | 14,589.8 | 14,175.2 | 13,325.8 | 12,379.8 | 11,667.8 | |||
Cost Of Rev. Ann. | 5.7% | 6.4% | 11,760.3 | 11,760.2 | 11,097.3 | 10,476.7 | 9,953.4 | 9,461.9 | 8,640.3 | 8,445.1 | 8,086.6 | 7,842.6 | 7,269.8 | 6,840.3 | |
Gross Profit Ann. | 8.1% | 9.9% | 10,187.2 | 10,187.2 | 9,463.6 | 8,725.9 | 8,058.8 | 7,036.4 | 6,365.1 | 6,144.7 | 6,088.6 | 5,483.2 | 5,110 | 4,827.5 | |
Operating Exp. Ann. | 7.5% | 7.7% | 4,408.3 | 4,408.2 | 4,051.7 | 3,778.9 | 3,551.4 | 3,233.2 | 3,040.5 | 3,003 | 3,064.2 | 2,971.5 | 2,783.2 | 2,637 | |
Operating Profit Ann. | 8.6% | 11.7% | 5,778.9 | 5,779 | 5,411.9 | 4,947 | 4,507.4 | 3,803.2 | 3,324.6 | 3,141.7 | 3,024.4 | 2,511.7 | 2,326.8 | 2,190.5 | |
- | - | -88.3 | -88.3 | -136.4 | -120.1 | -103.8 | -40.9 | -23.2 | -22.6 | -32.3 | -19.2 | -3.3 | 6.2 | ||
Other Exp. Ann. | 5.2% | -7.9% | 39.6 | 34.6 | 45.4 | 34 | 41.8 | 59.8 | 63.5 | 13.5 | -321.4 | 207.6 | 38 | ||
PBT Ann. | 8.9% | 11.3% | 5,730.3 | 5,730.3 | 5,310.1 | 4,872.3 | 4,437.6 | 3,804.1 | 3,361.2 | 3,182.6 | 3,005.6 | 2,171.1 | 2,531.1 | 2,234.7 | |
Tax Ann. | 8.7% | 11.5% | 1,316.9 | 1,316.8 | 1,230.4 | 1,120.3 | 1,025.6 | 855.2 | 762.7 | 716.1 | 712.8 | 550.3 | 797.7 | 741.3 | |
9% | 11.2% | 4,413.4 | 4,413.5 | 4,079.7 | 3,752 | 3,412 | 2,948.9 | 2,598.5 | 2,466.5 | 2,292.8 | 1,620.8 | 1,733.4 | 1,492.5 | ||
Diluted NI Avail to Com Stockholders Ann. | 9% | 11.2% | 4,413.4 | 4,413.5 | 4,079.7 | 3,752 | 3,412 | 2,948.9 | 2,598.5 | 2,466.5 | 2,292.8 | 1,620.8 | 1,733.4 | 1,492.5 | |
EPS Ann. | 9.8% | 12.5% | 11 | 10 | 9.1 | 8.3 | 7 | 6.1 | 5.7 | 5.3 | 3.7 | 3.9 | 3.3 | ||
Diluted EPS Ann. | 10% | 12.3% | 10.9 | 10 | 9.1 | 8.2 | 7 | 6.1 | 5.7 | 5.2 | 3.7 | 3.9 | 3.3 | ||
Number Of Shares End | -1.1% | -1.2% | 398.7 | 405.9 | 409.1 | 412.2 | 415.8 | 423.3 | 429 | 433.5 | 437.9 | 444.5 | 453.4 | ||
Total Exp. Ann. | 6.2% | 6.7% | 16,168.4 | 15,149 | 14,255.6 | 13,504.8 | 12,695.1 | 11,680.8 | 11,448.1 | 11,150.8 | 10,814.1 | 10,053 | 9,477.3 | ||
Net Income Continuing Discontinued Operations Ann. | 9% | 11.2% | 4,413.4 | 4,413.5 | 4,079.7 | 3,752 | 3,412 | 2,948.9 | 2,598.5 | 2,466.5 | 2,292.8 | 1,620.8 | 1,733.4 | 1,492.5 | |
Normalized Income Ann. | 9.5% | 11.7% | 4,485.2 | 4,485.4 | 4,092 | 3,784.5 | 3,419.5 | 2,951.6 | 2,577.7 | 2,562.5 | 2,384.3 | 1,928.1 | 1,665 | 1,494.8 | |
Interest Income Ann. | 35.4% | 59% | 370.9 | 371 | 319.5 | 241.3 | 149.5 | 41 | 36.5 | 84.5 | 97.6 | 83.5 | 76.7 | 62.4 | |
Interest Ann. | 21.9% | 50.4% | 459.2 | 459.3 | 455.9 | 361.4 | 253.3 | 81.9 | 59.7 | 107.1 | 129.9 | 102.7 | 80 | 56.2 | |
EBITDA Ann. | 8% | 10.5% | 6,404.5 | 6,404.5 | 6,028.9 | 5,554.3 | 5,090.7 | 4,360.1 | 3,895.1 | 3,685.2 | 3,446.9 | 2,567.9 | 2,850.5 | 2,517.1 | |
Reconciled Cost Of Rev. Ann. | 5.7% | 6.4% | 11,760.3 | 11,760.2 | 11,097.3 | 10,476.7 | 9,953.4 | 9,461.9 | 8,640.3 | 8,445.1 | 8,086.6 | 7,842.6 | 7,269.8 | 6,840.3 | |
Reconciled Depr. Ann. | 2.2% | 2.8% | 585.9 | 585.9 | 582.4 | 561.9 | 549.3 | 515.1 | 510.7 | 480 | 409 | 377.6 | 316.1 | 288.6 | |
Profit From Continuing Operations Ann. | 9% | 11.2% | 4,413.5 | 4,413.5 | 4,079.7 | 3,752 | 3,412 | 2,948.9 | 2,598.5 | 2,466.5 | 2,292.8 | 1,620.8 | 1,733.4 | 1,492.5 | |
Normalized EBITDA Ann. | 8.8% | 11.5% | 6,772.5 | 6,772.6 | 6,345.1 | 5,784.4 | 5,257 | 4,421 | 3,930.4 | 3,780.7 | 3,537.7 | 2,972.8 | 2,719.6 | 2,541.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
6.7%
2Y CAGR
6.9%
3Y CAGR
6.8%
5Y CAGR
7.9%
7Y CAGR
6.4%
10Y CAGR
6.5%
Total Revenue Annual growth is stable compared to historical averages.
Net Profit Ann.
1Y CHG
8.2%
2Y CAGR
8.5%
3Y CAGR
9%
5Y CAGR
11.2%
7Y CAGR
9.8%
10Y CAGR
11.5%
Net Profit Annual growth is lower than historical averages.
Operating Exp. Ann.
1Y CHG
8.8%
2Y CAGR
8%
3Y CAGR
7.5%
5Y CAGR
7.7%
7Y CAGR
5.3%
10Y CAGR
5.3%
Operating Expenses Annual Cr growth is higher than historical averages.
ADP balance sheet as of Jun 2026: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Total Shareholders Fund ADP Jun-2026 Total Shareholders Fund is $6,031 Million which is growth of -2.5% YoY.
- POSITIVE
Total Assets ADP Jun-2026 Total Assets is $63,193 Million which is growth of 18.4% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Jun '26 | Jun '25 | Jun '24 | Jun '23 | Jun '22 | Jun '21 | Jun '20 | Jun '19 | Jun '18 | Jun '17 | Jun '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.4% | 5.3% | 63,193.3 | 53,369.3 | 54,362.7 | 50,971 | 63,068.2 | 48,772.5 | 39,165.5 | 41,887.7 | 37,088.7 | 37,180 | 43,670 | ||
6.4% | 5.8% | 57,162.1 | 47,181.3 | 49,815.1 | 47,461.9 | 59,842.9 | 43,102.4 | 33,413.3 | 36,487.8 | 33,629.1 | 33,203 | 39,188.4 | ||
19.8% | 1.2% | 6,031.2 | 6,188 | 4,547.6 | 3,509.1 | 3,225.3 | 5,670.1 | 5,752.2 | 5,399.9 | 3,459.6 | 3,977 | 4,481.6 | ||
Total Capitalization Ann. | 19.2% | 4.9% | 10,995.3 | 10,162.7 | 7,538.9 | 6,498.1 | 6,212.4 | 8,655.1 | 6,755 | 7,402.1 | 5,462 | 5,979.4 | 6,489.3 | |
Tangible Assets Ann. | - | -12.4% | 1,093.5 | 1,311.5 | 858 | -173.9 | -408.3 | 2,121.6 | 2,227 | 2,005.4 | 329.7 | 1,615.8 | 2,265.4 | |
Working Capital Ann. | - | -0.9% | 2,536.2 | 1,973.9 | 462.5 | -597 | -353.8 | 2,647 | 1,437.5 | 1,714.6 | 1,636.4 | 2,842.8 | 3,653 | |
Invested Capital Ann. | 19.2% | 4.9% | 10,995.3 | 14,932.2 | 7,538.9 | 6,498.1 | 6,212.4 | 8,655.1 | 7,756.8 | 7,402.1 | 5,462 | 5,979.4 | 6,489.3 | |
Tangible Book Value Ann. | - | -12.4% | 1,093.5 | 1,311.5 | 858 | -173.9 | -408.3 | 2,121.6 | 2,227 | 2,005.4 | 329.7 | 1,615.8 | 2,265.4 | |
Borrowings Ann. | 16.4% | 9.6% | 5,270.8 | 9,065.4 | 3,319.9 | 3,338.9 | 3,358 | 3,328.2 | 2,349 | 2,002.2 | 2,002.4 | 2,002.4 | 2,007.7 | |
Net Debt Ann. | -6.8% | 12.4% | 734 | 5,396.4 | 77.9 | 905.5 | 1,550.8 | 409.8 | 96.1 | 53 | - | - | - | |
Share Issued Ann. | -14.6% | -9% | 397.8 | 638.7 | 638.7 | 638.7 | 638.8 | 638.7 | 638.8 | 638.7 | 638.7 | 638.7 | 638.7 | |
Number Of Shares End | -1.1% | -1.2% | 398.7 | 405.9 | 409.1 | 412.2 | 415.8 | 423.3 | 429 | 433.5 | 437.9 | 444.5 | 453.4 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
18.4%
2Y CAGR
7.8%
3Y CAGR
7.4%
5Y CAGR
5.3%
7Y CAGR
6.1%
10Y CAGR
3.8%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
21.2%
2Y CAGR
5.3%
3Y CAGR
5.4%
5Y CAGR
5.6%
7Y CAGR
6.3%
10Y CAGR
3.4%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-2.5%
2Y CAGR
15.2%
3Y CAGR
19.8%
5Y CAGR
1.2%
7Y CAGR
1.6%
10Y CAGR
3%
Total ShareHolders Funds Annual is falling faster than historical averages.
ADP ROE, ROCE, book value, and debt-to-equity ratio as of Jun 2026 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Book Value Per Share ADP Book Value Per Share is $15 which is growth of -0.6% YoY.
- POSITIVE
ROE ADP ROE is 72% which is growth of 3.8% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Jun '26 | Jun '25 | Jun '24 | Jun '23 | Jun '22 | Jun '21 | Jun '20 | Jun '19 | Jun '18 | Jun '17 | Jun '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | 8.2% | 5.1% | 7.57% | 7.57% | 7.12% | 5.98% | 5.27% | 5.91% | 6.09% | 5.81% | 4.36% | 4.29% | 3.89% | |
ROE Ann. % | -10.7% | 9.7% | 72.24% | 76.00% | 93.14% | 101.33% | 66.30% | 45.50% | 44.23% | 51.76% | 43.59% | 40.99% | 32.13% | |
ROIC % | -8.4% | 7.1% | 9 | 7.3 | 10.7 | 11.7 | 9 | 6.4 | 5.2 | 6.6 | 2 | 4.4 | 4.4 | |
OPM Ann. % | 1.7% | 3.5% | 26.33% | 26.32% | 25.76% | 25.02% | 23.05% | 22.16% | 21.53% | 21.34% | 18.85% | 18.80% | 18.77% | |
Inventory Turnover Ratio Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Asset Turnover Ann. % | 10.1% | 5.9% | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | |
Working Capital Turnover Ann. | - | 8.8% | 8.7 | 10.4 | 41.5 | -30.2 | -46.6 | 5.7 | 10.2 | 8.3 | 8.1 | 4.4 | 3.2 | |
Quick Ratio Ann. | 26% | 14.9% | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
Current Ratio Ann. | 3.2% | 0% | 1.1 | 1.1 | 1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
Interest Coverage Ratio Ann. | -10% | -25.1% | 13.5 | 12.7 | 14.5 | 18.5 | 47.5 | 57.3 | 30.7 | 24.1 | 22.1 | 32.6 | 40.8 | |
LT Debt To Equity Ann. | -3.5% | 8.4% | 0.9 | 0.7 | 0.7 | 1 | 1 | 0.6 | 0.2 | 0.4 | 0.6 | 0.5 | 0.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
ROE Ann. %
1Y CHG
-4.9%
2Y CAGR
-11.9%
3Y CAGR
-10.7%
5Y CAGR
9.7%
7Y CAGR
4.9%
10Y CAGR
8.4%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
2Y CAGR
3.1%
3Y CAGR
8.2%
5Y CAGR
5.1%
7Y CAGR
3.9%
10Y CAGR
6.9%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
2Y CAGR
4.9%
3Y CAGR
3.2%
Current Ratio Annual growth is stable compared to historical averages.
ADP cash flow: net, operating, investing, and financing flows as of Jun 2026 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Cash From Operating Activity ADP Jun-2026 Cash From Operating Activity is $5,441 Million which is growth of 10.2% YoY.
- POSITIVE
Net Cash Flow ADP Jun-2026 Net Cash Flow is $5,608 Million which is growth of 210.6% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Jun '26 | Jun '25 | Jun '24 | Jun '23 | Jun '22 | Jun '21 | Jun '20 | Jun '19 | Jun '18 | Jun '17 | Jun '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.9% | 12% | 5,441.2 | 4,939.7 | 4,157.6 | 4,207.6 | 3,099.5 | 3,093.3 | 3,026.2 | 2,688.3 | 2,515.2 | 2,125.9 | 1,859.9 | ||
- | - | -4,713.8 | -3,035 | -1,389 | -2,517.3 | -7,014.4 | -3,515 | 3,156.3 | -2,197.7 | -2,504.6 | 5,730.4 | -9,087.2 | ||
- | -5.4% | 4,881 | -6,973.4 | -1,431.7 | -15,680.7 | 13,653.4 | 6,437.5 | -5,890.6 | -207.7 | -1,655.9 | -8,281.7 | 8,790.1 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 6.6% | -4.2% | 10,625.2 | 5,054.6 | 10,086 | 8,771.5 | 22,783 | 13,143.2 | 7,053.6 | 6,796.2 | 6,542.1 | 2,780.4 | 3,191.1 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | -1.4% | 5,608.4 | -5,068.7 | 1,336.9 | -13,990.4 | 9,738.5 | 6,015.8 | 291.9 | 282.9 | -1,645.3 | -425.4 | 1,562.8 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | -39.5% | -6.4% | 5,054.6 | 10,086 | 8,771.5 | 22,783 | 13,143.2 | 7,053.6 | 6,796.2 | 6,542.1 | 8,181.6 | 3,191.1 | 1,639.3 | |
Income Tax Paid Supplemental Data Ann. | -2.3% | 0.7% | 1,006.7 | 1,198 | 1,185.2 | 1,080.7 | 856.8 | 973.7 | 677.1 | 633.8 | 529.7 | 817.1 | 651.6 | |
Interest Paid Supplemental Data Ann. | 21.3% | 52.6% | 439.6 | 426.8 | 353.9 | 246.5 | 74.8 | 53.1 | 104.8 | 127.5 | 100.5 | 78.1 | 37.5 | |
Capex Ann. | - | - | -665.1 | -547 | -563.4 | -571.6 | -553.4 | -505.9 | -616.4 | -566.5 | -470.8 | -470.6 | -386 | |
Issuance Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Issuance Of Debt Ann. | - | -13% | 985.7 | 6,749.8 | - | 1,981.5 | - | - | 1,998.3 | |||||
Repayment Of Debt Ann. | - | - | -1.1 | -1,001.2 | -0.9 | -1 | -0.9 | -1,001.8 | -2.2 | -2.1 | -7.3 | -2 | -1.5 | |
Repurchase Of Capital Stock Ann. | - | - | -2,083.3 | -1,280.5 | -1,231.7 | -1,121.4 | -1,969.4 | -1,372.3 | -1,006.3 | -937.7 | -989.3 | -1,259.6 | -1,155.7 | |
Free Cash Flow Ann. | 9.5% | 13% | 4,776.1 | 4,392.7 | 3,594.2 | 3,636 | 2,546.1 | 2,587.4 | 2,409.8 | 2,121.8 | 2,044.4 | 1,655.3 | 1,473.9 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
10.2%
2Y CAGR
14.4%
3Y CAGR
8.9%
5Y CAGR
12%
7Y CAGR
10.6%
10Y CAGR
11.3%
Cash from Operating Activity Annual growth is stable compared to historical averages.
Cash from Financing Act. Ann.
5Y CAGR
-5.4%
10Y CAGR
-5.7%
Cash from Financing Annual Activity growth is stable compared to historical averages.
