1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : DATA PROCESSING SERVICES
  4. EXLSERVICE HLDGS INC
Exlservice Hldgs Inc
XNAS: EXLS
35.510.10(0.28%)
1.5M
XNAS Volume

XNAS 07 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Exlservice Hldgs Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Exlservice Hldgs Inc share price target, revenues, EPS, net income and more

Exlservice Hldgs Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Exlservice Hldgs Inc Jun-2026 Quarterly Revenue is $595 Million which is growth of 15.6% YoY.

  • NEGATIVE

    Quarterly Net Profit Exlservice Hldgs Inc Jun-2026 Quarterly Net Profit is $65 Million which is growth of -2.3% YoY.

Exlservice Hldgs Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
594.8570.4542.6529.6514.5501481.4472.1448.4436.5414.1411405
Cost Of Rev.
368.8348.3333325.7320.3307.7298293.8282.1273.4262.2256253.2
Gross Profit
226222.1209.6203.9194.2193.3183.4178.3166.3163.1151.9155151.8
⌄
138.7130.3131.6127.8113.1114.9112.2108.9104.8101.697.694.787
Operating Profit
87.391.87876.281.178.471.269.461.561.554.360.264.8
-2.6-2.4-2.1-2.8-1.6-1.5-2.4-3-3-1-0.6-1.3-1.6
Profit Before Tax
8491.475.574.784.780.270.668.559.762.556.15864.6
Tax
19.424.315.216.518.613.519.915.513.913.815.814.215.6
⌄
64.567.160.358.266.166.650.75345.848.840.343.949.1
Diluted NI Avail to Com Stockholders Ann.
64.567.160.358.266.166.650.75345.848.840.343.949.1
Basic EPS
0.40.40.40.40.40.40.30.30.30.30.20.30.3
Diluted EPS After ExtraOrdinary
0.40.40.40.40.40.40.30.30.30.30.20.30.3
Number Of Shares End
152.6156.1158.2160.5162.9162.5161.3161.7162.8165.1165.2166.2166.8
Net Income Continuing Discontinued Operations
64.567.160.358.266.166.650.75345.848.840.343.949.1
Normalized Income
64.465.260.257.262.66449.351.544.947.238.744.548
Interest Income
2.41.62.22.12.72.62.72.62.42.32.62.11.7
Interest
5.144.34.94.34.15.15.55.33.33.23.43.2
Net Interest Income
-2.6-2.4-2.1-2.8-1.6-1.5-2.4-3-3-1-0.6-1.3-1.6
EBIT
8995.479.779.68984.375.774.16565.859.261.467.8
EBITDA
103.6116.3102.3113.2103.1103.997.510477.983.276.777.886.3
Reconciled Cost Of Rev.
375.8341.4326.7307.2326.2301.7292.3277.7287.1268.4257251.2247.8
Reconciled Depr.
7.620.922.633.68.119.621.929.97.917.317.516.418.5
Profit From Continuing Operations
64.567.160.358.266.166.650.75345.848.840.343.949.1
Normalized EBITDA
103.5113.6102.211298.6100.895.6101.976.881.274.578.684.9
*All financials are in USD Million and price data in USD

Exlservice Hldgs Inc competitor comparison and performance snapshot within industry

Exlservice Hldgs Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Exlservice Hldgs Inc Dec-2025 Annual Revenue is $2,088 Million which is growth of 13.6% YoY.

  • POSITIVE

    Annual Net Profit Exlservice Hldgs Inc Dec-2025 Annual Net Profit is $251 Million which is growth of 26.6% YoY.

Exlservice Hldgs Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
13.9%
16.8%
 2,087.71,838.41,630.71,4121,122.3958.4991.4883.1762.3686628.5
Cost Of Rev. Ann.
12.8%
15.6%
1,375.71,286.61,147.41,022.9896.6690.9623.9655.5584.9495.6448402.9
Gross Profit Ann.
15.8%
19.1%
861.6801.1691607.8515.5431.4334.5335.9298.3266.7238225.6
Operating Exp. Ann.
14.7%
16.8%
528.3487.3427.4369323.3275.5224.5250.7228.4194.5173.8158.2
Operating Profit Ann.
17.8%
23.3%
333.3313.8263.6238.8192.2155.911085.169.972.264.267.3
-
-
-9.9-8-9.3-5.2-3-4.8-8.6-11.2-5.4-0.30.35.5
Other Exp. Ann.
110.3%
-7.7%
 9.37.14.31-4.513.99.2-4.213.119.33
PBT Ann.
18.3%
22.3%
325.5315.1261.4237.9190.1146.6115.383.160.48583.975.8
Tax Ann.
10.2%
20%
75.463.762.953.547.631.925.615.23.436.222.224.2
⌄
20.6%
22.9%
250251198.3184.6143114.889.567.756.748.961.751.6
Diluted NI Avail to Com Stockholders Ann.
20.6%
22.9%
250251198.3184.6143114.889.567.756.748.961.751.6
EPS Ann.
21.1%
26.2%
 1.61.21.10.90.70.50.40.30.30.40.3
Diluted EPS Ann.
18.6%
24.6%
 1.51.21.10.90.70.50.40.30.30.40.3
Number Of Shares End
-1.6%
-1.4%
 158.2161.3165.2166.2167.2169.4171.3171.9170.4168.2166.2
Total Exp. Ann.
13.3%
15.9%
 1,773.91,574.81,391.91,219.9966.4848.4906.2813.2690.1621.8561.2
Net Income Continuing Discontinued Operations Ann.
20.6%
22.9%
250251198.3184.6143114.889.567.756.748.961.751.6
Normalized Income Ann.
21.9%
25.4%
246.9243.9192.9181134.6107.678.661.161.741.948.749.7
Interest Income Ann.
22.7%
29.9%
8.39.69.985.22.72.62.41.91.61.76.8
Interest Ann.
28.5%
9.5%
18.217.619.313.28.37.611.213.67.21.91.31.3
EBITDA Ann.
14.7%
15.3%
435.4416.6357.6321.8276.2230.1204.2176.2116.3125.9119.8108.6
Reconciled Cost Of Rev. Ann.
13%
16.2%
1,351.11,261.81,125.61,002.7875664.1596.7627.9584.7495.2448402.9
Reconciled Depr. Ann.
2.5%
1.5%
84.783.97770.777.97677.779.548.73934.631.5
Profit From Continuing Operations Ann.
20.6%
22.9%
250251198.3184.6143114.889.567.756.748.961.751.6
Normalized EBITDA Ann.
15.4%
16.5%
431.3407.7350.5317.2265.1220.9190.2168.2121.6114.3102.1105.8
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
13.6%
2Y CAGR
13.1%
3Y CAGR
13.9%
5Y CAGR
16.8%
7Y CAGR
13.1%
10Y CAGR
12.8%
Total Revenue Annual growth is stable compared to historical averages.
Net Profit Ann.
1Y CHG
26.6%
2Y CAGR
16.6%
3Y CAGR
20.6%
5Y CAGR
22.9%
7Y CAGR
23.7%
10Y CAGR
17.1%
Net Profit Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
14%
2Y CAGR
14.9%
3Y CAGR
14.7%
5Y CAGR
16.8%
7Y CAGR
11.4%
10Y CAGR
11.9%
Operating Expenses Annual Cr growth is stable compared to historical averages.

Exlservice Hldgs Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Exlservice Hldgs Inc Dec-2025 Total Shareholders Fund is $913 Million which is growth of -1.8% YoY.

  • POSITIVE

    Total Assets Exlservice Hldgs Inc Dec-2025 Total Assets is $1,702 Million which is growth of 5.2% YoY.

Exlservice Hldgs Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
8.1%
6.4%
1,702.21,618.41,4421,346.11,282.91,247.91,183.11,061.9824.8706.5650.8
⌄
10.3%
8.3%
789.5688.5552.5587.9589.8528.7513.1443.6224.7174.4185
⌄
6.4%
4.9%
912.7929.9889.4758.2693.2719.2670618.1599.8532465.6
Total Capitalization Ann.
7.2%
5.5%
1,206.41,213.51,024.4978.2693.2921.1864.1881.3650.2567525.6
Tangible Assets Ann.
16.7%
8%
456.9460.1433.6287.7208.2310.5246.5172.6346.4291.4241.3
Working Capital Ann.
14.7%
5.4%
505.8505.1353.3334.982.5388.2311.9344.8308.6254.6232.1
Invested Capital Ann.
6.3%
5.1%
1,211.31,218.41,089.41,008.2953.2946.1905902.7660.5577535.6
Tangible Book Value Ann.
16.7%
8%
456.9460.1433.6287.7208.2310.5246.5172.6346.4291.4241.3
Borrowings Ann.
8.8%
4%
403.6364.8271313.7347.4331.2334.5285.261.345.570.7
Net Debt Ann.
5.1%
78.5%
152.3135.163.1131.3124.78.4115.8188.8---
Share Issued Ann.
1.5%
1.4%
208.9206.5203.4199.9197.5194.8192.4189.3184178.5173.9
Number Of Shares End
-1.6%
-1.4%
158.2161.3165.2166.2167.2169.4171.3171.9170.4168.2166.2
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
5.2%
2Y CAGR
8.6%
3Y CAGR
8.1%
5Y CAGR
6.4%
7Y CAGR
7%
10Y CAGR
10.1%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
11.7%
2Y CAGR
-0.4%
3Y CAGR
5.2%
5Y CAGR
7.9%
7Y CAGR
11.1%
10Y CAGR
11.7%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-1.8%
2Y CAGR
1.3%
3Y CAGR
6.4%
5Y CAGR
4.9%
7Y CAGR
5.7%
10Y CAGR
7%
Total ShareHolders Funds Annual is falling faster than historical averages.

Exlservice Hldgs Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Exlservice Hldgs Inc Book Value Per Share is $6 which is growth of -13.0% YoY.

  • NEUTRAL

    ROE Exlservice Hldgs Inc ROE is 0% which is growth of 0% YoY.

Exlservice Hldgs Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
-12.96%13.24%10.88%9.07%7.36%6.03%6.01%6.39%9.10%8.42%
ROE Ann. %
-
-
-21.80%22.40%19.70%16.25%12.88%10.51%9.32%8.64%12.38%11.66%
ROIC %
-
-
-43.63.12.83.22.40.7-1.43.62.6
OPM Ann. %
3.4%
5.5%
15.03%14.34%14.64%13.61%13.89%11.48%8.59%7.91%9.47%9.36%10.72%
Inventory Turnover Ratio Ann.
-
-
-----------
Asset Turnover Ann. %
-
-
-1.21.21.10.90.80.90.9111
Working Capital Turnover Ann.
-0.8%
10.4%
4.13.64.64.213.62.53.22.62.52.72.7
Quick Ratio Ann.
-
-
-2.41.92.11.12.62.232.82.72.9
Current Ratio Ann.
-
-
-2.72.12.21.22.82.43.23.13.13.2
Interest Coverage Ratio Ann.
-
-
-14.619.12420.411.37.19.44663.557.6
LT Debt To Equity Ann.
-
-
-0.40.20.40.10.40.40.40.10.10.1
*All financials are in USD Million and price data in USD

Exlservice Hldgs Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Exlservice Hldgs Inc Dec-2025 Cash From Operating Activity is $351 Million which is growth of 30.6% YoY.

  • NEGATIVE

    Net Cash Flow Exlservice Hldgs Inc Dec-2025 Net Cash Flow is $-11 Million which is growth of -137.3% YoY.

Exlservice Hldgs Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
28.3%
11.6%
350.7268.5211.2166.1184.4203168.492.4113.1100.396.7
-
-
-49.3-119.1-12-96.6-114.3-18.3-51.4-277.5-222.7-54.7-73.5
-
-
-312.8-119.1-181.5-81.7-146.9-89.6-93.1197.8-20.5-32.710
Cash Plus Cash Eqv. End Of Year Ann.
9.7%
-5.9%
166171.4145.4125.6143.8225.5127104.186.8213.2205.3
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-11.330.317.8-12.1-76.895.12412.7-130.112.933.2
Cash Plus Cash Eqv. Begin Of Year Ann.
6%
6.2%
171.4145.4125.6143.8225.5127104.194.3213.2205.3176.5
Income Tax Paid Supplemental Data Ann.
-
-
-106.4104.955.649.820.619.118.519.115.711.5
Interest Paid Supplemental Data Ann.
27.5%
17.5%
1719.613.98.26.67.610.74.71.11.21.2
Capex Ann.
-
-
-52.6-46.3-52.8-44.8-37.3-42.2-40.1-40.4-35.2-25.9-25.6
Issuance Of Capital Stock Ann.
-
-
6.25---------
Issuance Of Debt Ann.
88.7%
16.4%
235290803530011046395.660.630
Repayment Of Debt Ann.
-
-
-225.5-201.6-130.2-45.1-329.2-121.1-98.6-155.4-45.4-25.4-10.7
Repurchase Of Capital Stock Ann.
-
-
-328.5-207.9-131.9-72.6-118.4-80-41.4-43.1-43.5-18.2-14.2
Free Cash Flow Ann.
34.9%
13.1%
298.1222.3158.4121.3147.1160.8128.3527874.471.1
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
30.6%
2Y CAGR
28.9%
3Y CAGR
28.3%
5Y CAGR
11.6%
7Y CAGR
21%
10Y CAGR
13.7%
Cash from Operating Activity Annual growth is higher than historical averages.