1. MARKETS
  2. SECTOR : HARDWARE TECHNOLOGY & EQUIPMENT
  3. INDUSTRY : COMPUTER COMMUNICATIONS
  4. MINIM INC
Minim Inc
XNAS: FIEE
3.60-0.06(-1.64%)
3,692
XNAS Volume

XNAS 12 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Minim Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Minim Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Minim Inc Jun-2026 Quarterly Revenue is $5 Million which is growth of 10625.4% YoY.

  • POSITIVE

    Quarterly Net Profit Minim Inc Jun-2026 Quarterly Net Profit is $2 Million which is growth of 430.0% YoY.

Minim Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
4.82.14.21.900.61.56.77.2
Cost Of Rev.
10.60.50.300.41.19.76.7
Gross Profit
3.91.53.71.70.20.4-30.5
⌄
1.21.11.11.80.60.4-0.20.60.71.11.53.76
Operating Profit
2.60.42.7-0.1-0.6-0.40.2-0.6-0.7-0.9-1.1-6.7-5.5
-0-0.1-0.1
Profit Before Tax
2.60.52.7-0.1-0.6-0.40.2-0.6-0.5-3.3-1.1-6.8-5.6
Tax
0.50.10.30.1-000
⌄
1.50.32-0.3-0.6-0.40.2-0.6-0.5-3.3-1.2-6.8-5.6
Diluted NI Avail to Com Stockholders Ann.
1.50.32-0.3-0.6-0.40.2-0.6-0.5-3.3-1.2-6.8-5.6
Basic EPS
0.200.4-0-0.1-0.10.2-0.2-0.2-1.2-0.3-3.6-3
Diluted EPS After ExtraOrdinary
0.100.3-0-0.1-0.10.2-0.2-0.2-0.3-0.3-3.6-3
Number Of Shares End
8.57.97.46.35.13.74.22.92.82.82.11.91.9
Net Income Continuing Discontinued Operations
2.10.42.3-0.3-0.6-0.40.2-0.6-0.5-3.3-1.2-6.8-5.6
Normalized Income
2.30.42.4-0.2-0.6-0.40.6-0.6-0.7-0.5-1.2-6.8-5.5
Interest Income
-------------
Interest
------------0.1
Net Interest Income
-0-0.1-0.1
EBIT
2.60.52.7-0.1-0.6-0.40.2-0.6-0.5-3.3-1.1-6.7-5.5
EBITDA
30.92.9-0.1-0.6-0.30.2-0.6-0.4-3.2-0.9-6.6-5.3
Reconciled Cost Of Rev.
10.60.50.300.41.19.76.7
Reconciled Depr.
0.40.40.20.200.10.10.10.10.10.20.10.2
Profit From Continuing Operations
2.10.42.3-0.3-0.6-0.40.2-0.6-0.5-3.3-1.2-6.8-5.6
Normalized EBITDA
30.82.90.1-0.6-0.3-2-0.6-0.71.6-0.9-6.6-5.3
*All financials are in USD Million and price data in USD

Minim Inc competitor comparison and performance snapshot within industry

Minim Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue Minim Inc Dec-2025 Annual Revenue is $6 Million which is growth of 867.9% YoY.

  • POSITIVE

    Annual Net Profit Minim Inc Dec-2025 Annual Net Profit is $1 Million which is growth of 125.4% YoY.

Minim Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-50.3%
-33.6%
 6.20.626.150.655.44837.632.329.417.810.8
Cost Of Rev. Ann.
-72.6%
-52.9%
2.40.80.425.638.737.934.426.720.719.212.57.4
Gross Profit Ann.
-23.2%
-16.9%
10.75.40.20.511.917.513.610.911.610.25.43.4
Operating Exp. Ann.
-48%
-27.1%
5.13.82.217.72720.918.414.111.611.58.34.1
Operating Profit Ann.
-
-
5.61.6-2-17.2-15.1-3.3-4.8-3.20.1-1.2-2.9-0.7
-
-
-0-0-0.4-0.4-0.2-0.1-0-0.1-0.1-0.1-0.1
Other Exp. Ann.
-
-
 -0-2.201-0-00-0
PBT Ann.
-
-
5.71.5-4.2-17.6-15.4-3.5-3.8-3.3-0.1-1.4-2.9-0.8
Tax Ann.
71%
-
1.10.5-000.10.1000000
⌄
-
-
3.50.7-4.2-17.6-15.6-3.6-3.9-3.3-0.1-1.4-2.9-0.8
Diluted NI Avail to Com Stockholders Ann.
-
-
3.50.7-4.2-17.6-15.6-3.6-3.9-3.3-0.1-1.4-2.9-0.8
EPS Ann.
-
-
 0.1-1.3-9.1-8.5-2.3-3.8-4.5-0.1-2.3-5.3-2.3
Diluted EPS Ann.
-
-
 0.1-1.3-9.1-8.5-2.3-3.8-4.5-0.1-2.3-5.3-2.3
Number Of Shares End
57.3%
39.5%
 7.44.22.11.91.81.40.60.60.60.60.5
Total Exp. Ann.
-58.8%
-38.6%
 4.62.743.365.758.752.840.832.330.620.711.5
Net Income Continuing Discontinued Operations Ann.
-
-
4.51.1-4.2-17.6-15.6-3.6-3.9-3.3-0.1-1.4-2.9-0.8
Normalized Income Ann.
-
-
4.91.9-1.1-17.4-14.5-2.9-4.3-2.90.2-1.3-2.8-0.8
Interest Income Ann.
-
-
 -00
Interest Ann.
-
-
 -0.40.40.30.10.10.10.10.10.1
EBITDA Ann.
-
-
6.62-3.9-16.4-14-2.2-3.4-2.60.4-0.8-2.3-0.6
Reconciled Cost Of Rev. Ann.
-72.6%
-52.9%
2.40.80.425.638.737.934.426.720.719.212.57.4
Reconciled Depr. Ann.
-20.6%
4.6%
1.10.50.40.811.10.40.60.40.50.50.1
Profit From Continuing Operations Ann.
-
-
4.51.1-4.2-17.6-15.6-3.6-3.9-3.3-0.1-1.4-2.9-0.8
Normalized EBITDA Ann.
-
-
6.72.1-1.7-16.4-14-2.2-4.5-2.60.4-0.8-2.3-0.6
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
933.3%
2Y CAGR
-51.3%
3Y CAGR
-50.3%
5Y CAGR
-33.6%
7Y CAGR
-21%
10Y CAGR
-5.4%
Total Revenue Annual growth is higher than historical averages.
Operating Exp. Ann.
1Y CHG
72.7%
2Y CAGR
-53.7%
3Y CAGR
-48%
5Y CAGR
-27.1%
7Y CAGR
-14.7%
10Y CAGR
-0.8%
Operating Expenses Annual Cr growth is higher than historical averages.

Minim Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Minim Inc Dec-2025 Total Shareholders Fund is $5 Million which is growth of 379.7% YoY.

  • POSITIVE

    Total Assets Minim Inc Dec-2025 Total Assets is $11 Million which is growth of 3408.1% YoY.

Minim Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-29.6%
-18.3%
10.80.312.43152.929.613.912.28.896.9
⌄
-34%
-28.1%
4.20.412.214.623.821.87.88.35.64.91.7
⌄
-32.6%
-8.5%
5-1.80.116.329.17.86.13.93.24.25.2
Total Capitalization Ann.
-26%
-3.3%
6.6-0.10.116.329.17.86.13.93.24.25.2
Tangible Assets Ann.
-42.5%
-15.7%
3.1-0.10.116.328.87.36.13.93.24.25.2
Working Capital Ann.
-46.5%
-16.5%
2.4-0.3-0.815.727.85.95.43.42.63.44.4
Invested Capital Ann.
-39.1%
-13.5%
5-1.80.122.134.210.36.15.63.35.55.2
Tangible Book Value Ann.
-55.9%
-28.1%
1.4-1.80.116.328.87.36.13.93.24.25.2
Borrowings Ann.
-
-
005.95.32.60.11.70.11.3-
Net Debt Ann.
-
-
---5.2-1.8-1.6-1.1-
Share Issued Ann.
60.8%
41.4%
7.93.72.81.91.81.40.80.60.60.60.5
Number Of Shares End
57.3%
39.5%
7.44.22.11.91.81.40.60.60.60.60.5
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
3500%
2Y CAGR
-6.7%
3Y CAGR
-29.6%
5Y CAGR
-18.3%
7Y CAGR
-1.7%
10Y CAGR
4.6%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
950%
2Y CAGR
-41.3%
3Y CAGR
-32.7%
5Y CAGR
-28.1%
7Y CAGR
-9.3%
10Y CAGR
9.5%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
2Y CAGR
607.1%
3Y CAGR
-32.6%
5Y CAGR
-8.5%
7Y CAGR
3.6%
10Y CAGR
-0.4%
Total ShareHolders Funds Annual growth is higher than historical averages.

Minim Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • POSITIVE

    Book Value Per Share Minim Inc Book Value Per Share is $0 which is growth of 155.3% YoY.

  • NEUTRAL

    ROE Minim Inc ROE is 0% which is growth of 0% YoY.

Minim Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
RoA Ann. %
-
-
--66.70%-81.41%-37.08%-8.69%-17.73%-25.08%-0.71%-15.35%-36.91%-15.31%
ROE Ann. %
-
-
---214.26%-68.43%-19.45%-55.52%-65.61%-2.11%-37.28%-62.98%-22.79%
ROIC %
-
-
---103-18.5-8.5-13-17.1-13.2-10.3-17.3-13.3
OPM Ann. %
-
-
25.03%-317.97%-65.91%-29.72%-5.98%-10.04%-8.56%0.16%-4.12%-16.17%-6.86%
Inventory Turnover Ratio Ann.
-
-
-0.11.51.31.62.93.53.23.83.23.3
Asset Turnover Ann. %
-
-
-0.11.21.21.32.22.93.13.32.22
Working Capital Turnover Ann.
-6.7%
-20.3%
2.6-2.4-30.93.228.179.511.25.32.5
Quick Ratio Ann.
-
-
-0.10.10.20.80.50.70.40.40.61.7
Current Ratio Ann.
-
-
-0.40.92.12.21.31.71.41.51.73.6
Interest Coverage Ratio Ann.
-
-
---44.6-38.1-12-77.9-66.20.4-12.7-52.7-10.4
LT Debt To Equity Ann.
-
-
--------
*All financials are in USD Million and price data in USD

Minim Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Minim Inc Dec-2025 Cash From Operating Activity is $4 Million which is growth of 196.4% YoY.

  • POSITIVE

    Net Cash Flow Minim Inc Dec-2025 Net Cash Flow is $3 Million which is growth of 551.0% YoY.

Minim Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15
-
-
3.6-3.84.9-12.2-14.3-7.1-1.5-1.81.3-4.2-0.4
-
-
-4.90-0.4-0.7-0.7-0.6-0.5-0.3-0.3-0.5-0.8
75.2%
-11.5%
4.33.1-4.80.826.57.93.32-13.12.9
Cash Plus Cash Eqv. End Of Year Ann.
45.8%
14.1%
3.100.7113.11.61.40.10.20.21.9
Net Increase In Cash Plus Cash Eqv.s Ann.
-
73%
3.1-0.7-0.3-1211.50.21.2-0.10.1-1.71.7
Cash Plus Cash Eqv. Begin Of Year Ann.
-
-
00.7113.11.61.40.10.20.21.90.1
Income Tax Paid Supplemental Data Ann.
-
-
000.10.10000-00
Interest Paid Supplemental Data Ann.
-
-
0.20.40.30.10.10.10.1-0.10.1
Capex Ann.
-
-
-0.2--0.4-0.7-0.7-1.1-0.5-0.2-0.1-0.1-0.2
Issuance Of Capital Stock Ann.
-
4.6%
43.1-22.73.24.9-1.50.2
Issuance Of Debt Ann.
-33.1%
-19.7%
0.3-15.20.9-----
Repayment Of Debt Ann.
-
-
--4.8-0.4-2.5------
Repurchase Of Capital Stock Ann.
-
-
-----------
Free Cash Flow Ann.
-
-
3.5-3.84.5-12.9-15-8.2-2-21.2-4.3-0.6
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
2Y CAGR
-14.3%
Cash from Operating Activity Annual growth is stable compared to historical averages.
Cash from Financing Act. Ann.
1Y CHG
38.7%
3Y CAGR
75.2%
5Y CAGR
-11.5%
7Y CAGR
11.6%
10Y CAGR
4%
Cash from Financing Annual Activity growth is stable compared to historical averages.