- NEGATIVE
Quarterly Revenue Expion360 Inc Jun-2026 Quarterly Revenue is $2 Million which is growth of -32.1% YoY.
- POSITIVE
Quarterly Net Profit Expion360 Inc Jun-2026 Quarterly Net Profit is $-1 Million which is growth of 6.4% YoY.
3.85-0.24(-5.87%)
19,342
XNAS Volume
XNAS 07 Oct, 2026 5:30 PM (EDT)
Expion360 Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Expion360 Inc quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 2 | 1.6 | 2.2 | 2.4 | 3 | 2.1 | 2 | 1.4 | 1.3 | 1 | 0.9 | 1.9 | 1.7 | |
Cost Of Rev. | 1.4 | 1.2 | 2.6 | 1.9 | 2.4 | 1.6 | 1.6 | 1.2 | 1 | 0.8 | 0.7 | 1.4 | 1.3 | |
Gross Profit | 0.7 | 0.4 | -0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 | 0.5 | |
| 2 | 2.2 | 4.9 | 3.5 | 2 | 1.7 | 1.6 | 2.1 | 2 | 2.2 | 2.4 | 2.3 | 2 | ||
Operating Profit | -1.3 | -1.8 | -5.2 | -3 | -1.4 | -1.2 | -1.2 | -1.9 | -1.7 | -2 | -2.2 | -1.8 | -1.5 | |
| 0 | 0 | 0 | -0 | 0 | -0.5 | -0.2 | -0.2 | -0 | 0 | 0 | ||||
Profit Before Tax | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.8 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | |
Tax | ||||||||||||||
| -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.8 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | ||
Diluted NI Avail to Com Stockholders Ann. | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.8 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | |
Basic EPS | -1.3 | -2 | -5.4 | 1.4 | -4.9 | -4.4 | -1.4 | -294.6 | -360 | -372 | -372 | -312 | -252 | |
Diluted EPS After ExtraOrdinary | -1.3 | -2 | -5.4 | 1.2 | -4.9 | -4.4 | -1.4 | -290.7 | -360 | -372 | -372 | -312 | -251.4 | |
Number Of Shares End | 1 | 0.9 | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income Continuing Discontinued Operations | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.8 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | |
Normalized Income | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.7 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | ||||
Interest | 0 | 0 | 0 | 0 | 0.5 | 0.3 | 0.3 | 0 | 0 | 0 | ||||
Net Interest Income | 0 | 0 | 0 | -0 | 0 | -0.5 | -0.2 | -0.2 | -0 | 0 | 0 | |||
EBIT | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.4 | -2 | -1.9 | -2.2 | -1.8 | -1.5 | |
EBITDA | -1.3 | -1.7 | -4.4 | 0.8 | -1.3 | -1.1 | -0.2 | -8.3 | -1.9 | -1.9 | -2.1 | -1.7 | -1.4 | |
Reconciled Cost Of Rev. | 1.4 | 1.2 | 2.6 | 1.9 | 2.4 | 1.5 | 1.5 | 1.2 | 1 | 0.7 | 0.7 | 1.4 | 1.3 | |
Reconciled Depr. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Profit From Continuing Operations | -1.3 | -1.8 | -4.4 | 0.7 | -1.4 | -1.2 | -0.3 | -8.8 | -2.2 | -2.2 | -2.2 | -1.8 | -1.5 | |
Normalized EBITDA | -1.3 | -1.7 | -4.4 | 0.8 | -1.3 | -1.1 | -0.2 | -8.2 | -1.9 | -1.9 | -2.1 | -1.7 | -1.4 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Expion360 Inc competitor comparison and performance snapshot within industry
Expion360 Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Expion360 Inc Dec-2025 Annual Revenue is $10 Million which is growth of 71.6% YoY.
- POSITIVE
Annual Net Profit Expion360 Inc Dec-2025 Annual Net Profit is $-6 Million which is growth of 53.7% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
10.4% | 43.4% | 9.7 | 5.6 | 6 | 7.2 | 4.5 | 1.6 | 1.4 | |||
Cost Of Rev. Ann. | 19.2% | 44.9% | 6.9 | 8.3 | 4.5 | 4.4 | 4.9 | 2.9 | 1.3 | 0.9 | |
Gross Profit Ann. | -17.3% | 34.1% | 1.3 | 1.3 | 1.2 | 1.6 | 2.3 | 1.7 | 0.3 | 0.5 | |
Operating Exp. Ann. | 13.5% | 64.4% | 12.5 | 12 | 7.9 | 8.8 | 8.2 | 2.9 | 1 | 0.6 | |
Operating Profit Ann. | - | - | -11.3 | -10.7 | -6.8 | -7.2 | -6 | -1.3 | -0.7 | -0.1 | |
- | - | 0 | -0.9 | -1.6 | -0.6 | -0.2 | -0.1 | ||||
Other Exp. Ann. | - | - | 4.5 | -5.8 | -0.3 | 0 | -2.9 | - | |||
PBT Ann. | - | - | -6.8 | -6.2 | -13.5 | -7.5 | -7.6 | -4.7 | -0.9 | -0.2 | |
Tax Ann. | - | - | 0 | -0 | 0 | ||||||
- | - | -6.8 | -6.2 | -13.5 | -7.5 | -7.5 | -4.7 | -0.9 | -0.2 | ||
Diluted NI Avail to Com Stockholders Ann. | - | - | -6.8 | -6.2 | -13.5 | -7.5 | -7.5 | -4.7 | -0.9 | -0.2 | |
EPS Ann. | - | - | -13.6 | -252.4 | -1,296 | -1,476 | -878.4 | -163.2 | -37.5 | ||
Diluted EPS Ann. | - | - | -13.6 | -252.4 | -1,296 | -1,476 | -878.4 | -163.2 | -37.5 | ||
Number Of Shares End | - | - | 0.8 | 0.2 | 0 | 0 | 0 | 0 | - | ||
Total Exp. Ann. | 15.9% | 54.7% | 20.4 | 12.4 | 13.2 | 13.1 | 5.8 | 2.3 | 1.5 | ||
Net Income Continuing Discontinued Operations Ann. | - | - | -6.8 | -6.2 | -13.5 | -7.5 | -7.5 | -4.7 | -0.9 | -0.2 | |
Normalized Income Ann. | - | - | -6.8 | -6.2 | -13.3 | -7.5 | -7.6 | -2.6 | -0.9 | -0.2 | |
Interest Income Ann. | - | - | 0 | 0 | 0.1 | 0.1 | |||||
Interest Ann. | - | - | 0 | 0 | 1 | 0.1 | 1.6 | 0.6 | 0.2 | 0.1 | |
EBITDA Ann. | - | - | -6.6 | -6.1 | -12.3 | -7.1 | -5.8 | -4.1 | -0.7 | -0.1 | |
Reconciled Cost Of Rev. Ann. | 19.2% | 44.9% | 6.9 | 8.3 | 4.5 | 4.4 | 4.9 | 2.9 | 1.3 | 0.9 | |
Reconciled Depr. Ann. | -20.6% | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | |
Profit From Continuing Operations Ann. | - | - | -6.8 | -6.2 | -13.5 | -7.5 | -7.5 | -4.7 | -0.9 | -0.2 | |
Normalized EBITDA Ann. | - | - | -6.6 | -6.1 | -12.2 | -7.1 | -5.8 | -1.2 | -0.7 | -0.1 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
73.2%
2Y CAGR
27.1%
3Y CAGR
10.4%
5Y CAGR
43.4%
Operating Exp. Ann.
1Y CHG
51.9%
2Y CAGR
16.8%
3Y CAGR
13.5%
5Y CAGR
64.4%
Expion360 Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Expion360 Inc Dec-2025 Total Shareholders Fund is $7 Million which is growth of 159.5% YoY.
- NEGATIVE
Total Assets Expion360 Inc Dec-2025 Total Assets is $8 Million which is growth of -11.4% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
-21.4% | 38.3% | 8.1 | 9.1 | 11.9 | 16.7 | 6.5 | 1.6 | 0.8 | ||
-33.5% | -12.9% | 1.5 | 6.6 | 6.6 | 5.1 | 4.3 | 3 | 1.3 | ||
-17.6% | - | 6.5 | 2.5 | 5.4 | 11.6 | 2.3 | -1.4 | -0.5 | ||
Total Capitalization Ann. | -18.6% | 101.8% | 6.7 | 2.7 | 5.7 | 12.4 | 3.9 | 0.2 | 0.6 | |
Tangible Assets Ann. | -17.6% | - | 6.5 | 2.5 | 5.4 | 11.6 | 2.3 | -1.4 | -0.5 | |
Working Capital Ann. | -17.3% | - | 6.1 | 2 | 4.3 | 10.8 | 3.2 | -0 | 0.5 | |
Invested Capital Ann. | -19.6% | 43.5% | 6.7 | 2.8 | 8.5 | 12.9 | 4.6 | 1.1 | 0.6 | |
Tangible Book Value Ann. | -17.6% | - | 6.5 | 2.5 | 5.4 | 11.6 | 2.3 | -1.4 | -0.5 | |
Borrowings Ann. | -41.9% | -19.7% | 0.9 | 1 | 6 | 4.6 | 3.6 | 2.7 | 1.2 | |
Net Debt Ann. | - | - | - | - | - | - | 1.5 | 2.2 | 1 | |
Share Issued Ann. | - | - | 0.8 | 0.2 | 0 | 0 | 0 | 0 | 0 | |
Number Of Shares End | - | - | 0.8 | 0.2 | 0 | 0 | 0 | 0 | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
-11%
2Y CAGR
-17.5%
3Y CAGR
-21.4%
5Y CAGR
38.3%
Total Current Liabilities Ann.
1Y CHG
-83.1%
2Y CAGR
-50%
3Y CAGR
-14.5%
5Y CAGR
-3.6%
Total ShareHolders Funds Ann.
1Y CHG
160%
2Y CAGR
9.7%
3Y CAGR
-17.6%
Expion360 Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share Expion360 Inc Book Value Per Share is $5 which is growth of 70.2% YoY.
- NEUTRAL
ROE Expion360 Inc ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | -128.30% | -52.13% | -64.90% | -116.13% | -71.75% | -23.99% | |
ROE Ann. % | - | - | - | -342.64% | -87.95% | -108.73% | -1,076.80% | - | - | |
ROIC % | - | - | - | -4.2 | -19.6 | -8.5 | -69.1 | - | - | |
OPM Ann. % | - | - | -110.90% | -120.07% | -119.87% | -83.12% | -27.97% | -42.88% | -7.22% | |
Inventory Turnover Ratio Ann. | - | - | - | 1 | 1.1 | 1.5 | 2.4 | 3.5 | 2.5 | |
Asset Turnover Ann. % | - | - | - | 0.5 | 0.4 | 0.6 | 1.1 | 1.3 | 1.7 | |
Working Capital Turnover Ann. | 31.7% | - | 1.6 | 2.8 | 1.4 | 0.7 | 1.4 | -169.6 | 2.8 | |
Quick Ratio Ann. | - | - | - | 0.2 | 1 | 4.8 | 1 | 0.4 | 0.8 | |
Current Ratio Ann. | - | - | - | 1.3 | 2.1 | 7.9 | 3 | 1 | 3.5 | |
Interest Coverage Ratio Ann. | - | - | - | -12.8 | -58.9 | -3.7 | -7.5 | -3.4 | -1 | |
LT Debt To Equity Ann. | - | - | - | 0.3 | 0.5 | 0.3 | 1.2 | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Expion360 Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Cash From Operating Activity Expion360 Inc Dec-2025 Cash From Operating Activity is $-6 Million which is growth of 35.7% YoY.
- POSITIVE
Net Cash Flow Expion360 Inc Dec-2025 Net Cash Flow is $2 Million which is growth of 171.5% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|---|---|---|
- | - | -6.2 | -9.6 | -5.5 | -5.5 | -3.9 | -1.1 | -0.1 | ||
- | - | 0.1 | 0 | -0.5 | -0.1 | -0 | -0 | |||
-11.5% | 45.9% | 8.6 | 6.1 | 2.3 | 12.4 | 4.5 | 1.3 | 0.2 | ||
Cash Plus Cash Eqv. End Of Year Ann. | -25.3% | 58.5% | 3 | 0.6 | 3.9 | 7.2 | 0.8 | 0.3 | 0.1 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | -27.9% | 64.4% | 2.4 | -3.4 | -3.3 | 6.4 | 0.5 | 0.2 | 0.1 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | -9.1% | 43.1% | 0.6 | 3.9 | 7.2 | 0.8 | 0.3 | 0.1 | 0.1 | |
Income Tax Paid Supplemental Data Ann. | - | - | ||||||||
Interest Paid Supplemental Data Ann. | - | - | 0 | 0.2 | 0.1 | 0.4 | 0.3 | 0.2 | 0.1 | |
Capex Ann. | - | - | - | -0 | -0 | -0.6 | -0.1 | -0 | -0 | |
Issuance Of Capital Stock Ann. | -41.9% | - | 2.9 | 9.5 | 14.8 | 0.8 | - | - | ||
Issuance Of Debt Ann. | - | - | - | - | - | 4.2 | 1.4 | 0.2 | ||
Repayment Of Debt Ann. | - | - | -0 | -3.6 | -0.2 | -2.4 | -0.3 | -0.2 | -0 | |
Repurchase Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | |
Free Cash Flow Ann. | - | - | -6.2 | -9.6 | -5.6 | -6 | -4 | -1.2 | -0.1 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
41%
2Y CAGR
93.4%
3Y CAGR
-11.5%
5Y CAGR
45.9%
