- NEGATIVE
Quarterly Revenue Fusemachines Inc Jun-2026 Quarterly Revenue is $2 Million which is growth of -11.8% YoY.
- POSITIVE
Quarterly Net Profit Fusemachines Inc Jun-2026 Quarterly Net Profit is $-3 Million which is growth of 24.7% YoY.
0.44-0.01(-2.22%)
154.7K
XNAS Volume
XNAS 07 Oct, 2026 5:30 PM (EDT)
Fusemachines Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Fusemachines Inc quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Mar '24 | Dec '23 |
|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 1.8 | 1.9 | 2 | 2 | 2.2 | - | 1.9 | 1.7 | |
Cost Of Rev. | 0.8 | 0.9 | 0.8 | 0.9 | 1 | - | 0.9 | 0.8 | |
Gross Profit | 1 | 1 | 1.2 | 1.1 | 1.2 | - | 1 | 0.9 | |
| 3.7 | 4 | 2.1 | 2.4 | 2.6 | - | 2.8 | 2.1 | ||
Operating Profit | -2.7 | -3 | -0.9 | -1.3 | -1.4 | - | -1.8 | -1.2 | |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | - | -0 | -0.2 | ||
Profit Before Tax | -2.9 | -0.9 | -3.8 | -0.3 | -3.3 | - | -3.3 | -2 | |
Tax | -0 | - | 0 | ||||||
| -2.9 | -1 | -3.8 | -0.3 | -3.3 | - | -3.3 | -2 | ||
Diluted NI Avail to Com Stockholders Ann. | -2.9 | -1 | -3.8 | -0.3 | -3.3 | - | -3.3 | -2 | |
Basic EPS | -0.1 | -0 | -0.1 | -0 | -0.1 | - | -0.1 | -0.1 | |
Diluted EPS After ExtraOrdinary | -0.1 | -0.1 | -0 | -0.1 | -0.1 | - | -0.1 | -0.1 | |
Number Of Shares End | 29 | 28.9 | 26.5 | 26.5 | 26.5 | - | 26.5 | 26.5 | |
Net Income Continuing Discontinued Operations | -2.9 | -0.9 | -3.8 | -0.3 | -3.3 | - | -3.3 | -2 | |
Normalized Income | -2.9 | -2.2 | -0.9 | -1.4 | -1.5 | - | -1.9 | -1.8 | |
Interest Income | - | - | - | - | - | - | - | - | |
Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0 | 0.2 | |
Net Interest Income | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | - | -0 | -0.2 | |
EBIT | -2.8 | -0.8 | -3.7 | -0.2 | -3.2 | - | -3.3 | -1.8 | |
EBITDA | -2.7 | -0.7 | -3.6 | -0.1 | -3.2 | - | -3.2 | -1.7 | |
Reconciled Cost Of Rev. | 0.8 | 0.9 | 0.8 | 0.9 | 1 | - | 0.9 | 0.8 | |
Reconciled Depr. | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | |
Profit From Continuing Operations | -2.9 | -0.9 | -3.8 | -0.3 | -3.3 | - | -3.3 | -2 | |
Normalized EBITDA | -2.7 | -2.9 | -0.8 | -1.3 | -1.3 | - | -1.8 | -1.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Fusemachines Inc competitor comparison and performance snapshot within industry
Fusemachines Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Annual Revenue Fusemachines Inc Dec-2025 Annual Revenue is $8 Million which is growth of -12.5% YoY.
- POSITIVE
Annual Net Profit Fusemachines Inc Dec-2025 Annual Net Profit is $-1 Million which is growth of 94.0% YoY.
| Indicator | Graph | CAGR 3 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|---|---|
3.7% | 7.7 | 8.8 | 7.4 | 6.9 | |||
Cost Of Rev. Ann. | 17.4% | 3.4 | 4 | 3.2 | 2.1 | ||
Gross Profit Ann. | -3.6% | 4.3 | 4.8 | 4.2 | 4.8 | ||
Operating Exp. Ann. | 23.3% | 10.3 | 13 | 9.5 | 5.5 | ||
Operating Profit Ann. | - | -6 | -8.2 | -5.3 | -0.7 | ||
- | -0.3 | -0.2 | -0.5 | -0.2 | |||
Other Exp. Ann. | 275.6% | 5.3 | -6.9 | -1 | 0.1 | ||
PBT Ann. | - | -0.9 | -15.4 | -6.8 | -0.7 | ||
Tax Ann. | - | 0 | 0 | 0 | |||
- | -0.9 | -15.4 | -6.8 | -0.8 | |||
Diluted NI Avail to Com Stockholders Ann. | - | -0.9 | -15.4 | -6.8 | -0.8 | ||
EPS Ann. | - | -0.1 | -0.6 | -0.3 | -0 | ||
Diluted EPS Ann. | - | -0.1 | -0.6 | -0.3 | -0 | ||
Number Of Shares End | - | - | 26.5 | 26.5 | - | ||
Total Exp. Ann. | 21.7% | 13.7 | 17 | 12.7 | 7.6 | ||
Net Income Continuing Discontinued Operations Ann. | - | -0.9 | -15.4 | -6.8 | -0.8 | ||
Normalized Income Ann. | - | -4.9 | -10 | -6.2 | -0.7 | ||
Interest Income Ann. | - | - | - | - | - | ||
Interest Ann. | 14.5% | 0.3 | 0.2 | 0.5 | 0.2 | ||
EBITDA Ann. | - | -0.4 | -14.8 | -6.1 | -0.4 | ||
Reconciled Cost Of Rev. Ann. | 17.4% | 3.4 | 4 | 3.2 | 2.1 | ||
Reconciled Depr. Ann. | 14.5% | 0.3 | 0.3 | 0.3 | 0.2 | ||
Profit From Continuing Operations Ann. | - | -0.9 | -15.4 | -6.8 | -0.8 | ||
Normalized EBITDA Ann. | - | -5.5 | -8.1 | -5.3 | -0.3 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
-12.5%
2Y CAGR
2%
3Y CAGR
3.7%
Operating Exp. Ann.
1Y CHG
-20.8%
2Y CAGR
4.1%
3Y CAGR
23.3%
Fusemachines Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Fusemachines Inc Dec-2025 Total Shareholders Fund is $-15 Million which is growth of 54.7% YoY.
- POSITIVE
Total Assets Fusemachines Inc Dec-2025 Total Assets is $8 Million which is growth of 36.0% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|---|
30.2% | 7.5 | 5.5 | 3.4 | 3.4 | ||
45.3% | 22.1 | 29.9 | 11.8 | 7.2 | ||
- | -14.6 | -32.2 | -16.3 | -11.7 | ||
Total Capitalization Ann. | - | -14.6 | -17.6 | -2.4 | -0.6 | |
Tangible Assets Ann. | - | -14.8 | -24.5 | -8.6 | -3.9 | |
Working Capital Ann. | - | -13.8 | -16.2 | -1.6 | 0 | |
Invested Capital Ann. | - | -13.9 | -15.5 | -10.1 | -8 | |
Tangible Book Value Ann. | - | -14.8 | -32.4 | -16.5 | -11.8 | |
Borrowings Ann. | -32.1% | 1.5 | 17.6 | 7.3 | 4.8 | |
Net Debt Ann. | - | - | 16.2 | 6 | 2.8 | |
Share Issued Ann. | 2.9% | 28.9 | 26.5 | 26.5 | 26.5 | |
Number Of Shares End | - | - | 26.5 | 26.5 | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
36.4%
2Y CAGR
48.5%
3Y CAGR
30.2%
Total Current Liabilities Ann.
1Y CHG
-1%
2Y CAGR
143.1%
3Y CAGR
115.8%
Fusemachines Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEUTRAL
Book Value Per Share Fusemachines Inc Book Value Per Share is $-1 which is growth of 0% YoY.
- NEUTRAL
ROE Fusemachines Inc ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | - | - | |
ROE Ann. % | - | - | - | - | - | |
ROIC % | - | - | - | - | - | |
OPM Ann. % | - | -77.18% | -93.00% | -71.05% | -10.12% | |
Inventory Turnover Ratio Ann. | - | - | - | - | - | |
Asset Turnover Ann. % | - | - | - | - | - | |
Working Capital Turnover Ann. | - | -0.6 | -0.5 | -4.5 | 764.1 | |
Quick Ratio Ann. | - | - | - | - | - | |
Current Ratio Ann. | - | - | - | - | - | |
Interest Coverage Ratio Ann. | - | - | - | - | - | |
LT Debt To Equity Ann. | - | - | - | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Fusemachines Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity Fusemachines Inc Dec-2025 Cash From Operating Activity is $-6 Million which is growth of -151.2% YoY.
- POSITIVE
Net Cash Flow Fusemachines Inc Dec-2025 Net Cash Flow is $4 Million which is growth of 1484.3% YoY.
| Indicator | Graph | CAGR 3 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|---|
- | -5.5 | -2.2 | -2.5 | -0.6 | ||
- | -0.2 | -0.2 | -0.3 | -0.2 | ||
104.4% | 9.4 | 2.6 | 2.1 | 1.1 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 67.1% | 4.2 | 0.5 | 0.3 | 0.9 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | 131% | 3.7 | 0.2 | -0.6 | 0.3 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | -5.9% | 0.5 | 0.3 | 0.9 | 0.6 | |
Income Tax Paid Supplemental Data Ann. | - | 0 | 0 | 0 | 0 | |
Interest Paid Supplemental Data Ann. | - | 0 | 0.3 | 0 | ||
Capex Ann. | - | -0.2 | -0.2 | -0.3 | -0.2 | |
Issuance Of Capital Stock Ann. | 3.6% | 1 | - | 0.9 | ||
Issuance Of Debt Ann. | 14.5% | 0.6 | 7.7 | 3.9 | 0.4 | |
Repayment Of Debt Ann. | - | -0.7 | -3 | -1.6 | -0.3 | |
Repurchase Of Capital Stock Ann. | - | -2 | - | - | ||
Free Cash Flow Ann. | - | -5.7 | -2.4 | -2.8 | -0.8 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Financing Act. Ann.
1Y CHG
261.5%
2Y CAGR
111.6%
3Y CAGR
104.4%
