What is Edison International Quarterly Revenue?

Edison International Quarterly Revenue Edison International Jun-2026 Quarterly Revenue is $4,357 Million which is growth of -4.1% YoY.

What is Edison International Quarterly Net Profit?

Edison International Quarterly Net Profit Edison International Jun-2026 Quarterly Net Profit is $561 Million which is growth of 41.0% YoY.

What is Edison International Annual Revenue?

Edison International Annual Revenue Edison International Dec-2025 Annual Revenue is $19,317 Million which is growth of 9.8% YoY.

What is Edison International Annual Net Profit?

Edison International Annual Net Profit Edison International Dec-2025 Annual Net Profit is $4,701 Million which is growth of 204.1% YoY.

What is Edison International Total Shareholders Fund?

Edison International Total Shareholders Fund Edison International Dec-2025 Total Shareholders Fund is $17,082 Million which is growth of 22.7% YoY.

What is Edison International Total Assets?

Edison International Total Assets Edison International Dec-2025 Total Assets is $94,026 Million which is growth of 9.9% YoY.

What is Edison International Book Value Per Share?

Edison International Book Value Per Share Edison International Book Value Per Share is $44 which is growth of 13.5% YoY.

What is Edison International ROE?

Edison International ROE Edison International ROE is 0% which is growth of 0% YoY.

What is Edison International Cash From Operating Activity?

Edison International Cash From Operating Activity Edison International Dec-2025 Cash From Operating Activity is $5,800 Million which is growth of 15.7% YoY.

What is Edison International Net Cash Flow?

Edison International Net Cash Flow Edison International Dec-2025 Net Cash Flow is $36 Million which is growth of -76.3% YoY.

Edison International

XNYS: EIX

Risky Value

Download real time

1.04(1.95%)

33.34% Fall from 52W High

4.4M

XNYS Volume

XNYS 07 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Dividend

Edison International last dividend of $0.878 per share was given on 07 Oct 2026See details

Edison International quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Edison International share price target, revenues, EPS, net income and more

Edison International quarterly results: revenue, profit, and P&L – 13 quarter history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

Nested row level

Base Level

Export

NEGATIVE
Quarterly Revenue Edison International Jun-2026 Quarterly Revenue is $4,357 Million which is growth of -4.1% YoY.
POSITIVE
Quarterly Net Profit Edison International Jun-2026 Quarterly Net Profit is $561 Million which is growth of 41.0% YoY.

Edison International, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
Indicator	Jun '26	Mar '26	Dec '25	Sep '25	Jun '25	Mar '25	Dec '24	Sep '24	Jun '24	Mar '24	Dec '23	Sep '23	Jun '23
SR_Q Operating Rev.	4,357	4,103	5,213	5,750	4,543	3,811	3,984	5,201	4,336	4,078	3,706	4,702	3,964
CostOfRevenue_Q Cost Of Rev.	2,208	1,987	2,388	2,876	2,737	2,030	2,246	3,291	2,519	2,325	1,964	2,870	2,388
GrossProfit_Q Gross Profit	2,149	2,116	2,825	2,874	1,806	1,781	1,738	1,910	1,817	1,753	1,742	1,832	1,576
OEXPNS_Q Operating Exp. ⌄	1,057	1,048	2,023	1,354	1,031	-361	948	915	917	1,508	950	1,340	852
AdminAndSellingExpenses_Q Admin Plus Selling Exp.	54	35	1,046	331	36	-1,269	73	37	37	651	143	536	53
ResearchAndDevlopmentExpenses_Q RnD Exp.	-	-	-	-	-	-	-	-	-	-	-	-	-
OP_Q Operating Profit	1,092	1,068	802	1,520	775	2,142	790	995	900	245	792	492	724
NetNonOperIntIncExp_Q Net Non Operations Interest Incuding Expenses ⌄	-471	-483	-196	-434	-465	-256	-414	-412	-407	-377	-358	-363	-325
Others_Q Other Interest Earned	43	41	50	54	39	45	54	65	73	67	68	70	67
IntExpNonOperating_Q Interest Exp. Non Operating	514	524	246	488	504	301	468	477	480	444	426	433	392
PBT_Q Profit Before Tax	675	671	2,605	1,063	384	1,940	411	645	568	-61	488	189	460
TAX_Q Tax	114	101	682	175	-14	448	3	68	59	-113	67	-23	51
NICommonStockholders_Q Net Income Common Stockholders ⌄	534	531	1,848	832	343	1,436	340	516	439	-11	378	155	354
NP_Q Net Profit	561	570	1,923	888	398	1,492	408	577	460	52	421	212	409
NIIncludingNoncontrollingInterests_Q Net Income Including Non controlling Interests	561	570	1,923	888	398	1,492	408	577	509	52	421	212	409
DilutedNIAvailtoComStockholders_Q Diluted NI Avail to Com Stockholders Ann.	534	531	1,848	832	343	1,436	340	516	439	-11	378	155	354
EPS_Q Basic EPS	1.4	1.4	4.8	2.2	0.9	3.7	0.9	1.3	1.1	-0	1	0.4	0.9
AfterDilutedEPS_Q Diluted EPS After ExtraOrdinary	1.3	1.2	1	2.3	0.8	3.7	0.8	1.2	1	-0.1	0.9	0.3	0.8
SHARE_Q Number Of Shares End	385	385	385	385	385	385	386	387	385	385	383	383	383
NIContinuingDiscontinuedOper_Q Net Income Continuing Discontinued Operations	561	570	1,923	888	398	1,492	408	577	460	52	421	212	409
NormalizedIncome_Q Normalized Income	532.8	517.4	447.4	923.9	364.8	1,467.4	364.3	535	417.2	14.9	386.5	179.6	374.3
InterestIncome_Q Interest Income	43	41	50	54	39	45	54	65	73	67	68	70	67
INT_Q Interest	514	524	246	488	504	301	468	477	480	444	426	433	392
NetInterestIncome_Q Net Interest Income	-471	-483	-196	-434	-465	-256	-414	-412	-407	-377	-358	-363	-325
EBIT_Q EBIT	1,189	1,195	2,851	1,551	888	2,241	879	1,122	1,048	383	914	622	852
EBITDA_Q EBITDA	2,023	2,029	3,658	2,413	1,714	2,983	1,635	1,851	1,795	1,090	1,601	1,287	1,547
ReconciledCostOfRevenue_Q Reconciled Cost Of Rev.	2,208	1,987	2,388	2,876	2,737	2,030	2,218	3,272	2,498	2,320	1,941	2,872	2,343
ReconciledDepreciation_Q Reconciled Depr.	834	834	807	862	826	742	756	729	747	707	687	663	695
ProfitLossFromContinuingOperations_Q Profit From Continuing Operations	561	570	1,923	888	398	1,492	408	577	509	52	421	212	409
NormalizedEBITDA_Q Normalized EBITDA	1,989	1,967	1,659	2,456	1,672	2,951	1,591	1,804	1,746	1,043	1,561	1,246	1,508

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Edison International competitor comparison and performance snapshot within industry

Edison International annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Annual Revenue Edison International Dec-2025 Annual Revenue is $19,317 Million which is growth of 9.8% YoY.
POSITIVE
Annual Net Profit Edison International Dec-2025 Annual Net Profit is $4,701 Million which is growth of 204.1% YoY.

Edison International, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	TTM	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
SR_A Total Rev. Ann. ⌄	3.9%	7.3%		19,317	17,599	16,338	17,220	14,905	13,578	12,347	12,657	12,320	11,869	11,524
TotalOperatingRevenues_A Operating Rev. Ann.	3.9%	7.3%	19,423	19,317	17,599	16,338	17,220	14,905	13,578	12,347	12,657	12,320	11,869	11,524
CostOfRevenue_A Cost Of Rev. Ann.	-3.3%	3.3%	9,459	10,031	10,381	9,624	11,099	9,185	8,541	7,857	8,203	7,680	7,395	7,256
GrossProfit_A Gross Profit Ann.	14.9%	13%	9,964	9,286	7,218	6,714	6,121	5,720	5,037	4,490	4,454	4,640	4,474	4,268
OEXPNS_A Operating Exp. Ann.	-4.1%	0.6%	5,482	4,046	4,288	4,086	4,589	4,174	3,936	2,531	4,928	2,409	2,361	2,255
OP_A Operating Profit Ann.	50.7%	36.6%	4,482	5,240	2,930	2,628	1,532	1,546	1,101	1,959	-474	2,231	2,113	2,013
NetNonOperIntIncExp_A Net Non Operations Interest Incuding Expenses Ann, ⌄	-	-	-1,584	-1,352	-1,610	-1,345	-1,076	-920	-884	-803	-705	-632	-578	-551
Others_A Other Interest Earned Ann.	26.2%	59.7%	188	187	259	267	93	5	18	38	29	7	3	4
IntExpNonOperating_A Interest Exp. Non Operating Ann.	9.6%	11.3%	1,772	1,539	1,869	1,612	1,169	925	902	841	734	639	581	555
OtherExpenses_A Other Exp. Ann.	117%	43.2%		2,104	243	232	206	163	349	-29	90	-637	67	79
PBT_A PBT Ann.	108.4%	60.3%	5,014	5,992	1,563	1,515	662	789	566	1,127	-1,089	949	1,590	1,568
TAX_A Tax Ann.	-	-	1,072	1,291	17	108	-162	-136	-305	-278	-739	281	177	486
NICommonStockholders_A Net Income Common Stockholders Ann. ⌄	93.9%	43.3%	3,745	4,459	1,284	1,197	612	759	739	1,284	-423	565	1,311	1,020
NP_A Net Profit Ann.	78.7%	40.1%	3,942	4,701	1,546	1,407	824	925	871	1,405	-302	689	1,434	1,133
NIIncludingNoncontrollingInterests_A Net Income Including Non controlling Interests Ann.	78.7%	40.1%	3,942	4,701	1,546	1,407	824	925	871	1,405	-316	668	1,425	1,117
DilutedNIAvailtoComStockholders_A Diluted NI Avail to Com Stockholders Ann.	93.9%	43.3%	3,745	4,459	1,284	1,197	612	759	739	1,284	-423	565	1,311	1,020
EPS_A EPS Ann.	93.5%	42.1%		11.6	3.3	3.1	1.6	2	2	3.8	-1.3	1.7	4	3.1
DilutedEPS_A Diluted EPS Ann.	93.5%	42.1%		11.6	3.3	3.1	1.6	2	2	3.8	-1.3	1.7	4	3.1
SHARE_Q Number Of Shares End	0.3%	0.3%		385	386	383	381	380	379	361	326	326	326	326
TotalExpenses_A Total Exp. Ann.	-3.5%	2.4%		14,077	14,669	13,710	15,688	13,359	12,477	10,388	13,131	10,089	9,756	9,511
NIContinuingDiscontinuedOper_A Net Income Continuing Discontinued Operations Ann.	78.7%	40.1%	3,942	4,701	1,546	1,407	824	925	871	1,405	-302	689	1,434	1,133
NormalizedIncome_A Normalized Income Ann.	60.3%	34.8%	2,421.4	3,107.5	1,361.1	1,264.9	754.5	886.3	698	1,465.6	-355	1,147.3	1,374.9	1,041.4
InterestIncome_A Interest Income Ann.	26.2%	59.7%	188	187	259	267	93	5	18	38	29	7	3	4
INT_A Interest Ann.	9.6%	11.3%	1,772	1,539	1,869	1,612	1,169	925	902	841	734	639	581	555
EBITDA_A EBITDA Ann.	34.1%	25.2%	10,123	10,768	6,371	5,848	4,464	4,002	3,497	3,771	1,585	3,703	4,269	4,128
ReconciledCostOfRevenue_A Reconciled Cost Of Rev. Ann.	-3.1%	3.4%	9,459	10,031	10,308	9,538	11,027	9,115	8,479	7,784	8,134	7,606	7,304	7,170
ReconciledDepreciation_A Reconciled Depr. Ann.	7.1%	9.8%	3,337	3,237	2,939	2,721	2,633	2,288	2,029	1,803	1,940	2,115	2,098	2,005
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	78.7%	40.1%	3,942	4,701	1,546	1,407	824	925	871	1,405	-350	668	1,413	1,082
NormalizedEBITDA_A Normalized EBITDA Ann.	25.9%	21.8%	8,071	8,738	6,184	5,695	4,376	3,949	3,260	3,854	1,559	4,354	4,216	4,046

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Total Rev. Ann.

1Y CHG

9.8%

2Y CAGR

8.7%

3Y CAGR

3.9%

5Y CAGR

7.3%

7Y CAGR

6.2%

10Y CAGR

5.3%

Total Revenue Annual growth is higher than historical averages.

Net Profit Ann.

1Y CHG

204.1%

2Y CAGR

82.8%

3Y CAGR

78.7%

5Y CAGR

40.1%

10Y CAGR

15.3%

Net Profit Annual growth is stable compared to historical averages.

Operating Exp. Ann.

1Y CHG

-5.6%

2Y CAGR

-0.5%

3Y CAGR

-4.1%

5Y CAGR

0.6%

7Y CAGR

-2.8%

10Y CAGR

Operating Expenses Annual Cr is falling faster than historical averages.

Edison International balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Total Shareholders Fund Edison International Dec-2025 Total Shareholders Fund is $17,082 Million which is growth of 22.7% YoY.
POSITIVE
Total Assets Edison International Dec-2025 Total Assets is $94,026 Million which is growth of 9.9% YoY.

Edison International, Balance Sheet, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
TA_A Total Assets Ann. ⌄	6.4%	6.3%	94,026	85,579	81,758	78,041	74,745	69,372	64,382	56,715	52,580	51,319	50,310
CA_A Total Current Assets Ann.	2.8%	8.7%	7,686	7,155	6,811	7,070	5,491	5,061	3,560	3,359	3,729	2,123	2,654
CashEquivalentsShortTermInvestments_A Cash Equivalents and Short Term Investments Ann.	-44.3%	12.7%	158	193	345	914	390	87	68	144	1,091	96	161
Receivables_A Change In Account Receivables Ann.	5%	2.2%	2,701	3,017	2,758	2,336	2,192	2,427	1,394	1,403	1,153	1,084	1,336
Inventories_A Inventories Ann.	4.1%	5.7%	535	538	527	474	420	405	364	282	242	239	267
OtherCurrentAssets_A Other Current Assets Ann.	10.4%	17.5%	4,173	3,304	3,069	3,098	2,231	1,861	1,439	1,211	905	631	811
TotalNonCurrentAssets_A Total Non Current Assets Ann.	6.8%	6.1%	86,340	78,424	74,947	70,971	69,254	64,311	60,822	53,356	48,851	49,196	47,656
NetPPE_A Net PPE Ann.	5.5%	5.7%	64,489	60,434	57,305	54,928	52,632	48,927	44,978	41,348	39,050	37,000	35,085
InvestmentsAndAdvances_A Investments & Advances Ann.	4.6%	-1.3%	4,586	4,343	4,227	4,003	4,921	4,886	4,626	4,183	4,513	4,325	4,534
OtherNonCurrentAssets_A Other Non Current Assets Ann.	4.8%	3.4%	3,908	4,281	4,017	3,392	3,844	3,303	5,130	2,445	374	415	441
TotalLiabilitiesNetMinorityInterest_A Total Liabilities Net Minority Interest Ann. ⌄	7.3%	7%	74,767	67,839	63,814	60,519	56,956	53,423	48,886	44,063	38,714	37,132	36,922
CL_A Total Current Liabilities Ann.	0.6%	0.5%	10,536	8,439	8,598	10,347	8,609	10,277	5,523	5,395	7,068	5,912	4,927
PayablesAndAccruedExpenses_A Payables & Accrued Exp.s Ann.	6.1%	7.3%	2,817	2,422	1,983	2,359	2,002	1,980	1,752	1,532	1,526	1,392	1,382
CurrentDebtCapLeaseObligation_A Current Debt Cap Lease Obligation Ann.	-4.7%	4%	4,438	3,171	3,894	5,135	4,013	3,642	1,109	799	2,874	2,288	990
CurrentDeferredLiabilities_Q Current Deferred Liabilities	-	-	-	-	177	167	193	243	302	299	281	269	242
OtherCurrentLiabilities_A Other Current Liabilities Ann.	6.9%	-5.8%	3,281	2,846	2,544	2,686	2,401	4,412	2,360	2,765	2,387	1,963	2,313
TotalNonCurrentLiabilities_A Total Non Current Liabilities Ann.	8.6%	8.3%	64,231	59,400	55,216	50,172	48,347	43,146	43,363	38,668	31,646	31,220	31,995
LongTermDebtAndCapitalLeaseObligation_Q LT Debt & Capital Lease Obligation	9.9%	12.6%	37,111	34,590	31,417	27,961	25,520	20,505	18,477	14,632	11,642	10,175	10,964
TradeandOtherPayablesNonCurrent_A Trade & Other Payables Non Current Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
TotalDeferredCreditsAndOtherNonCurrentLiabilities_A Total Deferred Credits & Other Non Current Liabilities Ann.	6.9%	3.7%	27,120	24,810	23,799	22,211	22,827	22,641	24,886	24,036	20,004	21,045	21,031
TotalShareHoldersFunds_A Total ShareHolders Funds Ann. ⌄	7.8%	4%	17,082	13,920	13,828	13,643	13,911	14,048	13,303	10,459	11,671	11,996	11,368
EQCAP_A Equity Share Capital Ann.	4%	4.6%	17,579	15,565	15,501	15,621	15,888	14,048	13,303	10,459	11,671	11,996	11,368
CapitalStock_A Capital Stock Ann.	-5.7%	2.8%	6,859	7,998	8,011	8,178	8,048	5,962	4,990	2,545	2,526	2,505	2,484
RetainedEarnings_A Retained Earnings Ann.	12.9%	5.6%	10,714	7,567	7,499	7,454	7,894	8,155	8,382	7,964	9,188	9,544	8,940
GainsLossesNotAffectingRetainedEarnings_A Gains Losses Not Affecting Retained Earnings Ann.	-	-	6		-9	-11	-54	-69	-69	-50	-43	-53	-56
TotalCapitalization_A Total Capitalization Ann.	8%	9.8%	53,649	49,099	45,817	42,646	40,058	33,680	31,167	25,091	23,313	22,171	22,332
TangibleAssets_A Tangible Assets Ann.	4%	4.6%	17,579	15,565	15,501	15,621	15,888	14,048	13,303	10,459	11,671	11,996	11,368
WC_A Working Capital Ann.	-	-	-2,850	-1,284	-1,787	-3,277	-3,118	-5,216	-1,963	-2,036	-3,339	-3,789	-2,273
InvestedCapital_A Invested Capital Ann.	8.3%	9.1%	57,470	50,501	47,918	45,297	41,512	37,107	32,196	25,890	26,187	24,459	23,322
TangibleBookValue_A Tangible Book Value Ann.	7.8%	4%	17,082	13,920	13,828	13,643	13,911	14,048	13,303	10,459	11,671	11,996	11,368
Borrowings_A Borrowings Ann.	7.9%	11.5%	41,549	37,761	35,311	33,096	29,533	24,147	19,586	15,431	14,516	12,463	11,954
NetDebt_A Net Debt Ann.	9.4%	11.9%	40,230	36,388	33,745	30,740	27,211	22,972	18,825	15,287	13,425	12,367	11,793
ShareIssued_A Share Issued Ann.	0.2%	0.3%	384.8	384.8	383.9	382.2	380.4	378.9	362	325.8	325.8	325.8	325.8
SHARE_Q Number Of Shares End	0.3%	0.3%	385	386	383	381	380	379	361	326	326	326	326

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Total Assets Ann.

1Y CHG

9.9%

2Y CAGR

7.2%

3Y CAGR

6.4%

5Y CAGR

6.3%

7Y CAGR

7.5%

10Y CAGR

6.5%

Total Assets Annual growth is higher than historical averages.

Total Current Liabilities Ann.

1Y CHG

24.8%

2Y CAGR

10.7%

3Y CAGR

0.6%

5Y CAGR

0.5%

7Y CAGR

10%

10Y CAGR

7.9%

Total Current Liabilities Annual Cr growth is higher than historical averages.

Total ShareHolders Funds Ann.

1Y CHG

22.7%

2Y CAGR

11.1%

3Y CAGR

7.8%

5Y CAGR

7Y CAGR

7.3%

10Y CAGR

4.2%

Total ShareHolders Funds Annual growth is higher than historical averages.

Edison International ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Book Value Per Share Edison International Book Value Per Share is $44 which is growth of 13.5% YoY.
NEUTRAL
ROE Edison International ROE is 0% which is growth of 0% YoY.

Edison International, Ratios, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
ROA_A RoA Ann. %	-	-	-	1.53%	1.50%	0.80%	1.05%	1.10%	2.12%	-0.77%	1.09%	2.58%	2.03%
ROE_A ROE Ann. %	-	-	-	9.25%	8.71%	4.44%	5.43%	5.40%	10.81%	-3.82%	4.77%	11.22%	9.14%
ROIC_Q ROIC %	-	-	-	1.5	1.4	1.5	1.6	2	0.9	-5	-1.7	2	0
OPMPCT_A OPM Ann. %	45%	27.3%	27.13%	16.65%	16.09%	8.90%	10.37%	8.11%	15.87%	-3.74%	18.11%	17.80%	17.47%
NBTO_A Inventory Turnover Ratio Ann.	-	-	-	19.5	19.2	24.8	22.3	22.2	24.3	31.3	31.9	29.2	26.5
ASETTO_A Asset Turnover Ann. %	-	-	-	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
WCTO_A Working Capital Turnover Ann.	-	-	-6.8	-13.7	-9.1	-5.3	-4.8	-2.6	-6.3	-6.2	-3.7	-3.1	-5.1
QuickRatio_A Quick Ratio Ann.	-	-	-	0.4	0.4	0.3	0.3	0.2	0.3	0.3	0.3	0.2	0.3
CRATIO_A Current Ratio Ann.	-	-	-	0.9	0.8	0.7	0.6	0.5	0.6	0.6	0.5	0.4	0.5
IC_A Interest Coverage Ratio Ann.	-	-	-	1.8	1.9	1.6	1.9	1.6	2.3	-0.5	2.5	3.7	3.8
LTDE_A LT Debt To Equity Ann.	-	-	-	2.5	2.3	2.1	1.8	1.5	1.4	1.4	1	0.9	1

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Edison International cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Nested row level

Base Level

Reporting Type

Originally Reported

Cell Data

Actual

Table Settings

YoY & New to Old

CAGR Columns

Select...

Nested row level

Base Level

Export

POSITIVE
Cash From Operating Activity Edison International Dec-2025 Cash From Operating Activity is $5,800 Million which is growth of 15.7% YoY.
NEGATIVE
Net Cash Flow Edison International Dec-2025 Net Cash Flow is $36 Million which is growth of -76.3% YoY.

Edison International, Cash Flow, standalone, All financials are in USD Million and price data in USD
Indicator	CAGR 3 Yrs	CAGR 5 Yrs	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
CFO_A Cash from Operating Act. Ann. ⌄	21.7%	35.6%	5,800	5,014	3,401	3,216	11	1,263	-307	3,177	3,587	3,256	4,509
ProfitLossFromContinuingOperations_A Profit From Continuing Operations Ann.	78.7%	40.1%	4,701	1,546	1,407	824	925	871	1,405	-350	668	1,413	1,082
DepreciationAmortizationDepletion_A Depreciation Amortization Depletion Ann.	7.1%	9.8%	3,237	2,939	2,721	2,633	2,288	2,029	1,803	1,940	2,115	2,098	2,005
DepreciationAndAmortization_A Depreciation And Amortization Ann.	7.1%	9.8%	3,237	2,939	2,721	2,633	2,288	2,029	1,803	1,940	2,115	2,098	2,005
DeferredTax_A Deferred Tax Ann.	-	-	1,208	9	108	-177	43	-296	-284	-527	498	190	449
DeferredIncomeTax_A Deferred Income Tax Ann.	-	-	1,208	9	108	-177	43	-296	-284	-527	498	190	449
EmployeesStockOptions_A ESOPs Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
OtherNonCashItems_A Other Non Cash Items Ann.	-	-	-697	-229	-162	-66	184	-174	-2,483	-178	-262	-442	-719
ChangeInWorkingCapital_A Change In Working Capital Ann.	-	-	-2,755	749	-674	-52	-3,500	-1,051	-932	2,214	-170	-3	1,687
ChangeInReceivables_A Change In Receivables Ann.	-	0.4%	662	-195	-385	-642	194	649	209	-2,039	7	52	49
ChangeInInventory_A Change In Inventory Ann.	-	-	-4	-14	-63	-58	-21	-43	-83	-49	-12	8	14
ChangePayablesAccruedExpense_A Change Payables Accrued Expense Ann.	-40.3%	-2.2%	78	53	-408	367	138	87	288	-31	50	35	8
ChangeInOtherCurrentAssets_A Change In Other Current Assets Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
ChangeInOtherCurrentLiabilities_A Change In Other Current Liabilities Ann.	-	-	-	-397	-410	-56	-2,648	-56	-101	4,669	-	-	-
ChangeInOtherWorkingCapital_A Change In Other Working Capital Ann.	-	-	-3,491	1,302	592	337	-1,163	-1,688	-1,245	-336	-215	-92	1,644
CFI_A Cash from Investing Act. Ann. ⌄	-	-	-6,335	-5,536	-5,233	-5,574	-5,151	-4,971	-4,678	-4,239	-3,599	-3,416	-3,892
NetPPEPurchaseAndSale_A Net PPE Purchase & Sale Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
PurchaseOfPPE_A Purchase Of PPE Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
NetBusinessPurchaseAndSale_A Net Business Purchase & Sale Ann.	-	-	-	-	-	-	-	-		78	-	-	-
PurchaseOfBusiness_A Purchase Of Business Ann.	-	-	-	-	-	-	-	-	-	-	-	-	-
PurchaseOfInvestment_A Purchase Of Investment Ann.	-	-	-6,098	-4,898	-4,417	-4,054	-3,705	-5,730	-4,283	-4,231	-5,042	-3,033	-3,132
SaleOfInvestment_A Sale Of Investment Ann.	14.2%	0.5%	6,219	5,019	4,597	4,177	3,961	6,059	4,389	4,340	5,239	3,212	3,506
NetOtherInvestingChanges_A Net Other Investing Changes Ann.	-10%	-20.3%	59	50	35	81	98	184	93	83	32	139	-41
CFA_A Cash from Financing Act. Ann. ⌄	-41.7%	-31.3%	571	674	1,447	2,881	5,445	3,727	4,903	82	1,007	95	-588
NetIssuancePaymentsOfDebt_A Net Issuance Payments Of Debt Ann.	-2.2%	-1.9%	3,765	2,462	2,394	4,026	4,520	4,146	3,442	972	2,032	788	86
NetLongTermDebtIssuance_A Net Long Term Debt Issuance Ann.	-14.2%	9.3%	3,081	2,555	2,623	4,886	4,375	1,974	3,614	2,583	948	177	658
NetShortTermDebtIssuance_A Net ST Debt Issuance Ann.	-	-20.6%	684	-93	-229	-860	145	2,172	-172	-1,611	1,084	611	-572
NetCommonStockIssuance_A Net Common Stock Issuance Ann.	-	-	-32	-200	20	13	32	912	2,391	-	-	-	-
CommonStockIssuance_A Common Stock Issuance Ann.	-	-	-	-	20	13	32	912	2,391	-	-	-	-
CommonStockPayments_A Common Stock Payments Ann.	-	-	-32	-200	-	-	-	-	-	-	-	-	-
dividend_1Y_actual Dividend 1year	5.6%	4.9%	3.3	2.3	3	2.8	2.7	2.6	2.5	2.4	2.2	2	1.7
DividendPerShare_A Dividend Per Share Ann.	-	-	-1,274	-1,198	-1,112	-1,050	-988	-928	-810	-788	-707	-626	-544
NetOtherFinancingCharges_A Net Other Financing Charges Ann.	-	-	-120	9	-	-9	-61	-95	-114	-82	-127	-236	-124
CashAndCashEquivalentEndOfYear_A Cash Plus Cash Eqv. End Of Year Ann.	-7.7%	51.9%	720	684	532	917	394	89	70	152	1,091	96	161
NetIncDecInCashAndCashEquivalents_A Net Increase In Cash Plus Cash Eqv.s Ann.	-59%	13.6%	36	152	-385	523	305	19	-82	-980	995	-65	29
CashAndCashEquivalentBeginOfYear_A Cash Plus Cash Eqv. Begin Of Year Ann.	20.2%	57.8%	684	532	917	394	89	70	152	1,132	96	161	132
IncomeTaxPaidSupplementalData_A Income Tax Paid Supplemental Data Ann.	-	-	-	51	-	-	-	-	85	-	1	18	1
InterestPaidSupplementalData_A Interest Paid Supplemental Data Ann.	19.7%	15.5%	1,716	1,588	1,401	1,001	887	836	705	595	548	504	512
CapitalExpenditure_A Capex Ann.	-	-	-6,515	-5,707	-5,448	-5,778	-5,505	-5,484	-4,877	-4,509	-3,828	-3,734	-4,225
IssuanceOfCapitalStock_A Issuance Of Capital Stock Ann.	-44.4%	-32.1%		345	562	13	2,009	912	2,391		462	294	319
IssuanceOfDebt_A Issuance Of Debt Ann.	-2.8%	1.1%	6,393	5,564	7,299	6,971	8,066	6,067	5,446	3,237	2,233	397	1,420
RepaymentOfDebt_A Repayment Of Debt Ann.	-	-	-2,628	-3,102	-4,905	-2,945	-3,546	-1,921	-1,832	-654	-1,285	-220	-762
RepurchaseOfCapitalStock_A Repurchase Of Capital Stock Ann.	-	-	-1,696	-856	-289			-308			-475	-125	-325
FreeCashFlow_A Free Cash Flow Ann.	-	-	-715	-693	-2,047	-2,562	-5,494	-4,221	-5,184	-1,332	-241	-478	284

*All financials are in USD Million and price data in USD

Add metric to table

Search...

Cash from Operating Act. Ann.

1Y CHG

15.7%

2Y CAGR

30.6%

3Y CAGR

21.7%

5Y CAGR

35.6%

7Y CAGR

10Y CAGR

2.5%

Cash from Operating Activity Annual growth is stable compared to historical averages.

Cash from Financing Act. Ann.

1Y CHG

-15.3%

2Y CAGR

-37.2%

3Y CAGR

-41.7%

5Y CAGR

-31.3%

7Y CAGR

31.9%

Cash from Financing Annual Activity is falling faster than historical averages.

Forecaster
Quarterly
Competitors/Peers
Annual
Balance Sheet
Ratios
Cash Flow

33.34% Fall from 52W High

Edison International quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

Edison International - Forecaster

Forecaster Analyst Estimates for Edison International share price target, revenues, EPS, net income and more

Edison International - Earnings Report - Quarterly Results

Edison International quarterly results: revenue, profit, and P&L – 13 quarter history

Quarterly Revenue Edison International Jun-2026 Quarterly Revenue is $4,357 Million which is growth of -4.1% YoY.

Quarterly Net Profit Edison International Jun-2026 Quarterly Net Profit is $561 Million which is growth of 41.0% YoY.

Edison International - Competitors/Peers

Edison International competitor comparison and performance snapshot within industry

Edison International - Earnings Report - Annual Results

Edison International annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

Annual Revenue Edison International Dec-2025 Annual Revenue is $19,317 Million which is growth of 9.8% YoY.

Annual Net Profit Edison International Dec-2025 Annual Net Profit is $4,701 Million which is growth of 204.1% YoY.

Edison International - Balance Sheet

Edison International balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

Total Shareholders Fund Edison International Dec-2025 Total Shareholders Fund is $17,082 Million which is growth of 22.7% YoY.

Total Assets Edison International Dec-2025 Total Assets is $94,026 Million which is growth of 9.9% YoY.

Edison International - Ratios

Edison International ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

Book Value Per Share Edison International Book Value Per Share is $44 which is growth of 13.5% YoY.

ROE Edison International ROE is 0% which is growth of 0% YoY.

Edison International - Cash Flow

Edison International cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

Cash From Operating Activity Edison International Dec-2025 Cash From Operating Activity is $5,800 Million which is growth of 15.7% YoY.

Net Cash Flow Edison International Dec-2025 Net Cash Flow is $36 Million which is growth of -76.3% YoY.