1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : PACKAGED SOFTWARE
  4. MICROALGO INC
MicroAlgo Inc
XNAS: MLGO
2.99-0.05(-1.64%)
28,722
XNAS Volume

XNAS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

MicroAlgo Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

MicroAlgo Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEUTRAL

    Quarterly Revenue MicroAlgo Inc Jun-2026 Quarterly Revenue is $0 Million which is growth of 0% YoY.

  • NEUTRAL

    Quarterly Net Profit MicroAlgo Inc Jun-2026 Quarterly Net Profit is $0 Million which is growth of 0% YoY.

MicroAlgo Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Dec '25Jun '25Dec '24Jun '24Jun '23Mar '23Jun '22Mar '22Dec '21
Operating Rev.
-----20.217.828.223.4-
Cost Of Rev.
-----13.612.923.318-
Gross Profit
-----6.7555.4-
⌄
-----8.36.344.2
Operating Profit
------1.6-1.411.2
-----0.2-00-
Profit Before Tax
------4.8-1.31.30.9-
Tax
-----0-0.10-
⌄
------4.1-1.31.40.9-
Diluted NI Avail to Com Stockholders Ann.
------4.1-1.31.40.9-
Basic EPS
------540-180197119.5-
Diluted EPS After ExtraOrdinary
------209.3-189.7166.3167.8-
Number Of Shares End
-----000043.9
Net Income Continuing Discontinued Operations
------4.1-1.31.40.9-
Normalized Income
------1.4-1.41.31.2-
Interest Income
-----0.200-
Interest
-----0000-
Net Interest Income
-----0.2-00-
EBIT
------5-1.31.40.9-
EBITDA
------5-1.11.81.2-
Reconciled Cost Of Rev.
-----13.612.923.318-
Reconciled Depr.
-----0.10.40.3-
Profit From Continuing Operations
------4.8-1.31.40.9-
Normalized EBITDA
------1.4-1.21.61.6-
*All financials are in USD Million and price data in USD

MicroAlgo Inc competitor comparison and performance snapshot within industry

MicroAlgo Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • NEGATIVE

    Annual Revenue MicroAlgo Inc Dec-2025 Annual Revenue is $60 Million which is growth of -20.3% YoY.

  • POSITIVE

    Annual Net Profit MicroAlgo Inc Dec-2025 Annual Net Profit is $16 Million which is growth of 201.8% YoY.

MicroAlgo Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
-11.6%
5%
 60.175.381.987.18347.1
Cost Of Rev. Ann.
-13.2%
9.8%
 44.653.957.368.249.528
Gross Profit Ann.
-6.6%
-4.2%
 15.521.424.61933.519.2
Operating Exp. Ann.
-14.4%
20.7%
 12.318.643.219.6234.8
Operating Profit Ann.
-
-26%
 3.22.8-18.7-0.710.514.4
-
-
 -0.33.60.50.20-0.2
Other Exp. Ann.
-
177%
 16.31.7-19.7-7-1.90.1
PBT Ann.
-
5.9%
 19.28.1-37.9-7.58.714.4
Tax Ann.
-
20.1%
 10.9-0.4-0.60.10.4
⌄
-
3%
 16.25.4-37.9-78.714
Diluted NI Avail to Com Stockholders Ann.
-
3%
 16.25.4-37.9-78.714
EPS Ann.
-
-74.4%
 2.143.8-4,980-1,0201,171.31,915.8
Diluted EPS Ann.
-
-74.4%
 2.116.8-4,980-1,0201,171.31,915.8
Number Of Shares End
-
-
 ----43.9-
Total Exp. Ann.
-13.5%
11.7%
 56.972.5100.687.872.532.7
Net Income Continuing Discontinued Operations Ann.
-
3%
 16.25.4-37.9-78.714
Normalized Income Ann.
108%
-27.8%
 2.712.1-4.90.310.813.8
Interest Income Ann.
-12.6%
-
 0.23.70.60.30.30
Interest Ann.
71%
20.1%
 0.50.10.10.10.30.2
EBITDA Ann.
-
6.3%
 19.74.7-38.1-6.210.214.5
Reconciled Cost Of Rev. Ann.
-13.2%
9.8%
 44.653.957.368.249.528
Reconciled Depr. Ann.
-48.9%
-24.2%
 0.20.20.31.51.60.8
Profit From Continuing Operations Ann.
-
5.4%
 18.27.3-37.6-6.98.614
Normalized EBITDA Ann.
33.9%
-25.1%
 3.66.7-17.71.512.815.3
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
-20.2%
2Y CAGR
-14.3%
3Y CAGR
-11.6%
5Y CAGR
5%
Total Revenue Annual is falling faster than historical averages.
Net Profit Ann.
1Y CHG
200%
5Y CAGR
3%
Net Profit Annual growth is stable compared to historical averages.
Operating Exp. Ann.
1Y CHG
-33.9%
2Y CAGR
-46.6%
3Y CAGR
-14.4%
5Y CAGR
20.7%
Operating Expenses Annual Cr is falling faster than historical averages.

MicroAlgo Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund MicroAlgo Inc Dec-2025 Total Shareholders Fund is $330 Million which is growth of 127.9% YoY.

  • POSITIVE

    Total Assets MicroAlgo Inc Dec-2025 Total Assets is $350 Million which is growth of 98.8% YoY.

MicroAlgo Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
69.4%
36.5%
350.4176.35872.181.673.9
⌄
45.2%
-9%
15.628.912.15.12325
⌄
70.4%
46.7%
330.314545.466.858.448.6
Total Capitalization Ann.
70.4%
46.7%
330.314545.466.858.448.6
Tangible Assets Ann.
87%
72.2%
330.314545.450.532.121.8
Working Capital Ann.
87.9%
71.1%
334.6147.145.650.43222.8
Invested Capital Ann.
71.1%
45.9%
334.6167.847.366.858.450.6
Tangible Book Value Ann.
87%
72.2%
330.314545.450.532.121.8
Borrowings Ann.
180.2%
14.9%
4.42320.20.32.2
Net Debt Ann.
-
-
------
Share Issued Ann.
-
-
10.90.40000
Number Of Shares End
-
-
----43.9-
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
98.8%
2Y CAGR
145.8%
3Y CAGR
69.4%
5Y CAGR
36.5%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
-46.2%
2Y CAGR
13.2%
3Y CAGR
47.8%
5Y CAGR
-8.2%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
127.8%
2Y CAGR
169.7%
3Y CAGR
70.4%
5Y CAGR
46.7%
Total ShareHolders Funds Annual growth is higher than historical averages.

MicroAlgo Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share MicroAlgo Inc Book Value Per Share is $27 which is growth of -5.6% YoY.

  • NEUTRAL

    ROE MicroAlgo Inc ROE is 0% which is growth of 0% YoY.

MicroAlgo Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
RoA Ann. %
-
-
-4.59%-58.24%-9.06%11.15%18.96%
ROE Ann. %
-
-
-5.64%-67.54%-11.13%16.21%28.81%
ROIC %
-
-
------
OPM Ann. %
-
-29.6%
5.30%3.72%-22.81%-0.77%12.69%30.57%
Inventory Turnover Ratio Ann.
-
-
--878.4142.9102.2192.2
Asset Turnover Ann. %
-
-
-0.61.31.11.10.6
Working Capital Turnover Ann.
-51%
-37.5%
0.20.51.81.72.62.1
Quick Ratio Ann.
-
-
-5.94.210.72.21.9
Current Ratio Ann.
-
-
-6.14.811.52.52
Interest Coverage Ratio Ann.
-
-
-75.5-437.2-112.431.989
LT Debt To Equity Ann.
-
-
--
*All financials are in USD Million and price data in USD

MicroAlgo Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • NEGATIVE

    Cash From Operating Activity MicroAlgo Inc Dec-2025 Cash From Operating Activity is $2 Million which is growth of -39.1% YoY.

  • NEGATIVE

    Net Cash Flow MicroAlgo Inc Dec-2025 Net Cash Flow is $35 Million which is growth of -65.2% YoY.

MicroAlgo Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
7.7%
-29.8%
2.54.1-6.4215.514.7
-
-
-121.8-17.3-2.42.8-6.65.1
-
54.8%
153.9112.610.8-2.4-3.917.3
Cash Plus Cash Eqv. End Of Year Ann.
59.9%
36.4%
174.9144.144.842.842.737.1
Net Increase In Cash Plus Cash Eqv.s Ann.
146.9%
-1.4%
34.699.322.3537.2
Cash Plus Cash Eqv. Begin Of Year Ann.
51.1%
245.4%
147.444.14242.7380.3
Income Tax Paid Supplemental Data Ann.
-
-
000.20.70.7
Interest Paid Supplemental Data Ann.
-
-
0.10.1000
Capex Ann.
-
-
--0.2-0-0.1
Issuance Of Capital Stock Ann.
-
-
18----
Issuance Of Debt Ann.
-
128.6%
156.199.55.52.12.5
Repayment Of Debt Ann.
-
-
-2.1-4.9-4.1-2.5
Repurchase Of Capital Stock Ann.
-
-
------
Free Cash Flow Ann.
11.6%
-29%
2.54.1-6.41.815.213.9
*All financials are in USD Million and price data in USD
Cash from Operating Act. Ann.
1Y CHG
-39%
3Y CAGR
7.7%
5Y CAGR
-29.8%
Cash from Operating Activity Annual is falling faster than historical averages.
Cash from Financing Act. Ann.
1Y CHG
36.7%
2Y CAGR
277.5%
5Y CAGR
54.8%
Cash from Financing Annual Activity growth is lower than historical averages.