- POSITIVE
Quarterly Revenue Synopsys Jul-2026 Quarterly Revenue is $2,477 Million which is growth of 42.4% YoY.
- POSITIVE
Quarterly Net Profit Synopsys Jul-2026 Quarterly Net Profit is $546 Million which is growth of 125.1% YoY.
509.9912.24(2.46%)
2.1M
XNAS Volume
XNAS 09 Oct, 2026 5:30 PM (EDT)
Insider Trade
Sudhindra Kankanwadi, Deputy CFO & CAO of Synopsys, sells 12.7K shares worth $6 millionSee detailsSynopsys quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for Synopsys share price target, revenues, EPS, net income and more
Synopsys quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | Jul '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 2,476.8 | 2,276 | 2,408.8 | 2,254.9 | 1,739.7 | 1,604.3 | 1,455.3 | 1,636 | 1,525.8 | 1,454.7 | 1,649.2 | 1,599.1 | 1,487.3 | |
Cost Of Rev. | 679.4 | 629.9 | 637.4 | 654.7 | 380.6 | 318.4 | 270 | 375 | 290.7 | 300.4 | 329.2 | 332.3 | 307.5 | |
Gross Profit | 1,797.4 | 1,646.1 | 1,771.4 | 1,600.2 | 1,359.2 | 1,285.9 | 1,185.3 | 1,261 | 1,235.1 | 1,154.3 | 1,320.1 | 1,266.8 | 1,179.8 | |
| 1,437.8 | 1,409.8 | 1,450.1 | 1,478.8 | 1,193.9 | 909.5 | 933.5 | 950.2 | 874.9 | 822.2 | 960.4 | 837.7 | 851 | ||
Operating Profit | 359.7 | 236.3 | 321.3 | 121.4 | 165.3 | 376.4 | 251.8 | 310.8 | 360.2 | 332.1 | 359.6 | 429.1 | 328.9 | |
| -114.7 | -120.5 | -145.3 | -174.1 | -15.1 | -4.5 | 25 | 10.8 | 4 | 5.3 | 11.8 | -14.8 | 33.4 | ||
Profit Before Tax | 683.9 | 19.3 | 79.1 | 516.5 | 189.3 | 396.2 | 291.1 | 322.9 | 392 | 341.5 | 465.1 | 409.7 | 321.3 | |
Tax | 138.2 | 2.4 | 14.3 | 68.1 | -53 | 47.2 | -6.3 | 62.1 | -30.7 | 45.4 | 18.9 | 63.2 | -11.8 | |
| 545.8 | 17.1 | 65 | 448.7 | 242.5 | 345.3 | 295.7 | 1,114.1 | 408.1 | 292.1 | 449.1 | 349.2 | 336.3 | ||
Diluted NI Avail to Com Stockholders Ann. | 545.8 | 17.1 | 65 | 448.7 | 242.5 | 345.3 | 295.7 | 1,114.1 | 408.1 | 292.1 | 449.1 | 349.2 | 336.3 | |
Basic EPS | 2.9 | 0.1 | 0.3 | 2.4 | 1.5 | 2.2 | 1.9 | 7.2 | 2.7 | 1.9 | 3 | 2.3 | 2.2 | |
Diluted EPS After ExtraOrdinary | 1.1 | 0.6 | 0.9 | -0.2 | 1.5 | 2 | 1.9 | 1.8 | 2.7 | 2 | 2.5 | 2.3 | 2.3 | |
Number Of Shares End | 191.5 | 191.5 | 189.6 | 186.2 | 160.2 | 154.9 | 154.4 | 153.9 | 153.4 | 153 | 152.3 | 152 | 152 | |
Net Income Continuing Discontinued Operations | 545.8 | 17.1 | 65 | 448.7 | 242.5 | 345.3 | 295.7 | 1,114.1 | 408.1 | 292.1 | 449.1 | 349.2 | 336.3 | |
Normalized Income | 752.5 | 643.7 | 373.5 | 543.1 | 455.7 | 483.6 | 444.7 | 529.9 | 566.1 | 450.3 | 513.8 | 490.9 | 473.6 | |
Interest Income | 18.5 | 12.9 | 17.4 | 20.7 | 131.4 | 89.9 | 35.7 | 26.5 | 15.7 | 11.6 | 13.2 | -14.6 | 33.7 | |
Interest | 133.2 | 133.4 | 162.7 | 194.8 | 146.5 | 94.3 | 10.7 | 15.8 | 11.8 | 6.3 | 1.3 | 0.3 | 0.3 | |
Net Interest Income | -114.7 | -120.5 | -145.3 | -174.1 | -15.1 | -4.5 | 25 | 10.8 | 4 | 5.3 | 11.8 | -14.8 | 33.4 | |
EBIT | 798.6 | 139.8 | 224.3 | 690.6 | 204.4 | 400.6 | 266.1 | 312.1 | 388 | 336.2 | 453.3 | 424.5 | 287.9 | |
EBITDA | 1,253.5 | 596.2 | 675 | 1,139.7 | 318.9 | 449.5 | 314 | 427 | 444.3 | 397.2 | 516.2 | 491.6 | 351 | |
Reconciled Cost Of Rev. | 379.7 | 328.6 | 342.7 | 361.5 | 294.7 | 273.4 | 226 | 264.2 | 238.5 | 244 | 272.9 | 273.3 | 251.1 | |
Reconciled Depr. | 454.8 | 456.5 | 450.7 | 449.1 | 114.5 | 48.9 | 47.9 | 114.9 | 56.3 | 61 | 62.9 | 67.1 | 63.1 | |
Profit From Continuing Operations | 545.7 | 16.9 | 64.7 | 448.5 | 242.3 | 345.1 | 297.4 | 1,095.6 | 404.9 | 289.1 | 446.2 | 346.5 | 333.1 | |
Normalized EBITDA | 846.1 | 726.6 | 816.6 | 610.8 | 450.3 | 490.7 | 349.7 | 450.7 | 459.7 | 409.1 | 470.9 | 477.5 | 418.1 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Synopsys competitor comparison and performance snapshot within industry
Synopsys annual results: revenue, profit, P&L, and margins as of Oct 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue Synopsys Oct-2025 Annual Revenue is $7,054 Million which is growth of 15.1% YoY.
- NEGATIVE
Annual Net Profit Synopsys Oct-2025 Annual Net Profit is $1,332 Million which is growth of -41.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Oct '25 | Oct '24 | Oct '23 | Oct '22 | Oct '21 | Oct '20 | Oct '19 | Oct '18 | Oct '17 | Oct '16 | Oct '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11.6% | 13.9% | 7,054.2 | 6,127.4 | 5,842.6 | 5,081.5 | 4,204.2 | 3,685.3 | 3,360.7 | 3,121.1 | 2,724.9 | 2,422.5 | 2,242.2 | |||
Cost Of Rev. Ann. | 15.1% | 15.4% | 2,601.3 | 1,623.6 | 1,245.3 | 1,222.2 | 1,063.7 | 861.8 | 794.7 | 753 | 735.9 | 654.2 | 543 | 518.9 | |
Gross Profit Ann. | 10.6% | 13.4% | 6,815.2 | 5,430.6 | 4,882.2 | 4,620.4 | 4,017.8 | 3,342.4 | 2,890.6 | 2,607.8 | 2,385.2 | 2,070.7 | 1,879.6 | 1,723.3 | |
Operating Exp. Ann. | 16.7% | 15.1% | 5,776.5 | 4,515.7 | 3,526.4 | 3,274.2 | 2,843.8 | 2,574.2 | 2,234.4 | 2,040.3 | 2,012 | 1,686.6 | 1,552.5 | 1,441.7 | |
Operating Profit Ann. | -8% | 6.9% | 1,038.7 | 914.9 | 1,355.7 | 1,346.3 | 1,174.1 | 768.2 | 656.2 | 567.4 | 373.2 | 384.2 | 327 | 281.6 | |
- | - | -554.6 | -169 | 31.9 | 56 | -61.9 | 70.7 | 19.9 | 23 | -5.7 | -0.1 | -0.1 | -0 | ||
Other Exp. Ann. | 475.3% | - | 647.3 | 126.3 | -100.5 | 3.4 | -33.4 | -37.9 | -44.9 | -4 | -1 | 2.6 | 0.1 | ||
PBT Ann. | 7.7% | 16.9% | 1,298.8 | 1,393.1 | 1,513.9 | 1,301.8 | 1,115.5 | 805.5 | 638.2 | 545.5 | 363.5 | 383.1 | 329.6 | 281.6 | |
Tax Ann. | -25.8% | - | 223 | 56 | 99.7 | 83.7 | 137.1 | 49.2 | -25.3 | 13.1 | -69 | 246.5 | 62.7 | 55.7 | |
10.6% | 14.9% | 1,076.6 | 1,332.2 | 2,263.4 | 1,229.9 | 984.6 | 757.5 | 664.4 | 532.4 | 432.5 | 136.6 | 266.8 | 225.9 | ||
Diluted NI Avail to Com Stockholders Ann. | 10.6% | 14.9% | 1,076.6 | 1,332.2 | 2,263.4 | 1,229.9 | 984.6 | 757.5 | 664.4 | 532.4 | 432.5 | 136.6 | 266.8 | 225.9 | |
EPS Ann. | 8.2% | 13% | 8.1 | 14.8 | 8.1 | 6.4 | 5 | 4.4 | 3.6 | 2.9 | 0.9 | 1.8 | 1.5 | ||
Diluted EPS Ann. | 8.3% | 13.2% | 8 | 14.5 | 7.9 | 6.3 | 4.8 | 4.3 | 3.5 | 2.8 | 0.9 | 1.7 | 1.4 | ||
Number Of Shares End | 6.8% | 4.1% | 186.2 | 153.9 | 152 | 152.8 | 152.9 | 152.4 | 150.4 | 149.9 | 150.5 | 151.7 | 155.3 | ||
Total Exp. Ann. | 16.3% | 15.2% | 6,139.3 | 4,771.7 | 4,496.4 | 3,907.5 | 3,436 | 3,029.1 | 2,793.3 | 2,747.9 | 2,340.7 | 2,095.5 | 1,960.7 | ||
Net Income Continuing Discontinued Operations Ann. | 10.6% | 14.9% | 1,076.6 | 1,332.2 | 2,263.4 | 1,229.9 | 984.6 | 757.5 | 664.4 | 532.4 | 432.5 | 136.6 | 266.8 | 225.9 | |
Normalized Income Ann. | 5.3% | 13.3% | 2,312.8 | 1,625.4 | 1,249.3 | 1,817.4 | 1,391.6 | 1,111.9 | 869.8 | 725.8 | 599.8 | 529.1 | 466.8 | 438.4 | |
Interest Income Ann. | - | 61.9% | 69.5 | 277.7 | 67 | 57.2 | -60.2 | 74.1 | 25 | 34.6 | 10 | 7.2 | 3.7 | 2.8 | |
Interest Ann. | 540.5% | 144.6% | 624.1 | 446.7 | 35.2 | 1.2 | 1.7 | 3.4 | 5.1 | 11.7 | 15.6 | 7.3 | 3.8 | 2.8 | |
EBITDA Ann. | 16.5% | 21.8% | 3,664.5 | 2,222.6 | 1,777.1 | 1,492.9 | 1,405.9 | 938.5 | 828.3 | 724.2 | 578.4 | 572.6 | 536.6 | 493.5 | |
Reconciled Cost Of Rev. Ann. | 10.1% | 13.1% | 1,412.5 | 1,155.6 | 966.5 | 1,003.1 | 865.1 | 692 | 623.5 | 592.6 | 568.3 | 496.4 | 363.4 | 333.1 | |
Reconciled Depr. Ann. | 42.5% | 25.8% | 1,811.1 | 660.4 | 295.1 | 247.1 | 228.4 | 203.7 | 210 | 201.7 | 209.2 | 189.4 | 207 | 211.8 | |
Profit From Continuing Operations Ann. | 10.9% | 14.9% | 1,075.7 | 1,333.3 | 2,235.8 | 1,218.1 | 978.4 | 757.5 | 664.4 | 532.4 | 432.5 | 136.6 | 266.8 | 225.9 | |
Normalized EBITDA Ann. | 12% | 16.6% | 2,999.9 | 1,901.8 | 1,782.7 | 1,628.6 | 1,353 | 1,040.7 | 883.8 | 802.4 | 597.8 | 613.1 | 549.8 | 505 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
15.1%
2Y CAGR
9.9%
3Y CAGR
11.6%
5Y CAGR
13.9%
7Y CAGR
12.4%
10Y CAGR
12.1%
Total Revenue Annual growth is higher than historical averages.
Net Profit Ann.
1Y CHG
-41.1%
2Y CAGR
4.1%
3Y CAGR
10.6%
5Y CAGR
14.9%
7Y CAGR
17.4%
10Y CAGR
19.4%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
28.1%
2Y CAGR
17.4%
3Y CAGR
16.7%
5Y CAGR
15.1%
7Y CAGR
12.2%
10Y CAGR
12.1%
Operating Expenses Annual Cr growth is higher than historical averages.
Synopsys balance sheet as of Oct 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund Synopsys Oct-2025 Total Shareholders Fund is $28,328 Million which is growth of 215.1% YoY.
- POSITIVE
Total Assets Synopsys Oct-2025 Total Assets is $48,224 Million which is growth of 268.9% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Oct '25 | Oct '24 | Oct '23 | Oct '22 | Oct '21 | Oct '20 | Oct '19 | Oct '18 | Oct '17 | Oct '16 | Oct '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
72.4% | 43.1% | 48,224.5 | 13,073.6 | 10,333.1 | 9,418.1 | 8,752.3 | 8,030.1 | 6,405.2 | 6,146 | 5,396.4 | 5,240.4 | 5,045.7 | ||
72.8% | 44.9% | 19,897.5 | 4,050.4 | 4,148.8 | 3,858.9 | 3,453.3 | 3,117.7 | 2,316.3 | 2,661 | 2,116.7 | 2,045.2 | 1,911.8 | ||
72.5% | 42% | 28,327.6 | 8,990.7 | 6,147.3 | 5,515.7 | 5,295.1 | 4,907.4 | 4,083 | 3,479.2 | 3,275.6 | 3,195.2 | 3,134 | ||
Total Capitalization Ann. | 96.2% | 52.9% | 41,790 | 9,006.3 | 6,165.4 | 5,536.6 | 5,320.2 | 5,008.2 | 4,203.1 | 3,604.7 | 3,409.7 | 3,195.2 | 3,134 | |
Tangible Assets Ann. | - | - | -11,251.2 | 5,346.7 | 1,702.8 | 1,287 | 1,440.2 | 1,288 | 632.5 | -24.5 | 314.8 | 410.2 | 299.1 | |
Working Capital Ann. | 112.6% | 41.1% | 2,289.6 | 3,819.6 | 445.2 | 238.2 | 394.9 | 409.3 | -13.5 | -558.6 | 68.5 | 2 | -14.6 | |
Invested Capital Ann. | 96.2% | 52.7% | 41,812.1 | 9,006.3 | 6,165.4 | 5,536.6 | 5,395.2 | 5,035.3 | 4,220.7 | 3,948.5 | 3,419.6 | 3,400.2 | 3,339 | |
Tangible Book Value Ann. | - | - | -11,251.2 | 5,346.7 | 1,702.8 | 1,287.1 | 1,440.2 | 1,288 | 632.5 | -24.5 | 314.8 | 410.2 | 299.1 | |
Borrowings Ann. | 179.2% | 84.8% | 14,293.4 | 684.5 | 687.8 | 656.4 | 666.8 | 663.5 | 137.7 | 469.3 | 144 | 205 | 205 | |
Net Debt Ann. | - | - | 10,596.5 | - | - | - | - | - | - | - | - | - | - | |
Share Issued Ann. | 6% | 3.5% | 187.2 | 157.3 | 157.3 | 157.3 | 153.1 | 157.3 | 157.3 | 157.3 | 157.3 | 157.3 | 157.3 | |
Number Of Shares End | 6.8% | 4.1% | 186.2 | 153.9 | 152 | 152.8 | 152.9 | 152.4 | 150.4 | 149.9 | 150.5 | 151.7 | 155.3 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
268.9%
2Y CAGR
116%
3Y CAGR
72.4%
5Y CAGR
43.1%
7Y CAGR
34.2%
10Y CAGR
25.3%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
40.5%
2Y CAGR
11.7%
3Y CAGR
10.3%
5Y CAGR
11.7%
7Y CAGR
8.5%
10Y CAGR
9%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
215.1%
2Y CAGR
114.7%
3Y CAGR
72.5%
5Y CAGR
42%
7Y CAGR
34.9%
10Y CAGR
24.6%
Total ShareHolders Funds Annual growth is higher than historical averages.
Synopsys ROE, ROCE, book value, and debt-to-equity ratio as of Oct 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share Synopsys Book Value Per Share is $148 which is growth of 154.6% YoY.
- POSITIVE
ROE Synopsys ROE is 7% which is growth of 22.8% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Oct '25 | Oct '24 | Oct '23 | Oct '22 | Oct '21 | Oct '20 | Oct '19 | Oct '18 | Oct '17 | Oct '16 | Oct '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | -26.2% | -13.9% | 4.35% | 19.34% | 12.45% | 10.84% | 9.03% | 9.20% | 8.48% | 7.49% | 2.57% | 5.19% | 4.60% | |
ROE Ann. % | -26.8% | -13.5% | 7.14% | 29.90% | 21.09% | 18.21% | 14.85% | 14.78% | 14.08% | 12.81% | 4.22% | 8.43% | 7.30% | |
ROIC % | -18.6% | -17.2% | 1.4 | 12.2 | 5.4 | 2.6 | 3.3 | 3.6 | 3.8 | 6.5 | -3.3 | 2.1 | 1.5 | |
OPM Ann. % | -17.5% | -6.1% | 12.97% | 22.13% | 23.04% | 23.11% | 18.27% | 17.81% | 16.88% | 11.96% | 14.10% | 13.50% | 12.56% | |
Inventory Turnover Ratio Ann. | -2.1% | -1.3% | 4.5 | 3.6 | 4.6 | 4.8 | 4.1 | 4.8 | 5.7 | 6 | - | - | - | |
Asset Turnover Ann. % | -30.7% | -16.7% | 0.2 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
Working Capital Turnover Ann. | -47.4% | -19.2% | 3.1 | 1.6 | 13.1 | 21.3 | 10.7 | 9 | -248.3 | -5.6 | 39.8 | 1,216.1 | -154.1 | |
Quick Ratio Ann. | 10.1% | 3.7% | 1.2 | 1.9 | 0.9 | 0.9 | 0.9 | 1 | 0.8 | 0.6 | 1 | 0.9 | 0.9 | |
Current Ratio Ann. | 13.3% | 5.9% | 1.6 | 2.4 | 1.2 | 1.1 | 1.2 | 1.2 | 1 | 0.7 | 1 | 1 | 1 | |
Interest Coverage Ratio Ann. | -81.6% | -49.5% | 4.1 | 44.1 | 1,106.1 | 658 | 240.4 | 125.2 | 47.8 | 24.3 | 53.5 | 88.4 | 101.1 | |
LT Debt To Equity Ann. | 71% | 38% | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
ROE Ann. %
1Y CHG
-76.1%
2Y CAGR
-41.8%
3Y CAGR
-26.8%
5Y CAGR
-13.5%
7Y CAGR
-8%
10Y CAGR
-0.2%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-77.5%
2Y CAGR
-40.9%
3Y CAGR
-26.2%
5Y CAGR
-13.9%
7Y CAGR
-7.5%
10Y CAGR
-0.6%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
1Y CHG
-33.3%
2Y CAGR
15.5%
3Y CAGR
13.3%
5Y CAGR
5.9%
7Y CAGR
12.5%
10Y CAGR
4.8%
Current Ratio Annual is falling faster than historical averages.
Synopsys cash flow: net, operating, investing, and financing flows as of Oct 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Cash From Operating Activity Synopsys Oct-2025 Cash From Operating Activity is $1,519 Million which is growth of 7.9% YoY.
- NEGATIVE
Net Cash Flow Synopsys Oct-2025 Net Cash Flow is $-1,007 Million which is growth of -141.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Oct '25 | Oct '24 | Oct '23 | Oct '22 | Oct '21 | Oct '20 | Oct '19 | Oct '18 | Oct '17 | Oct '16 | Oct '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.4% | 8.9% | 1,518.6 | 1,407 | 1,703.3 | 1,738.9 | 1,492.6 | 991.3 | 800.5 | 424.2 | 634.6 | 586.6 | 495.2 | ||
- | - | -15,881.3 | 1,223 | -482.1 | -572.6 | -549 | -360.4 | -235.9 | -743.5 | -189.3 | -142.7 | -559.6 | ||
- | - | 13,355.8 | -181.3 | -1,196.9 | -1,116.3 | -748.8 | -140.6 | -561.9 | 5.1 | -373.1 | -306.9 | -62.1 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 26.8% | 18.5% | 2,893.7 | 3,898.7 | 1,441.2 | 1,419.9 | 1,435.2 | 1,238 | 730.5 | 723.1 | 1,048.4 | 976.6 | 836.2 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | - | - | -1,006.9 | 2,448.7 | 24.3 | 50 | 194.8 | 490.3 | 2.7 | -314.2 | 72.2 | 137 | -126.5 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 39.5% | 39.8% | 3,898.7 | 1,441.2 | 1,419.9 | 1,435.2 | 1,238 | 730.5 | 725 | 1,048.4 | 976.6 | 836.2 | 985.8 | |
Income Tax Paid Supplemental Data Ann. | 45.1% | 48.6% | 512.7 | 68 | 98 | 167.8 | 149.8 | 70.7 | 75.7 | 252.5 | 103.5 | 69.5 | 59.7 | |
Interest Paid Supplemental Data Ann. | 548% | 133.5% | 353.8 | 0.8 | 1 | 1.3 | 3.4 | 5.1 | 12.4 | 15.3 | 7.1 | 3.7 | 2.7 | |
Capex Ann. | - | - | -169.5 | -123.2 | -191.8 | -139.1 | -95.7 | -158.8 | -202.4 | -101.9 | -73.6 | -71 | -90.7 | |
Issuance Of Capital Stock Ann. | -1.4% | 3% | 228.4 | 232.2 | 253 | 238 | 210.7 | 197.4 | 156.4 | 123.8 | 126.3 | 125.3 | 84.9 | |
Issuance Of Debt Ann. | - | 120.2% | 14,329.3 | - | - | 276.5 | 192.9 | 620.6 | 320 | 185 | 460 | |||
Repayment Of Debt Ann. | - | - | -863.6 | -2.6 | -2.6 | -76.8 | -28.1 | -288.9 | -524.1 | -295.3 | -380.6 | -185 | -330.4 | |
Repurchase Of Capital Stock Ann. | - | - | -1,160.7 | -1,100 | -753.1 | -242.1 | -329.2 | -400 | -380 | -400 | -260 | |||
Free Cash Flow Ann. | -5.5% | 10.1% | 1,349.2 | 1,283.9 | 1,511.5 | 1,599.8 | 1,396.9 | 832.6 | 598.1 | 322.3 | 561 | 515.6 | 404.5 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
7.9%
2Y CAGR
-5.6%
3Y CAGR
-4.4%
5Y CAGR
8.9%
7Y CAGR
20%
10Y CAGR
11.9%
Cash from Operating Activity Annual growth is stable compared to historical averages.
Cash from Financing Act. Ann.
7Y CAGR
207.8%
Cash from Financing Annual Activity growth is higher than historical averages.
