- NEGATIVE
Quarterly Revenue ODDITY Tech Ltd (Class A) Jun-2026 Quarterly Revenue is $181 Million which is growth of -25.1% YoY.
- NEGATIVE
Quarterly Net Profit ODDITY Tech Ltd (Class A) Jun-2026 Quarterly Net Profit is $13 Million which is growth of -73.8% YoY.
21.111.56(7.98%)
768.1K
XNAS Volume
XNAS 09 Oct, 2026 5:30 PM (EDT)
ODDITY Tech Ltd (Class A) quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents
Forecaster Analyst Estimates for ODDITY Tech Ltd (Class A) share price target, revenues, EPS, net income and more
ODDITY Tech Ltd (Class A) quarterly results: revenue, profit, and P&L – 13 quarter history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
Nested row level
Base Level
Export
| Indicator | Graph | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 180.5 | 197.9 | 152.7 | 147.9 | 241.1 | 268.1 | 123.6 | 119 | 192.8 | 211.6 | 97.3 | 94.5 | 151.3 | |
Cost Of Rev. | 56.6 | 60 | 45.1 | 42 | 66.8 | 67.2 | 33.8 | 35.8 | 53.7 | 55.5 | 29.8 | 28.1 | 44.5 | |
Gross Profit | 124 | 138 | 107.6 | 105.9 | 174.4 | 200.9 | 89.9 | 83.2 | 139.1 | 156.1 | 67.5 | 66.4 | 106.8 | |
| 125.2 | 163.5 | 106 | 88.5 | 117.3 | 158.2 | 85.8 | 63.7 | 86.1 | 117.1 | 61 | 60.1 | 70 | ||
Operating Profit | -1.3 | -25.5 | 1.7 | 17.4 | 57.1 | 42.7 | 4 | 19.5 | 53 | 39 | 6.5 | 6.3 | 36.8 | |
| 16.5 | 5.3 | 5.6 | 6.2 | 2.5 | 2.7 | 2.6 | 3.1 | 3.7 | 3 | 1.4 | 2.2 | 0.9 | ||
Profit Before Tax | 15.3 | -20.2 | 7.3 | 23.6 | 59.6 | 45.3 | 6.7 | 22.6 | 56.7 | 41.9 | 7.9 | 8.5 | 37.7 | |
Tax | 2.4 | 1.2 | 1.4 | 5.8 | 10.3 | 7.5 | 1.4 | 4.9 | 11.2 | 9 | 2.7 | 4.6 | 7.7 | |
| 12.9 | -21.4 | 5.9 | 17.8 | 49.3 | 37.8 | 5.3 | 17.7 | 45.5 | 33 | 5.1 | 3.8 | 30 | ||
Diluted NI Avail to Com Stockholders Ann. | 12.9 | -21.4 | 5.9 | 17.8 | 49.3 | 37.8 | 5.3 | 17.7 | 45.5 | 33 | 5.1 | 3.8 | 30 | |
Basic EPS | 0.3 | -0.4 | 0.1 | 0.3 | 0.9 | 0.7 | 0.1 | 0.3 | 0.8 | 0.6 | 0.1 | 0.1 | 0.6 | |
Diluted EPS After ExtraOrdinary | 0.2 | -0.4 | 0.1 | 0.3 | 0.8 | 0.6 | 0.1 | 0.3 | 0.7 | 0.5 | 0.1 | 0.1 | 0.5 | |
Number Of Shares End | 47.7 | 56.3 | 57.5 | 57.3 | 56.8 | 56 | 56.5 | 57.7 | 57.9 | 57.4 | 53.5 | 56.4 | 54.1 | |
Net Income Continuing Discontinued Operations | 12.9 | -21.4 | 5.9 | 17.8 | 49.3 | 37.8 | 5.3 | 17.7 | 45.5 | 33 | 5.1 | 3.8 | 30 | |
Normalized Income | 10.7 | -9.8 | 12.4 | 25 | 57.1 | 41.8 | 12 | 19.9 | 51.1 | 38.4 | 10.4 | 13 | 32.3 | |
Interest Income | 16.5 | - | 5.6 | 6.2 | 2.5 | - | 2.6 | 3.1 | 3.7 | - | - | - | 0.9 | |
Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Interest Income | 16.5 | 5.3 | 5.6 | 6.2 | 2.5 | 2.7 | 2.6 | 3.1 | 3.7 | 3 | 1.4 | 2.2 | 0.9 | |
EBIT | -1.3 | -25.5 | 1.7 | 17.4 | 57.1 | 42.7 | 4 | 19.5 | 53 | 39 | 6.5 | 6.3 | 36.8 | |
EBITDA | 2 | -21.2 | 6.3 | 20 | 59.8 | 45.3 | 6.7 | 22.1 | 55.3 | 41.3 | 8.8 | 8.6 | 38.9 | |
Reconciled Cost Of Rev. | 56.6 | 60 | 45.1 | 42 | 66.8 | 67.2 | 33.8 | 35.8 | 53.7 | 55.5 | 29.8 | 28.1 | 44.5 | |
Reconciled Depr. | 3.2 | 4.3 | 4.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.3 | 2.3 | 2.4 | 2.2 | 2.1 | |
Profit From Continuing Operations | 12.9 | -21.4 | 5.9 | 17.8 | 49.3 | 37.8 | 5.3 | 17.7 | 45.5 | 33 | 5.1 | 3.8 | 30 | |
Normalized EBITDA | 2 | -21.2 | 6.3 | 20 | 59.8 | 45.3 | 6.7 | 22.1 | 55.3 | 41.3 | 8.8 | 8.6 | 38.9 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
ODDITY Tech Ltd (Class A) competitor comparison and performance snapshot within industry
ODDITY Tech Ltd (Class A) annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Annual Revenue ODDITY Tech Ltd (Class A) Dec-2025 Annual Revenue is $810 Million which is growth of 25.2% YoY.
- POSITIVE
Annual Net Profit ODDITY Tech Ltd (Class A) Dec-2025 Annual Net Profit is $111 Million which is growth of 9.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | TTM | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|---|---|---|---|---|
35.6% | 48.9% | 809.8 | 647 | 508.7 | 324.5 | 222.6 | 110.6 | |||
Cost Of Rev. Ann. | 27.6% | 46.5% | 203.7 | 221.1 | 178.7 | 150.5 | 106.5 | 69.4 | 32.8 | |
Gross Profit Ann. | 39.2% | 49.9% | 475.4 | 588.7 | 468.3 | 358.2 | 218.1 | 153.2 | 77.8 | |
Operating Exp. Ann. | 35.1% | 50.3% | 483.2 | 469.9 | 352.7 | 283.9 | 190.4 | 133.7 | 61.2 | |
Operating Profit Ann. | 62.5% | 48.1% | -7.7 | 118.8 | 115.6 | 74.3 | 27.7 | 19.5 | 16.7 | |
135.1% | - | 33.6 | 16.9 | 12.3 | 4.3 | 1.3 | -0.9 | -1.3 | ||
Other Exp. Ann. | - | - | - | - | - | - | - | - | ||
PBT Ann. | 67.5% | 54.5% | 25.9 | 135.7 | 127.9 | 78.6 | 28.9 | 18.6 | 15.4 | |
Tax Ann. | 51.4% | 46.5% | 10.7 | 25 | 26.4 | 20.1 | 7.2 | 4.7 | 3.7 | |
72.2% | 56.8% | 15.2 | 110.8 | 101.5 | 58.5 | 21.7 | 13.9 | 11.7 | ||
Diluted NI Avail to Com Stockholders Ann. | 72.2% | 56.8% | 15.2 | 110.8 | 101.5 | 58.5 | 21.7 | 13.9 | 11.7 | |
EPS Ann. | 71% | 58.5% | 2 | 1.8 | 1.1 | 0.4 | 0.3 | 0.2 | ||
Diluted EPS Ann. | 65.1% | 55.2% | 1.8 | 1.6 | 1 | 0.4 | 0.2 | 0.2 | ||
Number Of Shares End | 2.1% | - | 57.5 | 56.5 | 53.5 | 54.1 | - | - | ||
Total Exp. Ann. | 32.5% | 49% | 691.1 | 531.4 | 434.4 | 296.9 | 203 | 94 | ||
Net Income Continuing Discontinued Operations Ann. | 72.2% | 56.8% | 15.2 | 110.8 | 101.5 | 58.5 | 21.7 | 13.9 | 11.7 | |
Normalized Income Ann. | 70.9% | 63.1% | 38.4 | 136.3 | 121.3 | 76.7 | 27.3 | 16.2 | 11.8 | |
Interest Income Ann. | - | - | 16.9 | 12.3 | - | - | - | - | ||
Interest Ann. | - | - | - | - | - | - | - | - | ||
EBITDA Ann. | 60% | 44.4% | 7.1 | 131.4 | 125.4 | 82.9 | 32.1 | 23.5 | 20.9 | |
Reconciled Cost Of Rev. Ann. | 27.6% | 46.5% | 203.7 | 221.1 | 178.7 | 150.5 | 106.5 | 69.4 | 32.8 | |
Reconciled Depr. Ann. | 42% | 24% | 14.8 | 12.6 | 9.8 | 8.6 | 4.4 | 4 | 4.3 | |
Profit From Continuing Operations Ann. | 72.1% | 56.7% | 15.2 | 110.7 | 101.5 | 58.5 | 21.7 | 13.9 | 11.7 | |
Normalized EBITDA Ann. | 60% | 44.4% | 7.1 | 131.4 | 125.4 | 82.9 | 32.1 | 23.5 | 20.9 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Rev. Ann.
1Y CHG
25.2%
2Y CAGR
26.2%
3Y CAGR
35.6%
5Y CAGR
48.9%
Total Revenue Annual growth is lower than historical averages.
Net Profit Ann.
1Y CHG
9.1%
2Y CAGR
37.6%
3Y CAGR
72.1%
5Y CAGR
56.7%
Net Profit Annual growth is lower than historical averages.
Operating Exp. Ann.
1Y CHG
33.2%
2Y CAGR
28.7%
3Y CAGR
35.1%
5Y CAGR
50.3%
Operating Expenses Annual Cr growth is lower than historical averages.
ODDITY Tech Ltd (Class A) balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Total Shareholders Fund ODDITY Tech Ltd (Class A) Dec-2025 Total Shareholders Fund is $396 Million which is growth of 40.4% YoY.
- POSITIVE
Total Assets ODDITY Tech Ltd (Class A) Dec-2025 Total Assets is $1,138 Million which is growth of 159.2% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|---|---|---|---|
73.9% | 69.3% | 1,137.8 | 438.9 | 404.9 | 216.4 | 143 | 81.8 | ||
91.6% | 90.7% | 741.3 | 156.6 | 121.8 | 105.4 | 62.1 | 29.4 | ||
59% | 49.9% | 396.5 | 282.3 | 283.1 | 98.7 | 68.7 | 52.4 | ||
Total Capitalization Ann. | 106.7% | 78.9% | 980.9 | 282.3 | 283.1 | 111 | 81.8 | 53.6 | |
Tangible Assets Ann. | 61.9% | 43.9% | 288 | 180.9 | 182.2 | 67.9 | 43 | 46.7 | |
Working Capital Ann. | 106.3% | 66.7% | 487 | 98.6 | 114.5 | 55.5 | 37.1 | 37.8 | |
Invested Capital Ann. | 112.2% | 76.2% | 980.9 | 282.3 | 283.1 | 102.6 | 74 | 57.8 | |
Tangible Book Value Ann. | 72.9% | 43.9% | 288 | 180.9 | 182.2 | 55.7 | 30.8 | 46.7 | |
Borrowings Ann. | 236.9% | 156.3% | 607.8 | 22.7 | 12.5 | 15.9 | 5.4 | 5.5 | |
Net Debt Ann. | - | - | 182.2 | - | - | - | - | - | |
Share Issued Ann. | 0.6% | 0.4% | 57.6 | 55.8 | 56.9 | 56.5 | 56.5 | 56.5 | |
Number Of Shares End | 2.1% | - | 57.5 | 56.5 | 53.5 | 54.1 | - | - |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Total Assets Ann.
1Y CHG
159.2%
2Y CAGR
67.6%
3Y CAGR
73.9%
5Y CAGR
69.3%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
-8%
2Y CAGR
2.5%
3Y CAGR
8.3%
5Y CAGR
34.1%
Total Current Liabilities Annual Cr is falling faster than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
40.5%
2Y CAGR
18.3%
3Y CAGR
59%
5Y CAGR
49.9%
Total ShareHolders Funds Annual growth is lower than historical averages.
ODDITY Tech Ltd (Class A) ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- POSITIVE
Book Value Per Share ODDITY Tech Ltd (Class A) Book Value Per Share is $6 which is growth of 3.0% YoY.
- NEUTRAL
ROE ODDITY Tech Ltd (Class A) ROE is 0% which is growth of 0% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | - | - | - | 24.06% | 18.84% | 12.09% | 12.39% | 14.33% | |
ROE Ann. % | - | - | - | 35.90% | 30.66% | 25.97% | 23.01% | 22.37% | |
ROIC % | - | - | - | 0.9 | 1.8 | -0.6 | - | - | |
OPM Ann. % | 19.9% | -0.5% | 14.67% | 17.87% | 14.61% | 8.52% | 8.77% | 15.06% | |
Inventory Turnover Ratio Ann. | - | - | - | 1.9 | 2 | 1.8 | 2.1 | 2.1 | |
Asset Turnover Ann. % | - | - | - | 1.5 | 1.6 | 1.8 | 2 | 1.4 | |
Working Capital Turnover Ann. | -33.6% | -10.1% | 1.7 | 6.6 | 4.4 | 5.8 | 6 | 2.9 | |
Quick Ratio Ann. | - | - | - | 0.9 | 1.2 | 0.7 | 0.7 | 1.8 | |
Current Ratio Ann. | - | - | - | 1.8 | 2.1 | 1.6 | 1.7 | 2.4 | |
Interest Coverage Ratio Ann. | - | - | - | - | - | - | - | - | |
LT Debt To Equity Ann. | - | - | - | 0.1 | 0 | 0.1 | 0 | 0 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
ODDITY Tech Ltd (Class A) cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history
Nested row level
Base Level
Reporting Type
Originally Reported
Cell Data
Actual
Table Settings
YoY & New to Old
CAGR Columns
Select...
Nested row level
Base Level
Export
- NEGATIVE
Cash From Operating Activity ODDITY Tech Ltd (Class A) Dec-2025 Cash From Operating Activity is $88 Million which is growth of -36.4% YoY.
- POSITIVE
Net Cash Flow ODDITY Tech Ltd (Class A) Dec-2025 Net Cash Flow is $352 Million which is growth of 2876.1% YoY.
| Indicator | Graph | CAGR 3 Yrs | CAGR 5 Yrs | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|---|---|---|---|
31% | 30.7% | 87.6 | 137.8 | 87.5 | 39 | 9.9 | 23 | ||
- | - | -267.3 | 1.4 | -140 | -25.8 | -18.8 | 6.7 | ||
- | 384% | 531.4 | -127.3 | 48.8 | -0.3 | -0.3 | 0.2 | ||
Cash Plus Cash Eqv. End Of Year Ann. | 110.6% | 58.6% | 402.3 | 50.4 | 38.8 | 43.1 | 30.9 | 40.1 | |
Net Increase In Cash Plus Cash Eqv.s Ann. | 200.2% | 63.7% | 351.7 | 11.8 | -3.7 | 13 | -9.2 | 29.9 | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 17.7% | 37.4% | 50.4 | 38.8 | 43.1 | 30.9 | 40.1 | 10.3 | |
Income Tax Paid Supplemental Data Ann. | 141.6% | 209.1% | 28.2 | 35.7 | 11.2 | 2 | 0.7 | 0.1 | |
Interest Paid Supplemental Data Ann. | - | - | 0.1 | 0.2 | 0.2 | 0.1 | |||
Capex Ann. | - | - | -16.2 | -8 | -5.6 | -7.8 | -6.8 | -3.3 | |
Issuance Of Capital Stock Ann. | - | - | - | - | 53 | - | - | - | |
Issuance Of Debt Ann. | - | 205.2% | 582.5 | - | - | - | 2.2 | ||
Repayment Of Debt Ann. | - | - | -4.3 | -0.4 | -0.3 | -2 | |||
Repurchase Of Capital Stock Ann. | - | - | -147.6 | - | - | - | - | ||
Free Cash Flow Ann. | 31.6% | 29.2% | 71.4 | 129.8 | 81.8 | 31.3 | 3.1 | 19.8 |
*All financials are in USD Million and price data in USD
Add metric to table
Search...
Cash from Operating Act. Ann.
1Y CHG
-36.4%
2Y CAGR
0.1%
3Y CAGR
31%
5Y CAGR
30.7%
Cash from Operating Activity Annual is falling faster than historical averages.
Cash from Financing Act. Ann.
2Y CAGR
230%
5Y CAGR
384%
Cash from Financing Annual Activity growth is stable compared to historical averages.
