1. MARKETS
  2. SECTOR : HEALTHCARE & MEDICAL EQUIPMENT SUPPLIERS
  3. INDUSTRY : MEDICAL SPECIALTIES
  4. GRAIL INC.
140.587.97(6.01%)
773.6K
XNAS Volume

XNAS 09 Oct, 2026 5:30 PM (EDT)

Portfolio

Alert

My Notes

Insider Trade
GRAIL insiders, including CFO Freidin & Chief Growth Officer Partridge, sell shares worth $4.6 mnSee details

GRAIL Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for GRAIL Inc share price target, revenues, EPS, net income and more

GRAIL Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue GRAIL Inc Jun-2026 Quarterly Revenue is $45 Million which is growth of 25.7% YoY.

  • POSITIVE

    Quarterly Net Profit GRAIL Inc Jun-2026 Quarterly Net Profit is $-110 Million which is growth of 3.3% YoY.

GRAIL Inc., Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
Operating Rev.
44.740.843.636.235.531.838.328.73226.730.320.722.4
Cost Of Rev.
57.355.154.749.953.351.854.250.949.948.64947.846.7
Gross Profit
-12.6-14.3-11.1-13.7-17.8-19.9-16-22.2-17.9-21.9-18.7-27.1-24.3
⌄
135.8121.5113.3111.6113.1133.7121161.3202.4206.4175.9166.9180.1
Operating Profit
-148.4-135.8-124.4-125.3-130.9-153.6-136.9-183.5-220.4-228.3-194.6-193.9-204.4
7.2886.16.87.89.411.72.82.91.42.51.9
Profit Before Tax
-166.7-127.5-116.5-118.7-152.9-146.4-127-172.4-1,638.5-225.3-193-910.1-202.8
Tax
-56.5-34.3-17.3-29.7-38.9-40.2-29.9-46.7-53.1-59-187.5-18.6-9.8
⌄
-110.3-93.2-99.2-89-114-106.2-97.1-125.7-1,585.3-166.4-5.5-891.5-193
Diluted NI Avail to Com Stockholders Ann.
-110.3-93.2-99.2-89-114-106.2-97.1-125.7-1,585.3-166.4-5.5-891.5-193
Basic EPS
-2.6-2.3-2.4-2.5-3.2-3.1-2.9-3.9-51.1-5.4-0.2-28.7-6.2
Diluted EPS After ExtraOrdinary
-2.2-2.3-2.4-2.5-2.6-3.1-2.9-3.9-6.8-5.4-0.2-6-6.2
Number Of Shares End
43.140.640.836.135.834.333.631.931.131.131.131.131.1
Net Income Continuing Discontinued Operations
-110.3-93.2-99.2-89-114-106.2-97.1-125.7-1,585.3-166.4-5.5-891.5-193
Normalized Income
-80.3-80.7-87.7-78.3-75.3-94.3-72.7-113-139.3-13814.1-148.2-168.7
Interest Income
7.2886.16.87.89.411.72.82.91.42.51.9
Interest
-------------
Net Interest Income
7.2886.16.87.89.411.72.82.91.42.51.9
EBIT
-173.9-135.5-124.5-124.8-159.7-154.2-136.4-184.1-1,641.3-228.2-194.4-912.6-204.7
EBITDA
-135.3-96.7-85.6-85.8-120.5-114.9-96.9-144.8-1,601.9-188.2-154.5-872.8-165.6
Reconciled Cost Of Rev.
57.355.154.749.953.351.854.250.949.948.64947.846.7
Reconciled Depr.
38.738.838.93939.239.339.439.239.44039.939.839.1
Profit From Continuing Operations
-110.3-93.2-99.2-89-114-106.2-97.1-125.7-1,585.3-218.9-187.5-891.5-193
Normalized EBITDA
-84.3-97-85.5-86.3-63.7-114.3-97.5-144.31,240-188.3-154.7564.3-165.2
*All financials are in USD Million and price data in USD

GRAIL Inc competitor comparison and performance snapshot within industry

GRAIL Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • POSITIVE

    Annual Revenue GRAIL Inc Dec-2025 Annual Revenue is $147 Million which is growth of 17.2% YoY.

  • POSITIVE

    Annual Net Profit GRAIL Inc Dec-2025 Annual Net Profit is $-408 Million which is growth of 79.9% YoY.

GRAIL Inc., Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '19Dec '18
38.3%
-
 147.2125.693.155.6
Cost Of Rev. Ann.
6.8%
-
217209.8203.6188.7172--
Gross Profit Ann.
-
-
-51.7-62.6-78-95.6-116.5--
Operating Exp. Ann.
-9%
-
482.1471.6690.2701.3626255.7287.5
Operating Profit Ann.
-
-
-533.8-534.2-768.2-796.9-742.5-255.7-287.5
156.5%
-
29.328.726.781.712.412.6
Other Exp. Ann.
-
-
 -29-1,420.9-718.7-4,700.7-1.8-0.3
PBT Ann.
-
-
-529.5-534.5-2,162.4-1,507.6-5,441.4-245.1-275.2
Tax Ann.
-
-
-137.9-126.2-135.4-224-42.3-0.20.5
⌄
-
-
-391.6-408.4-2,027-1,283.7-5,399.1-244.9-275.7
Diluted NI Avail to Com Stockholders Ann.
-
-
-391.6-408.4-2,027-1,283.7-5,399.1-244.9-275.7
EPS Ann.
-
-
 -11.1-63.5-41.3-173.9-7.9-8.9
Diluted EPS Ann.
-
-
 -11.1-63.5-41.3-173.9-7.9-8.9
Number Of Shares End
-
-
 40.833.631.1---
Total Exp. Ann.
-5.1%
-
 681.3893.8890798255.7287.5
Net Income Continuing Discontinued Operations Ann.
-
-
-391.6-408.4-2,027-1,283.7-5,399.1-244.9-275.7
Normalized Income Ann.
-
-
-326.9-335.6-508.2-482.4-623.5-212.3-263.4
Interest Income Ann.
156.5%
-
29.328.726.781.712.412.6
Interest Ann.
-
-
 ------
EBITDA Ann.
-
-
-403.4-406.8-2,031-1,356.9-5,288.4-247.2-273.7
Reconciled Cost Of Rev. Ann.
6.8%
-
217209.8203.6188.7172--
Reconciled Depr. Ann.
0.3%
-
155.4156.3158.1158.7154.810.314.1
Profit From Continuing Operations Ann.
-
-
-391.6-408.4-2,027-1,465.7-5,399.1-244.9-275.7
Normalized EBITDA Ann.
-
-
-353-349.8810.880.34,112.7-245.4-273.4
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
17.2%
2Y CAGR
25.7%
3Y CAGR
38.3%
Operating Exp. Ann.
1Y CHG
-31.7%
2Y CAGR
-18%
3Y CAGR
-9%
7Y CAGR
7.3%
Operating Expenses Annual Cr is falling faster than historical averages.

GRAIL Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund GRAIL Inc Dec-2025 Total Shareholders Fund is $2,578 Million which is growth of 3.0% YoY.

  • NEGATIVE

    Total Assets GRAIL Inc Dec-2025 Total Assets is $2,922 Million which is growth of -2.1% YoY.

GRAIL Inc., Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '19Dec '18
-16%
-
2,9222,983.33,913.84,938635.5686.8
⌄
5.7%
-
344.2479.9267.6291.81,848.11,689.7
⌄
-17.8%
-
2,577.92,503.43,646.24,646.2-1,212.5-1,002.9
Total Capitalization Ann.
-17.8%
-
2,577.92,503.43,646.24,646.2-1,212.5-1,002.9
Tangible Assets Ann.
-
-
727.3486.5-3,576.2-4,433-1,212.5-1,002.9
Working Capital Ann.
75.9%
-
874.2742.9-7.5160.7512.6575.1
Invested Capital Ann.
-17.8%
-
2,577.92,503.43,646.24,646.2-1,212.5-1,002.9
Tangible Book Value Ann.
50.5%
-
727.3486.570213.2-1,212.5-1,002.9
Borrowings Ann.
-17%
-
54.968.184.49641.20.8
Net Debt Ann.
-
-
------
Share Issued Ann.
9%
-
40.333.931.131.131.131.1
Number Of Shares End
-
-
40.833.631.1---
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
-2.1%
2Y CAGR
-13.6%
3Y CAGR
-16%
7Y CAGR
23%
Total Assets Annual is falling faster than historical averages.
Total Current Liabilities Ann.
1Y CHG
3.6%
2Y CAGR
-30.2%
3Y CAGR
-16.1%
7Y CAGR
1%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
3%
2Y CAGR
-15.9%
3Y CAGR
-17.8%
Total ShareHolders Funds Annual growth is stable compared to historical averages.

GRAIL Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share GRAIL Inc Book Value Per Share is $56 which is growth of -13.5% YoY.

  • NEUTRAL

    ROE GRAIL Inc ROE is 0% which is growth of 0% YoY.

GRAIL Inc., Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '19Dec '18
RoA Ann. %
-
-
--58.78%-29.00%-109.34%-37.03%-40.14%
ROE Ann. %
-
-
--65.92%-30.96%-116.21%--
ROIC %
-
-
--4-0.2---
OPM Ann. %
-
-
-362.95%-611.67%-855.93%-1,336.56%--
Inventory Turnover Ratio Ann.
-
-
-10.19.18.7--
Asset Turnover Ann. %
-
-
-000--
Working Capital Turnover Ann.
-20.6%
-
0.20.2-12.30.4
Quick Ratio Ann.
-
-
-10.30.71.912.18.7
Current Ratio Ann.
-
-
-10.712.212.48.8
Interest Coverage Ratio Ann.
-
-
------
LT Debt To Equity Ann.
-
-
-000--
*All financials are in USD Million and price data in USD

GRAIL Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity GRAIL Inc Dec-2025 Cash From Operating Activity is $-299 Million which is growth of 48.2% YoY.

  • NEGATIVE

    Net Cash Flow GRAIL Inc Dec-2025 Net Cash Flow is $39 Million which is growth of -66.2% YoY.

GRAIL Inc., Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '19Dec '18
-
-
-299-577.2-595.8-561.3-245.8-209.3
-
-
-85.1-551-12.9-22.9133-93.4
-11.2%
-
423.31,244.3463.8604.8160.3300.6
Cash Plus Cash Eqv. End Of Year Ann.
1.4%
-
256.7217.6101.5246.1144.496.7
Net Increase In Cash Plus Cash Eqv.s Ann.
24%
-
39.3116.1-144.920.647.6-2
Cash Plus Cash Eqv. Begin Of Year Ann.
-1.3%
-
217.6101.5246.122696.798.3
Income Tax Paid Supplemental Data Ann.
-
-
------
Interest Paid Supplemental Data Ann.
-
-
----0.10.2
Capex Ann.
-
-
-0.9-5.2-12.9-22.9-3.3-16
Issuance Of Capital Stock Ann.
-
-
418.8---159.8299.6
Issuance Of Debt Ann.
-
-
------
Repayment Of Debt Ann.
-
-
-----1.6-1.5
Repurchase Of Capital Stock Ann.
-
-
------
Free Cash Flow Ann.
-
-
-299.9-582.4-608.7-584.2-249.1-225.3
*All financials are in USD Million and price data in USD
Cash from Financing Act. Ann.
1Y CHG
-66%
2Y CAGR
-4.5%
3Y CAGR
-11.2%
7Y CAGR
5%
Cash from Financing Annual Activity is falling faster than historical averages.