1. MARKETS
  2. SECTOR : BANKING & FINANCE
  3. INDUSTRY : FINANCIAL CONGLOMERATES
  4. ORIGIN MATERIALS INC
Origin Materials Inc
XNAS: ORGN

Portfolio

Alert

My Notes

Origin Materials Inc quarterly and annual earnings report: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Origin Materials Inc quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue Origin Materials Inc Mar-2026 Quarterly Revenue is $0 Million which is growth of -91.2% YoY.

  • POSITIVE

    Quarterly Net Profit Origin Materials Inc Mar-2026 Quarterly Net Profit is $-18 Million which is growth of 33.2% YoY.

Origin Materials Inc, Earnings Report - Quarterly Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphMar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23
Operating Rev.
0.534.75.85.49.28.276.813.17.16.91.7
Cost Of Rev.
0.32.94.55.65.39.28.16.86.79.56.36.81
Gross Profit
0.10.10.20.20.100.10.20.13.60.80.10.7
⌄
16.715.816.915.216.116.117.318.518.119.81314.413
Operating Profit
-16.5-15.8-16.7-15-16-16.1-17.2-18.3-18-16.2-12.2-14.3-12.3
-0-0-0-0-0.1-0.1-0.11.71.81.9-1.12.43
Profit Before Tax
-17.7-193.8-16.3-12.6-26.4-13.3-36.5-19.4-13.8-11.831-6.39.8
Tax
0.40.10.10.10.30.20.10.1-1.30.10.1-
⌄
-17.7-194.1-16.4-12.8-26.4-13.5-36.8-19.5-13.9-10.430.9-6.59.8
Diluted NI Avail to Com Stockholders Ann.
-17.7-194.1-16.4-12.8-26.4-13.5-36.8-19.5-13.9-10.430.9-6.59.8
Basic EPS
-3.3-38.5-3.3-2.7-5.4-2.7-7.8-4.2-3-2.16.6-1.52.1
Diluted EPS After ExtraOrdinary
-3.4-10.6-3.4-3.1-3.4-3.1-4.7-3.8-3.25-2.1-2.4-2.2
Number Of Shares End
5.4554.94.94.84.84.84.74.74.74.64.6
Net Income Continuing Discontinued Operations
-17.7-194.1-16.4-12.8-26.4-13.5-36.8-19.5-13.9-10.430.9-6.59.8
Normalized Income
-18.3-53.8-17.1-14.5-16.4-15.7-22-17.7-14.923-10.6-10.5-10.6
Interest Income
-------1.81.92-2.43
Interest
00000.10.10.10.10.1-1.1-
Net Interest Income
-0-0-0-0-0.1-0.1-0.11.71.81.9-1.12.43
EBIT
-17.6-193.8-16.3-12.6-26.3-13.2-36.5-19.3-13.761.532.2-6.3-12.3
EBITDA
-16.5-190.9-13.4-9.8-23.6-10.4-33.5-16.4-11.26432.7-5.8-11.8
Reconciled Cost Of Rev.
0.32.94.55.65.39.686.76.59.46.26.70.8
Reconciled Depr.
1.22.82.82.82.72.42.92.92.52.50.60.50.5
Profit From Continuing Operations
-17.7-194.1-16.4-12.8-26.4-13.5-36.8-19.5-13.9-10.430.9-6.59.8
Normalized EBITDA
-17.1-13.2-14.3-12.1-11-13.1-14.8-14.1-12.2101.6-9-10.9-32.2
*All financials are in USD Million and price data in USD

Origin Materials Inc competitor comparison and performance snapshot within industry

Origin Materials Inc annual results: revenue, profit, P&L, and margins as of Dec 2025 – 11 year history

  • NEGATIVE

    Annual Revenue Origin Materials Inc Dec-2025 Annual Revenue is $19 Million which is growth of -39.5% YoY.

  • NEGATIVE

    Annual Net Profit Origin Materials Inc Dec-2025 Annual Net Profit is $-250 Million which is growth of -198.3% YoY.

Origin Materials Inc, Earnings Report - Annual Results, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
-
-
 18.931.328.8
Cost Of Rev. Ann.
-
-
13.418.430.923.6---
Gross Profit Ann.
-
-
0.60.50.45.2---
Operating Exp. Ann.
18%
41.7%
64.5647060.13926.911.2
Operating Profit Ann.
-
-
-64-63.5-69.6-54.9-39-26.9-11.2
-
-
-0.1-0.1-0.46.28.8-1.4-0.3
Other Exp. Ann.
-
-
 -185.5-1371.4108.770.5-18.8
PBT Ann.
-
-
-240.3-249.1-8322.778.642.1-30.3
Tax Ann.
-
-
0.60.60.7-1.1---
⌄
-
-
-240.9-249.7-83.723.878.642.1-30.3
Diluted NI Avail to Com Stockholders Ann.
-
-
-240.9-249.7-83.723.878.642.1-30.3
EPS Ann.
-
-
 -50.6-17.45.117.112.6-6.4
Diluted EPS Ann.
-
-
 -50.6-17.45.116.512-6.4
Number Of Shares End
2.8%
1.2%
 54.84.74.64.64.7
Total Exp. Ann.
28.3%
49.1%
 82.4100.983.73926.911.2
Net Income Continuing Discontinued Operations Ann.
-
-
-240.9-249.7-83.723.878.642.1-30.3
Normalized Income Ann.
-
-
-103.7-103.7-74.10.461.646.4-10.7
Interest Income Ann.
-
-
 --6.38.81.4
Interest Ann.
-
-19.7%
0.10.10.40.12.80.3
EBITDA Ann.
-
-
-230.6-237.8-71.926.879.945.8-29.5
Reconciled Cost Of Rev. Ann.
-
-
13.418.430.923---
Reconciled Depr. Ann.
105%
86.2%
9.611.210.741.30.80.5
Profit From Continuing Operations Ann.
-
-
-240.9-249.7-83.723.878.642.1-30.3
Normalized EBITDA Ann.
-
-
-56.7-53-59.8-2.858.351.6-9.9
*All financials are in USD Million and price data in USD
Total Rev. Ann.
1Y CHG
-39.6%
2Y CAGR
-19%
Operating Exp. Ann.
1Y CHG
-8.6%
2Y CAGR
3.2%
3Y CAGR
18%
5Y CAGR
41.7%
Operating Expenses Annual Cr is falling faster than historical averages.

Origin Materials Inc balance sheet as of Dec 2025: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Origin Materials Inc Dec-2025 Total Shareholders Fund is $104 Million which is growth of -69.2% YoY.

  • NEGATIVE

    Total Assets Origin Materials Inc Dec-2025 Total Assets is $158 Million which is growth of -58.3% YoY.

Origin Materials Inc, Balance Sheet, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
-31.6%
27.2%
157.7378461.8493.7510.447.4
⌄
-22.9%
2.5%
53.539.739.3116.8206.947.3
⌄
-34.9%
301.4%
104.2338.4422.5376.9303.50.1
Total Capitalization Ann.
-34.3%
77.3%
108.6340.1426382.8308.76.2
Tangible Assets Ann.
-34.8%
-
104.2338.3422.4376.7303.3-0.1
Working Capital Ann.
-44.8%
-
52.3126.6174.3311.7447-5.8
Invested Capital Ann.
-30.6%
68.3%
128.1343.9427.7382.8308.79.5
Tangible Book Value Ann.
-34.8%
-
104.2338.3422.4376.8303.3-0.1
Borrowings Ann.
47.1%
24.4%
27.79.79.88.779.3
Net Debt Ann.
-
-
-----8
Share Issued Ann.
2.7%
2%
5.254.94.84.74.7
Number Of Shares End
2.8%
1.2%
54.84.74.64.64.7
*All financials are in USD Million and price data in USD
Total Assets Ann.
1Y CHG
-58.3%
2Y CAGR
-41.6%
3Y CAGR
-31.6%
5Y CAGR
27.2%
Total Assets Annual is falling faster than historical averages.
Total Current Liabilities Ann.
1Y CHG
126.2%
2Y CAGR
48.6%
3Y CAGR
12.9%
5Y CAGR
29.6%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-69.2%
2Y CAGR
-50.3%
3Y CAGR
-34.9%
5Y CAGR
301.4%
Total ShareHolders Funds Annual is falling faster than historical averages.

Origin Materials Inc ROE, ROCE, book value, and debt-to-equity ratio as of Dec 2025 – 11 year history

  • NEGATIVE

    Book Value Per Share Origin Materials Inc Book Value Per Share is $16 which is growth of -74.5% YoY.

  • NEUTRAL

    ROE Origin Materials Inc ROE is 0% which is growth of 0% YoY.

Origin Materials Inc, Ratios, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
RoA Ann. %
-
-
--19.93%4.98%15.65%15.09%-63.89%
ROE Ann. %
-
-
--22.00%5.95%23.09%27.72%-24,635.77%
ROIC %
-
-
--3.8-2.83.71.7-247.2
OPM Ann. %
-
-
-335.36%-222.55%-190.53%---
Inventory Turnover Ratio Ann.
-
-
-34.725.9---
Asset Turnover Ann. %
-
-
-0.10.1---
Working Capital Turnover Ann.
-
-
0.40.30.2
Quick Ratio Ann.
-
-
-9.913.816.5106.70.2
Current Ratio Ann.
-
-
-11.114.616.7107.80.3
Interest Coverage Ratio Ann.
-
-
--222.8174.4-15.8-87.9
LT Debt To Equity Ann.
-
-
-000049.6
*All financials are in USD Million and price data in USD

Origin Materials Inc cash flow: net, operating, investing, and financing flows as of Dec 2025 – 11 year history

  • POSITIVE

    Cash From Operating Activity Origin Materials Inc Dec-2025 Cash From Operating Activity is $-33 Million which is growth of 35.5% YoY.

  • NEGATIVE

    Net Cash Flow Origin Materials Inc Dec-2025 Net Cash Flow is $-23 Million which is growth of -24.0% YoY.

Origin Materials Inc, Cash Flow, standalone, All financials are in USD Million and price data in USD
IndicatorGraphCAGR 3 YrsCAGR 5 YrsDec '25Dec '24Dec '23Dec '22Dec '21Dec '20
-
-
-32.8-50.8-60.4-26.1-22-5.5
-
-
-1.128.626.288.9-411.6-2.1
101.9%
13%
10.73.60.21.34795.8
Cash Plus Cash Eqv. End Of Year Ann.
-32.8%
76.9%
32.956.375.5108.447.11.9
Net Increase In Cash Plus Cash Eqv.s Ann.
-
-
-23.2-18.7-346445.3-1.7
Cash Plus Cash Eqv. Begin Of Year Ann.
6.1%
73.3%
56.375.5108.447.11.93.6
Income Tax Paid Supplemental Data Ann.
-
-
00.1---
Interest Paid Supplemental Data Ann.
-
-
0.21.7----
Capex Ann.
-
-
-30.2-9-110.1-83.9-12.5-2.1
Issuance Of Capital Stock Ann.
-
-
----0.1-
Issuance Of Debt Ann.
-
36.2%
15--11.73.2
Repayment Of Debt Ann.
-
-
-6.3-4.8--0.9
Repurchase Of Capital Stock Ann.
-
-
------
Free Cash Flow Ann.
-
-
-63-59.8-170.5-110-34.5-7.5
*All financials are in USD Million and price data in USD
Cash from Financing Act. Ann.
1Y CHG
197.2%
2Y CAGR
631.4%
3Y CAGR
101.9%
5Y CAGR
13%
Cash from Financing Annual Activity growth is higher than historical averages.